{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509035","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509035","name":"Obec Rohatsko","short_name":"Rohatsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":565636},"amounts":{"revenue_approved":5700000,"revenue_adjusted":7078825.36,"revenue_actual":7037999.78,"expense_approved":5200000,"expense_adjusted":6352076.36,"expense_actual":4672671.48,"tax_revenue":5806123.24,"nontax_revenue":1163094.5,"capital_revenue":0,"transfer_revenue":68782.04,"current_expense":4632071.48,"capital_expense":40600,"budget_balance":2365328.3,"cash_current":12174450.66,"cash_previous":9674776.19},"ratios":{"revenue_execution":0.99423272,"expense_execution":0.73561324,"balance_to_revenue":0.33607962,"cash_to_expense":2.60545829,"cash_yoy":0.25837026,"capital_expense_share":0.00868882,"transfer_revenue_share":0.00977295},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509035/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509035"},"seo":{"slug":"rohatsko","path":"/cz/municipalities/rohatsko/"},"population":{"value":274,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5700000,"expenditure_czk":5200000,"financing_czk":-500000,"balance_czk":500000},{"stage":"revised","revenue_czk":7078825.36,"expenditure_czk":6352076.36,"financing_czk":-726749,"balance_czk":726749},{"stage":"actual","revenue_czk":7037999.78,"expenditure_czk":4672671.48,"financing_czk":-2365328.3,"balance_czk":2365328.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",896500],["6121",590000],["5023",580000],["5021",551000],["5171",401000],["5154",350000],["5139",320000],["5331",300000],["5153",288000],["5151",271000],["5339",140000],["5137",105000],["5032",74000],["5031",53000],["5163",52000],["5213",50000],["5229",50000],["5156",42000],["5162",39000],["5168",17000],["5175",13400],["5167",3000],["5173",3000],["5194",3000],["5362",3000],["5221",2100],["5038",1000],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":5200000,"economic_financing":[["8115",-500000]],"economic_financing_total_czk":-500000,"economic_revenue":[["1211",2150000],["1121",1072900],["2111",1005700],["1111",756000],["1511",270000],["1113",180000],["2324",60000],["4112",56000],["1112",51000],["1345",29000],["2132",24600],["1386",22000],["1387",10000],["2131",6000],["1341",5800],["1361",1000]],"economic_revenue_total_czk":5700000,"purpose_expenditure":[["3631",800000],["2310",650000],["6112",650000],["3412",640000],["3111",400000],["6171",400000],["3722",250000],["3725",250000],["3639",239000],["3745",200000],["2321",180000],["3113",140000],["2212",100000],["3421",100000],["2292",50000],["3419",50000],["6320",46000],["1031",30000],["3721",15000],["6310",6000],["3399",3000],["5213",1000]],"purpose_expenditure_total_czk":5200000},"revised":{"economic_expenditure":[["5169",1229225.81],["5171",769700],["6121",640000],["5023",580000],["5021",572096],["5154",373300],["5139",326927.45],["5331",300000],["5153",288000],["5362",281460],["5151",271000],["5137",111290],["5339",108000],["5032",74000],["5229",55200],["5031",53000],["5163",52000],["5213",50000],["5156",44159.1],["5166",40000],["5162",39000],["5323",29750],["5168",27000],["5175",14584],["5173",5672],["5222",5000],["5167",3000],["5194",3000],["5221",2100],["5038",1000],["5161",1000],["5903",1000],["5019",456],["5039",156]],"economic_expenditure_total_czk":6352076.36,"economic_financing":[["8115",-726749]],"economic_financing_total_czk":-726749,"economic_revenue":[["1211",2568932.92],["1121",1373416.61],["2111",1079385],["1111",937034.23],["1122",278460],["1511",272987.3],["1113",181710.09],["1112",89558.35],["2324",88175.5],["4112",56000],["1386",52000],["1345",29000],["2132",24600],["1387",19613.66],["4111",12782.04],["2131",7937],["1341",5800],["1361",1000],["1381",412.54],["1382",20.12]],"economic_revenue_total_czk":7078825.36,"purpose_expenditure":[["2310",948702.19],["3412",921060],["3631",800000],["6112",650000],["6171",553649.41],["3111",400000],["3725",306944.27],["6399",278460],["3722",250000],["3639",241159.1],["2321",228859.04],["3745",200000],["3113",108000],["2212",100000],["3421",100000],["2292",79750],["3419",50000],["6320",46000],["1031",30000],["3721",20220.31],["6114",12782.04],["5512",6290],["6310",6000],["4351",5200],["3429",5000],["3399",3000],["5213",1000]],"purpose_expenditure_total_czk":6352076.36},"actual":{"economic_expenditure":[["5169",1027367.04],["5023",573120],["5021",507798],["5171",456348.29],["5154",304027.15],["5331",300000],["5362",279174],["5151",270407],["5153",247853.92],["5139",159114.43],["5339",108000],["5032",69713],["5031",46671],["5163",46162.4],["5229",45200],["6121",40600],["5137",39365.7],["5323",29750],["5156",29282.41],["5166",28495.5],["5162",23412.06],["5168",15351.78],["5175",9369.8],["5222",5000],["5167",2800],["5173",2751],["5194",2023],["5221",1395],["5038",801],["5161",706],["5019",456],["5039",156]],"economic_expenditure_total_czk":4672671.48,"economic_financing":[["8115",-1365328.3],["8118",-1000000]],"economic_financing_total_czk":-2365328.3,"economic_revenue":[["1211",2568932.92],["1121",1373416.61],["2111",1042382],["1111",937034.23],["1122",278460],["1511",272987.3],["1113",181710.09],["1112",89558.35],["2324",88175.5],["4112",56000],["1386",50027.42],["1345",28700],["2132",24600],["1387",19613.66],["4111",12782.04],["2131",7937],["1341",5250],["1381",412.54],["1382",20.12]],"economic_revenue_total_czk":7037999.78,"purpose_expenditure":[["2310",791009.66],["3412",754988.97],["6112",639144],["6171",436351.33],["3111",366236],["3725",300944.27],["6399",278460],["2321",213774.66],["3722",213036.85],["3639",134573.55],["3745",127818.31],["3113",108000],["3631",104222.23],["6320",40446],["3419",40000],["3421",32921.9],["2292",29750],["3721",20220.31],["6114",12782.04],["5512",6290],["6310",5716.4],["4351",5200],["3429",5000],["2212",3762],["3399",2023]],"purpose_expenditure_total_czk":4672671.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}