{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00509019","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00509019","name":"Obec Plužná","short_name":"Plužná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":565580},"amounts":{"revenue_approved":6695961,"revenue_adjusted":6733635,"revenue_actual":6621361.24,"expense_approved":8280400,"expense_adjusted":8970080,"expense_actual":8585649.13,"tax_revenue":5961459.53,"nontax_revenue":563227.71,"capital_revenue":2000,"transfer_revenue":94674,"current_expense":3961095.69,"capital_expense":4624553.44,"budget_balance":-1964287.89,"cash_current":5060527.42,"cash_previous":7024815.31},"ratios":{"revenue_execution":0.98332643,"expense_execution":0.95714298,"balance_to_revenue":-0.29665922,"cash_to_expense":0.58941698,"cash_yoy":-0.27962129,"capital_expense_share":0.5386376,"transfer_revenue_share":0.01429827},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00509019/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00509019"},"seo":{"slug":"pluzna","path":"/cz/municipalities/pluzna/"},"population":{"value":278,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6695961,"expenditure_czk":8280400,"financing_czk":1584439,"balance_czk":-1584439},{"stage":"revised","revenue_czk":6733635,"expenditure_czk":8970080,"financing_czk":2236445,"balance_czk":-2236445},{"stage":"actual","revenue_czk":6621361.24,"expenditure_czk":8585649.13,"financing_czk":1964287.89,"balance_czk":-1964287.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4500000],["5169",1491000],["5023",660000],["5154",450000],["5171",246000],["5021",230000],["5365",120000],["5137",111000],["5139",85000],["5032",60000],["5151",54000],["5194",40000],["5222",40000],["5321",40000],["5163",32000],["5156",20000],["5175",20000],["5162",15000],["5166",15000],["5492",14000],["5041",10000],["5173",10000],["5903",10000],["5179",4000],["5161",1000],["5167",1000],["5901",1000],["5038",400]],"economic_expenditure_total_czk":8280400,"economic_financing":[["8115",1584439]],"economic_financing_total_czk":1584439,"economic_revenue":[["1211",2500000],["1121",1300000],["1111",910000],["1511",576000],["2132",454888],["1345",162000],["1113",161000],["1122",120000],["4222",100430],["2324",90000],["2111",88000],["1112",76000],["4112",57000],["1344",30000],["1386",30000],["1387",13000],["2131",9443],["1341",6500],["1342",5000],["3111",2000],["1343",1000],["1381",1000],["2119",1000],["2141",600],["2142",600],["1361",500]],"economic_revenue_total_czk":6695961,"purpose_expenditure":[["2341",4031000],["6171",1346400],["6112",720000],["3745",510000],["3399",344000],["3723",270000],["3631",260000],["3722",250000],["3613",155000],["6399",120000],["2212",90000],["1031",40000],["3612",30000],["6320",22000],["3341",20000],["3721",15000],["2219",10000],["3312",10000],["3421",10000],["5213",10000],["6310",10000],["3419",5000],["5512",2000]],"purpose_expenditure_total_czk":8280400},"revised":{"economic_expenditure":[["6121",4650162],["5169",1729984.88],["5023",660000],["5154",440675.12],["5171",378640],["5021",352119],["5137",181000],["5139",85420],["5032",60000],["5151",50000],["5365",50000],["5222",47000],["5175",41279],["5321",40000],["5492",36000],["5163",32000],["5194",31400],["5156",20000],["5162",15000],["5166",15000],["5168",15000],["5041",10000],["5903",10000],["5173",8000],["5179",4000],["5229",2000],["5362",2000],["5161",1000],["5167",1000],["5901",1000],["5038",400]],"economic_expenditure_total_czk":8970080,"economic_financing":[["8115",2236445]],"economic_financing_total_czk":2236445,"economic_revenue":[["1211",2500000],["1121",1300000],["1111",910000],["1511",576000],["2132",454888],["1345",162000],["1113",161000],["1122",120000],["4222",100430],["2324",90000],["2111",88000],["1112",76000],["4112",57400],["1344",30000],["1386",30000],["4116",24056],["4111",13218],["1387",13000],["2131",9443],["1341",6500],["1342",5000],["3111",2000],["1343",1000],["1381",1000],["2119",1000],["2141",600],["2142",600],["1361",500]],"economic_revenue_total_czk":6733635,"purpose_expenditure":[["2341",4172162],["6171",1474868.67],["6112",720000],["3745",678000],["3399",520000],["3723",320176.21],["2212",253000],["3722",250000],["3631",248015.12],["3613",69000],["3421",66300],["6399",50000],["3612",30000],["6320",22000],["3341",21340],["3721",15000],["6114",13218],["2219",10000],["3312",10000],["5213",10000],["6310",10000],["3419",5000],["5512",2000]],"purpose_expenditure_total_czk":8970080},"actual":{"economic_expenditure":[["6121",4624553.44],["5169",1640057.03],["5023",628349],["5171",378632.14],["5021",355782],["5154",234115.1],["5137",143238],["5032",88872],["5139",84628.96],["5175",82626],["5222",47000],["5365",45990],["5321",40000],["5492",35190],["5151",32161],["5163",30342.2],["5194",24908],["5168",19931.12],["5156",11569],["5162",10753.18],["5041",6014.06],["5229",6000],["5167",5349.9],["5362",5000],["5179",3786],["5161",401],["5038",400]],"economic_expenditure_total_czk":8585649.13,"economic_financing":[["8115",1964287.89]],"economic_financing_total_czk":1964287.89,"economic_revenue":[["1211",2473478.42],["1121",1324051.05],["1111",897003.43],["1511",681651.62],["2132",421386],["1113",175033.52],["1345",167350],["1112",86309.83],["2324",73629],["2111",57453.16],["4112",57400],["1386",48239.64],["1122",45990],["1344",32369],["4116",24056],["1387",18906.64],["4111",13218],["2131",9772],["1341",8040],["1342",2100],["3111",2000],["2141",497.55],["2142",490],["1361",450],["1381",386.38],["1343",100]],"economic_revenue_total_czk":6621361.24,"purpose_expenditure":[["2341",4127684.09],["6171",1467053.36],["6112",717221],["3745",677526.65],["3399",519802.71],["3723",286792.14],["2212",252366.54],["3722",188764.42],["3631",82390.16],["3613",67108.61],["3421",64742],["6399",45990],["3341",21337.14],["6320",21302],["6114",13218],["6310",9040.2],["3612",8132],["3721",7508.05],["3312",6014.06],["3419",1656]],"purpose_expenditure_total_czk":8585649.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}