{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508985","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508985","name":"Obec Židněves","short_name":"Židněves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536997},"amounts":{"revenue_approved":8700000,"revenue_adjusted":10384281.6,"revenue_actual":10223422.83,"expense_approved":9000000,"expense_adjusted":9025501,"expense_actual":6237790.06,"tax_revenue":9449470.23,"nontax_revenue":658962.6,"capital_revenue":0,"transfer_revenue":114990,"current_expense":5018657.94,"capital_expense":1219132.12,"budget_balance":3985632.77,"cash_current":12132769.36,"cash_previous":8277136.59},"ratios":{"revenue_execution":0.9845094,"expense_execution":0.69112951,"balance_to_revenue":0.38985307,"cash_to_expense":1.94504291,"cash_yoy":0.46581722,"capital_expense_share":0.19544295,"transfer_revenue_share":0.0112477},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508985/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508985"},"seo":{"slug":"zidneves","path":"/cz/municipalities/zidneves/"},"population":{"value":433,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8700000,"expenditure_czk":9000000,"financing_czk":300000,"balance_czk":-300000},{"stage":"revised","revenue_czk":10384281.6,"expenditure_czk":9025501,"financing_czk":-1358780.6,"balance_czk":1358780.6},{"stage":"actual","revenue_czk":10223422.83,"expenditure_czk":6237790.06,"financing_czk":-3985632.77,"balance_czk":3985632.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5848000],["5169",1077500],["5023",420000],["5171",277500],["5154",265000],["5021",210500],["5011",180000],["5139",171000],["5222",91000],["5032",60000],["5156",55500],["5031",50000],["5168",50000],["5194",43000],["5164",39000],["5137",32500],["5163",29500],["5162",25000],["5336",25000],["5175",19000],["5903",10000],["5365",5000],["5362",4000],["5173",3000],["5339",2000],["5167",1500],["5151",1000],["5161",1000],["5166",1000],["6129",1000],["6130",1000],["5038",500]],"economic_expenditure_total_czk":9000000,"economic_financing":[["8115",300000]],"economic_financing_total_czk":300000,"economic_revenue":[["1211",3050000],["1121",1900000],["1111",1290000],["1511",1000000],["1345",350000],["1113",265000],["2111",167400],["2324",140000],["2142",120000],["4112",85000],["1112",74000],["2131",55200],["1381",47500],["2132",36400],["1386",31000],["3119",20000],["1387",15000],["1334",10000],["3111",10000],["1341",9500],["2322",8000],["1343",5000],["2119",5000],["1361",4000],["2141",1000],["2321",1000]],"economic_revenue_total_czk":8700000,"purpose_expenditure":[["2219",4790500],["3412",1300000],["6171",809000],["6112",460000],["3722",381000],["3725",215000],["3631",210000],["3723",170000],["3421",156000],["3745",136500],["5512",128500],["3399",65500],["3419",40000],["2221",25000],["3639",20000],["3314",15000],["2212",10000],["3341",10000],["3632",10000],["5213",10000],["2321",7000],["2341",5000],["2349",5000],["3322",5000],["3724",4000],["3721",3500],["6310",3000],["1014",1000],["5219",1000],["5311",1000],["6320",1000],["6399",1000],["6221",500]],"purpose_expenditure_total_czk":9000000},"revised":{"economic_expenditure":[["6121",3222271.27],["5169",2242512.75],["5171",845291.65],["5023",492340],["6129",443000],["5154",345603.89],["5021",300854.58],["5011",189302.42],["5139",181925.41],["6122",154500],["5222",96000],["5137",89784],["5032",64121],["5031",58313.41],["5168",57437.5],["5156",43370],["5164",40560],["5163",35460.94],["5162",31009.18],["5194",29106],["5336",22301],["5175",20472],["6130",7000],["5173",3107],["5362",2004],["5365",2000],["5339",1806],["5151",1775],["5038",1272],["5161",1000]],"economic_expenditure_total_czk":9025501,"economic_financing":[["8115",-1358780.6]],"economic_financing_total_czk":-1358780.6,"economic_revenue":[["1211",3809354],["1121",2041905],["1111",1465982],["1511",1273484],["1345",350000],["2111",303008.6],["1113",269691],["2324",168375],["1112",133056],["2142",120000],["4112",81800],["1386",74382],["2131",61200],["2132",48700],["1381",47500],["1387",29154],["3119",20000],["4116",17600],["4111",15590],["1334",10000],["3111",10000],["1341",9500],["2322",8000],["1343",5000],["2119",5000],["1361",4000],["2141",1000],["2321",1000]],"economic_revenue_total_czk":10384281.6,"purpose_expenditure":[["2219",3419358],["3412",1029054.74],["6171",921344.31],["3745",907628.19],["6112",532948],["3725",394081.75],["3722",372415.59],["3631",340644.98],["2212",284414.6],["3723",198749.5],["5311",155500],["5512",124469.39],["3421",109606],["3399",66830],["3419",40000],["3639",28700],["2221",22301],["3341",20270],["6114",15590],["3314",15000],["2349",10807.5],["3721",6806.25],["6310",4481.2],["1014",1000],["5219",1000],["6320",1000],["6399",1000],["6221",500]],"purpose_expenditure_total_czk":9025501},"actual":{"economic_expenditure":[["5169",2093564.5],["5171",842924.65],["6121",615232.1],["5023",492340],["6129",442588.96],["5154",345603.89],["5021",293944.58],["5011",189302.42],["5139",179760.61],["6122",154311.06],["5222",96000],["5137",89773],["5032",64121],["5031",58313.41],["5168",57243.5],["5164",40560],["5156",37663],["5163",34176.2],["5162",31009.18],["5194",29027],["5336",22301],["5175",14104],["6130",7000],["5362",2004],["5151",1775],["5038",1125],["5365",1000],["5161",855],["5173",167]],"economic_expenditure_total_czk":6237790.06,"economic_financing":[["8115",-3855632.77],["8118",-130000]],"economic_financing_total_czk":-3985632.77,"economic_revenue":[["1211",3809353.76],["1121",2041905],["1111",1465981.6],["1511",1273483.77],["1345",340765],["2111",269876.6],["1113",269690.24],["2324",168375],["1112",133055.24],["2142",114281],["4112",81800],["1386",74381.72],["2131",60740],["2132",43690],["1387",29153.78],["4116",17600],["4111",15590],["1341",8300],["1361",2800],["2119",2000],["1381",577.12],["1334",23]],"economic_revenue_total_czk":10223422.83,"purpose_expenditure":[["3412",1025449.16],["6171",919739.45],["3745",907628.19],["2219",666164.23],["6112",532948],["3725",387638.03],["3722",371473.59],["3631",340644.98],["2212",282970.6],["3723",198749.5],["5311",154311.06],["5512",122785.65],["3421",105135],["3399",60381],["3419",40000],["3639",28671.1],["2221",22301],["3341",20144],["6114",15590],["3314",12970.57],["2349",10807.5],["3721",6806.25],["6310",4481.2]],"purpose_expenditure_total_czk":6237790.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}