{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508969","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508969","name":"Obec Sukorady","short_name":"Sukorady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536768},"amounts":{"revenue_approved":8041000,"revenue_adjusted":12509949.72,"revenue_actual":12472300.81,"expense_approved":8041000,"expense_adjusted":10832894.72,"expense_actual":8153572.78,"tax_revenue":9335458.94,"nontax_revenue":2255790.15,"capital_revenue":3120,"transfer_revenue":877931.72,"current_expense":7791412.78,"capital_expense":362160,"budget_balance":4318728.03,"cash_current":21035386.4,"cash_previous":17331448.37},"ratios":{"revenue_execution":0.99699048,"expense_execution":0.75266796,"balance_to_revenue":0.34626554,"cash_to_expense":2.57989804,"cash_yoy":0.21371197,"capital_expense_share":0.04441734,"transfer_revenue_share":0.07039052},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508969/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508969"},"seo":{"slug":"sukorady","path":"/cz/municipalities/sukorady/"},"population":{"value":394,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8041000,"expenditure_czk":8041000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12509949.72,"expenditure_czk":10832894.72,"financing_czk":-1677055,"balance_czk":1677055},{"stage":"actual","revenue_czk":12472300.81,"expenditure_czk":8153572.78,"financing_czk":-4318728.03,"balance_czk":4318728.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3206000],["6121",2000000],["5023",780000],["5171",601000],["5154",310000],["5168",250000],["5011",220000],["5031",195000],["5139",122000],["5032",88000],["5163",58000],["5021",41000],["5137",40000],["5156",35000],["5175",20000],["5162",17000],["5492",13000],["5151",10000],["5323",7000],["5136",5000],["5038",4000],["5167",4000],["5138",3000],["5161",3000],["5194",2000],["5339",2000],["5362",2000],["5172",1000],["5173",1000],["5903",1000]],"economic_expenditure_total_czk":8041000,"economic_revenue":[["1211",2500000],["1121",1400000],["1511",1386000],["1111",950000],["2111",695000],["1345",235000],["1113",220000],["2142",193000],["2132",151000],["2324",110000],["4112",76000],["1112",50000],["1386",20000],["1381",15000],["3111",15000],["1387",10000],["1341",7000],["1334",5000],["1343",1000],["1361",1000],["2133",1000]],"economic_revenue_total_czk":8041000,"purpose_expenditure":[["6171",3417000],["2321",2000000],["6112",1000000],["3722",350000],["3723",350000],["3725",350000],["3631",250000],["3745",100000],["6320",51000],["2212",50000],["5212",33000],["3421",30000],["3399",10000],["3639",10000],["3721",8000],["2292",7000],["3314",7000],["6310",7000],["3319",4000],["3724",4000],["6399",2000],["5213",1000]],"purpose_expenditure_total_czk":8041000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3104516.21],["5171",2036502],["6121",1723000],["5154",943780],["5023",855850],["5365",414960],["5168",313590],["6119",282000],["5011",256000],["5031",244500],["5139",150159],["5032",100000],["5163",75720],["5021",61591.72],["5141",43803.79],["5137",41000],["5156",40300],["5175",35289],["5162",18320],["5492",13000],["5151",12700],["5194",10720],["5123",10000],["5323",7000],["5136",5000],["5222",5000],["5038",4100],["5167",4000],["5362",3650],["5161",3131],["5138",3000],["5133",2520],["5339",2000],["5019",1483],["5173",1208],["5172",1000],["5179",1000],["5903",1000],["5039",501]],"economic_expenditure_total_czk":10832894.72,"economic_financing":[["8115",-1062265],["8124",-614790]],"economic_financing_total_czk":-1677055,"economic_revenue":[["1211",3476170],["1121",1861890],["2111",1589200],["1511",1477200],["1111",1368060],["4122",534000],["1122",414960],["1345",257700],["1113",246040],["4216",244800],["2324",232800],["2142",185200],["2132",151200],["1112",121360],["4112",73800],["1386",67640],["2131",67203],["2119",40000],["1387",26590],["4111",25331.72],["3111",15000],["1381",14000],["1341",8425],["1334",6700],["1361",2180],["1343",1000],["2133",1000],["2212",500]],"economic_revenue_total_czk":12509949.72,"purpose_expenditure":[["6171",3688963],["2321",1496520],["3639",1428790],["6112",1113850],["3745",585300],["6399",416960],["3722",410330],["3723",396170],["3725",380000],["3635",282000],["3631",250000],["3421",99450],["6320",68720],["2212",45700],["5512",33000],["6114",26541.72],["3319",21000],["3341",13700],["1014",13000],["3399",10000],["3721",9300],["2292",7000],["3314",7000],["6310",7000],["3429",5000],["3326",4900],["5519",4200],["3724",4000],["1031",3500],["5213",1000]],"purpose_expenditure_total_czk":10832894.72},"actual":{"economic_expenditure":[["5169",3086755.7],["5171",1099767.19],["5154",901521.72],["5023",855812],["5365",414960],["5168",313585.15],["6119",281840],["5011",255351],["5031",244326],["5139",115159.59],["5032",100002],["6121",80320],["5163",75309.2],["5362",73643],["5021",56991],["5141",43803.79],["5156",34120],["5175",23705.11],["5137",19910],["5162",17343.33],["5123",9190],["5194",8637],["5151",7084],["5492",6300],["5323",6224],["5222",5000],["5038",4091],["5167",2990],["5133",2518],["5339",2000],["5161",1681],["5019",1483],["5179",1000],["5039",501],["5136",440],["5173",208]],"economic_expenditure_total_czk":8153572.78,"economic_financing":[["8115",-3703938.03],["8124",-614790]],"economic_financing_total_czk":-4318728.03,"economic_revenue":[["1211",3476167.39],["1121",1861889.38],["2111",1578954],["1511",1477179.28],["1111",1368059.75],["4122",534000],["1122",414960],["1345",257650],["1113",246037.58],["4216",244800],["2324",232796.15],["2142",185137],["2132",151200],["1112",121350.04],["4112",73800],["1386",67831.86],["2131",67203],["2119",40000],["1387",26585.29],["4111",25331.72],["1341",8425],["1334",6607.5],["3111",3120],["1361",2180],["1381",535.87],["2212",500]],"economic_revenue_total_czk":12472300.81,"purpose_expenditure":[["2321",1495430.94],["3639",1418300.95],["6171",1132219.47],["6112",1113833],["3745",583177.31],["6399",486959],["3722",400323.26],["3723",396164.19],["3725",379522.42],["3635",281840],["3631",149168.9],["3421",91931.95],["6320",68715],["2212",27636.4],["6114",26541.72],["3319",17000],["3341",13679.05],["1014",12839],["5512",9320],["3721",9271.02],["3314",6800],["6310",6594.2],["2292",6224],["3429",5000],["3326",4890],["5519",4173],["1031",3500],["3399",1913],["3724",605]],"purpose_expenditure_total_czk":8153572.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}