{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508951","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508951","name":"Obec Nová Telib","short_name":"Nová Telib","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536377},"amounts":{"revenue_approved":6000000,"revenue_adjusted":6477691.9,"revenue_actual":6416449.88,"expense_approved":6000000,"expense_adjusted":6000000,"expense_actual":2670982.75,"tax_revenue":5993915.25,"nontax_revenue":347842.73,"capital_revenue":0,"transfer_revenue":74691.9,"current_expense":2231077.14,"capital_expense":439905.61,"budget_balance":3745467.13,"cash_current":16420298.25,"cash_previous":12611011.22},"ratios":{"revenue_execution":0.9905457,"expense_execution":0.44516379,"balance_to_revenue":0.58372888,"cash_to_expense":6.14766166,"cash_yoy":0.30206039,"capital_expense_share":0.16469803,"transfer_revenue_share":0.01164069},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508951/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508951"},"seo":{"slug":"nova-telib","path":"/cz/municipalities/nova-telib/"},"population":{"value":299,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6000000,"expenditure_czk":6000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6477691.9,"expenditure_czk":6000000,"financing_czk":-477691.9,"balance_czk":477691.9},{"stage":"actual","revenue_czk":6416449.88,"expenditure_czk":2670982.75,"financing_czk":-3745467.13,"balance_czk":3745467.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4456000],["5171",580000],["5023",345000],["5168",135000],["5139",106000],["5154",98000],["5021",60000],["5194",40000],["5163",37000],["5032",35000],["5137",20000],["5162",20000],["5155",17000],["5151",15000],["5175",15000],["5156",10000],["5903",5000],["5222",2000],["5173",1000],["5321",1000],["5362",1000],["5136",500],["5161",500]],"economic_expenditure_total_czk":6000000,"economic_revenue":[["1211",2629000],["1121",1320000],["1111",950000],["1511",290000],["1113",200000],["1345",200000],["2142",128000],["2324",70000],["4112",60000],["1112",50000],["2111",42000],["1386",25000],["1381",15000],["1387",15000],["1341",3800],["2141",2000],["1361",200]],"economic_revenue_total_czk":6000000,"purpose_expenditure":[["2310",2140000],["2321",1200000],["6171",513000],["2219",461000],["3326",450000],["6112",380000],["3722",200000],["3723",200000],["3745",200000],["3631",100000],["3399",40000],["6320",33000],["3725",25000],["5512",15000],["2212",10000],["3114",10000],["3421",9000],["5213",5000],["6310",4000],["3341",2000],["4379",2000],["3113",1000]],"purpose_expenditure_total_czk":6000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3540638.1],["5171",544594],["6121",441000],["5023",376000],["5021",203348],["5168",185000],["5154",148000],["5139",111399.6],["5365",92670],["5166",64000],["5163",39000],["5155",37000],["5032",35000],["5492",30000],["5162",27000],["5194",22900],["5137",20000],["5175",19809.3],["5156",18906],["5151",15000],["5909",8000],["5136",5500],["5903",5000],["5161",3000],["5222",2000],["5173",1401],["5019",1371],["5321",1000],["5362",1000],["5039",463]],"economic_expenditure_total_czk":6000000,"economic_financing":[["8115",-477691.9]],"economic_financing_total_czk":-477691.9,"economic_revenue":[["1211",2620000],["1121",1400000],["1111",950000],["1511",376000],["1345",216760],["1113",200000],["2142",128000],["2324",100000],["1112",95000],["1122",90510],["2141",79000],["4112",61000],["1386",55000],["2111",52000],["1387",21000],["4111",13691.9],["2132",10012],["2112",3988],["1341",3750],["1381",1000],["2119",630],["1361",250],["1382",100]],"economic_revenue_total_czk":6477691.9,"purpose_expenditure":[["2310",1582498.1],["2321",934040],["6171",904566],["2219",461000],["3326",444500],["6112",411000],["3723",262000],["3722",235000],["3745",156094],["3631",150000],["3725",97000],["6399",90510],["3399",73100],["3639",63000],["5512",43000],["6320",33000],["6114",13691.9],["2212",10000],["3114",10000],["3421",9000],["6310",6000],["5213",5000],["3341",2000],["4379",2000],["3113",1000],["3314",1000]],"purpose_expenditure_total_czk":6000000},"actual":{"economic_expenditure":[["5169",781454.69],["6121",439905.61],["5023",375336],["5021",202483],["5168",184912.19],["5154",144223.04],["5171",106633.51],["5365",92670],["5139",43404.89],["5166",42517],["5163",38139.4],["5155",36940],["5032",33840],["5492",27768],["5162",26706.56],["5194",22384],["5175",19209.3],["5137",14474.36],["5156",12533],["5909",7385],["5136",5463.2],["5151",5094],["5161",2871],["5222",2000],["5019",1371],["5039",463],["5173",401],["5362",400]],"economic_expenditure_total_czk":2670982.75,"economic_financing":[["8115",-3745467.13]],"economic_financing_total_czk":-3745467.13,"economic_revenue":[["1211",2619300.33],["1121",1396793.98],["1111",943770.67],["1511",375205.82],["1345",216760],["1113",185112.43],["2142",124318],["2324",95742.5],["1112",91145.52],["1122",90510],["2141",78804.23],["4112",61000],["1386",50849.33],["2111",34500],["1387",19951.86],["4111",13691.9],["2132",10012],["2112",3836],["1341",3750],["2119",630],["1381",443.69],["1361",250],["1382",71.62]],"economic_revenue_total_czk":6416449.88,"purpose_expenditure":[["6171",843119.77],["6112",409176],["2310",300046],["3723",261624.74],["3722",234985.15],["3631",144223.04],["3725",96776],["6399",90510],["3399",70352],["3639",62266.74],["3326",50745],["6320",32394],["5512",32157],["6114",13691.9],["2321",11200],["2212",8326.01],["6310",5745.4],["4379",2000],["3745",1424],["3314",220]],"purpose_expenditure_total_czk":2670982.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}