{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508942","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508942","name":"Obec Dlouhá Lhota","short_name":"Dlouhá Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":535656},"amounts":{"revenue_approved":13000000,"revenue_adjusted":14461063,"revenue_actual":13370040.09,"expense_approved":11866660,"expense_adjusted":11866660,"expense_actual":10649188.72,"tax_revenue":10927999.05,"nontax_revenue":1878393.04,"capital_revenue":0,"transfer_revenue":563648,"current_expense":8835595.69,"capital_expense":1813593.03,"budget_balance":2720851.37,"cash_current":15944567.69,"cash_previous":14357056.32},"ratios":{"revenue_execution":0.92455445,"expense_execution":0.89740405,"balance_to_revenue":0.20350361,"cash_to_expense":1.49725656,"cash_yoy":0.1105736,"capital_expense_share":0.1703034,"transfer_revenue_share":0.04215754},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508942/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508942"},"seo":{"slug":"dlouha-lhota-00508942","path":"/cz/municipalities/dlouha-lhota-00508942/"},"population":{"value":489,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13000000,"expenditure_czk":11866660,"financing_czk":-1133340,"balance_czk":1133340},{"stage":"revised","revenue_czk":14461063,"expenditure_czk":11866660,"financing_czk":-2594403,"balance_czk":2594403},{"stage":"actual","revenue_czk":13370040.09,"expenditure_czk":10649188.72,"financing_czk":-2720851.37,"balance_czk":2720851.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3695000],["6121",2211660],["5169",1360000],["5023",1133333],["5154",1105000],["5021",577000],["5141",350000],["5365",275000],["5331",200000],["6119",190000],["5168",160000],["5031",159305],["5032",107362],["5139",66000],["5163",50000],["5156",44500],["5151",43000],["5321",40000],["5137",32500],["5175",24000],["5155",15000],["5162",12500],["5222",8000],["5166",5000],["5164",1000],["5362",1000],["5161",500]],"economic_expenditure_total_czk":11866660,"economic_financing":[["8124",-1133340]],"economic_financing_total_czk":-1133340,"economic_revenue":[["1211",4000000],["1121",3000000],["1111",1500000],["2111",1435000],["1511",850000],["1122",400000],["1345",400000],["1113",350000],["2132",350000],["1112",152000],["2142",150000],["2324",150000],["4112",90000],["2139",81000],["1381",70000],["2112",10000],["1341",5000],["3111",5000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":13000000,"purpose_expenditure":[["2212",3500000],["6171",3453660],["2321",1400000],["6112",1400000],["3722",275000],["6399",270000],["3111",250000],["3723",250000],["3392",200000],["3412",200000],["3635",190000],["3631",150000],["3745",100000],["3639",90000],["6320",40000],["5512",30000],["3319",20000],["3419",15000],["3721",15000],["6310",10000],["5213",5000],["3341",2000],["3900",1000]],"purpose_expenditure_total_czk":11866660},"revised":{"economic_expenditure":[["5171",2981731],["6121",2027750],["5169",1678250],["5154",1221765],["5023",1192888],["5021",588147],["5365",381110],["5141",318900],["5331",200000],["6119",190000],["5168",161500],["5031",159305],["5032",107362],["6122",104500],["5139",79174],["5163",70697],["5137",68500],["5362",65700],["5151",60835],["5156",46731],["5321",40000],["5175",29757],["5323",26100],["5222",22500],["5166",14000],["5162",12500],["5173",6572],["5179",4000],["5155",3750],["5164",1500],["5161",1136]],"economic_expenditure_total_czk":11866660,"economic_financing":[["8115",-1461063],["8124",-1133340]],"economic_financing_total_czk":-2594403,"economic_revenue":[["1211",4583000],["1121",3000000],["1111",1650000],["2111",1470732],["1511",850000],["4222",457000],["1345",420284],["1122",376110],["1113",350000],["2132",350000],["1112",160000],["2324",152609],["2142",150000],["2139",129200],["4112",91100],["1386",89500],["1381",70000],["1387",35030],["2310",30000],["4111",15548],["2112",15000],["1334",5000],["3111",5000],["1341",3950],["1361",1000],["2141",1000]],"economic_revenue_total_czk":14461063,"purpose_expenditure":[["6171",2980102],["2212",2616558],["2321",1589619],["6112",1459555],["6399",440810],["2219",384000],["3723",378000],["3412",368881],["3722",275000],["3111",271490],["3631",225000],["3392",203000],["3635",190000],["3639",154500],["3745",100000],["6320",57197],["5512",40800],["3721",34000],["2292",26100],["3319",20000],["6114",15548],["3419",15000],["6310",13500],["5213",5000],["3341",2000],["3900",1000]],"purpose_expenditure_total_czk":11866660},"actual":{"economic_expenditure":[["5171",2803378.74],["6121",1580029.33],["5169",1463773.04],["5023",1192888],["5154",1118776.76],["5021",500150],["5365",377170],["5141",315438.08],["5331",200000],["5168",161404],["5031",159305],["6119",129470],["5032",107362],["6122",104093.7],["5163",70300.2],["5137",67246.9],["5139",63455.4],["5151",52055],["5321",40000],["5156",34716],["5175",28724],["5323",26100],["5222",22276],["5166",13552],["5162",10964.57],["5173",6305],["5362",-4534],["5179",2473],["5164",1500],["5161",816]],"economic_expenditure_total_czk":10649188.72,"economic_financing":[["8115",-1472699.37],["8124",-1133340],["8125",-114812]],"economic_financing_total_czk":-2720851.37,"economic_revenue":[["1211",4582596.59],["1121",2453190.19],["1111",1649164.2],["2111",1140716],["1511",827869.97],["4222",457000],["1345",420284],["1122",376110],["1113",324289.26],["2132",304308],["1112",159911.81],["2324",130799],["2139",129200],["2142",128956],["4112",91100],["1386",89381.14],["1387",35029.89],["2310",29970],["4111",15548],["2112",13944],["1334",4857],["1341",3950],["1381",715],["1361",650],["2141",500.04]],"economic_revenue_total_czk":13370040.09,"purpose_expenditure":[["2212",2459516.8],["6171",2314070.71],["2321",1575812.31],["6112",1459555],["2219",383570],["3723",377975.17],["6399",370982],["3412",365664.3],["3111",270748.8],["3722",232534.12],["3631",224855.75],["3639",135964.41],["3635",129470],["3392",113485.79],["6320",57197],["5512",40462],["3721",33587.36],["2292",26100],["3319",18908],["6114",15548],["3745",14868],["3419",13900],["6310",13103.2],["3341",810],["3900",500]],"purpose_expenditure_total_czk":10649188.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}