{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508934","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508934","name":"Městys Sovínky","short_name":"Sovínky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":565539},"amounts":{"revenue_approved":6500000,"revenue_adjusted":9909900,"revenue_actual":9806513.07,"expense_approved":6500000,"expense_adjusted":9909900,"expense_actual":7326154.86,"tax_revenue":9110702.07,"nontax_revenue":290096,"capital_revenue":0,"transfer_revenue":405715,"current_expense":5310982.11,"capital_expense":2015172.75,"budget_balance":2480358.21,"cash_current":11666193.4,"cash_previous":9766346.1},"ratios":{"revenue_execution":0.98956731,"expense_execution":0.73927637,"balance_to_revenue":0.25292968,"cash_to_expense":1.59240333,"cash_yoy":0.19453,"capital_expense_share":0.27506554,"transfer_revenue_share":0.04137199},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508934/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508934"},"seo":{"slug":"sovinky","path":"/cz/municipalities/sovinky/"},"population":{"value":350,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6500000,"expenditure_czk":6500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9909900,"expenditure_czk":9909900,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":9806513.07,"expenditure_czk":7326154.86,"financing_czk":-2480358.21,"balance_czk":2480358.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1697000],["5169",1300000],["5011",810000],["5139",600000],["5154",450000],["5023",290000],["5031",270000],["5032",170000],["5021",150000],["5137",150000],["5492",150000],["5141",145000],["5192",55000],["5171",50000],["5229",45000],["5162",40000],["5163",37000],["5321",25000],["5175",20000],["5151",15000],["5156",15000],["5173",10000],["5038",4000],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":6500000,"economic_financing":[["8115",730000],["8124",-730000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2673000],["1121",1500000],["1511",713000],["1111",700000],["1345",260000],["1113",200000],["2142",102000],["1112",80000],["4112",65000],["2111",55500],["2132",42500],["1386",40000],["1387",20000],["2321",15000],["1381",13000],["1341",10000],["1361",10000],["1382",1000]],"economic_revenue_total_czk":6500000,"purpose_expenditure":[["6171",3500000],["2212",1697000],["3722",700000],["6112",300000],["6310",150000],["3631",50000],["3419",45000],["6320",32000],["5519",25000],["5213",1000]],"purpose_expenditure_total_czk":6500000},"revised":{"economic_expenditure":[["6121",3449400],["5365",1449000],["5169",1348000],["5011",810000],["5139",600000],["5154",450000],["5023",295000],["5031",270000],["5032",210000],["5137",200000],["5492",197185],["5021",164067],["5141",145000],["5192",55000],["5171",50000],["5229",45000],["5162",40000],["5163",37000],["5321",25000],["5175",21776],["5151",15000],["5156",15000],["5173",10472],["5038",6000],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":9909900,"economic_financing":[["8115",730000],["8124",-730000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",3116000],["1121",1667000],["1122",1449000],["1111",1152000],["1511",1053000],["4222",321000],["1345",260000],["1113",250000],["1112",130000],["2111",118500],["2142",102000],["4112",68400],["1386",61000],["2132",55500],["4111",32500],["1387",24000],["2321",15000],["1381",13000],["1341",10000],["1361",10000],["1382",1000],["2119",1000]],"economic_revenue_total_czk":9909900,"purpose_expenditure":[["6171",3599185],["2212",3449400],["6399",1449000],["3722",748000],["6112",345000],["6310",150000],["3631",50000],["3419",45000],["6320",32000],["5519",25000],["6114",16315],["5213",1000]],"purpose_expenditure_total_czk":9909900},"actual":{"economic_expenditure":[["6121",2015172.75],["5365",1449000],["5169",1165635.16],["5011",774576],["5154",431436.48],["5023",290994],["5031",263987],["5139",184400.9],["5032",159173],["5141",129853.86],["5492",126196],["5021",59875],["5137",59629],["5192",48138],["5229",45000],["5163",34355.4],["5162",33768.31],["5321",25000],["5175",8889],["5151",7241],["5156",5802],["5173",3908],["5038",3530],["5161",594]],"economic_expenditure_total_czk":7326154.86,"economic_financing":[["8118",-2000000],["8124",-736200],["8115",255841.79]],"economic_financing_total_czk":-2480358.21,"economic_revenue":[["1211",3115667.62],["1121",1666762.53],["1122",1449000],["1111",1151588.86],["1511",1044561.38],["4222",321000],["1345",257904],["1113",220429.96],["2111",117526],["1112",108668.45],["2142",101579],["4112",68400],["1386",60721.45],["2132",55367],["1387",23801.63],["4111",16315],["2321",14624],["1341",8650],["1361",2440],["2119",1000],["1381",493.53],["1382",12.66]],"economic_revenue_total_czk":9806513.07,"purpose_expenditure":[["6171",2609878.16],["2212",2015172.75],["6399",1449000],["3722",662168.69],["6112",339411],["6310",132541.26],["3419",45000],["6320",31668],["5519",25000],["6114",16315]],"purpose_expenditure_total_czk":7326154.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}