{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508918","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508918","name":"Obec Nová Ves u Bakova","short_name":"Nová Ves u Bakova","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":571806},"amounts":{"revenue_approved":5997200,"revenue_adjusted":6906467.1,"revenue_actual":6766301.95,"expense_approved":6947540,"expense_adjusted":7536127,"expense_actual":7106844.93,"tax_revenue":6294642.8,"nontax_revenue":389932.15,"capital_revenue":0,"transfer_revenue":81727,"current_expense":5645121.36,"capital_expense":1461723.57,"budget_balance":-340542.98,"cash_current":5306755.66,"cash_previous":5990138.64},"ratios":{"revenue_execution":0.97970523,"expense_execution":0.94303678,"balance_to_revenue":-0.05032926,"cash_to_expense":0.74671049,"cash_yoy":-0.11408467,"capital_expense_share":0.20567827,"transfer_revenue_share":0.01207853},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508918/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508918"},"seo":{"slug":"nova-ves-u-bakova","path":"/cz/municipalities/nova-ves-u-bakova/"},"population":{"value":298,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5997200,"expenditure_czk":6947540,"financing_czk":950340,"balance_czk":-950340},{"stage":"revised","revenue_czk":6906467.1,"expenditure_czk":7536127,"financing_czk":629659.9,"balance_czk":-629659.9},{"stage":"actual","revenue_czk":6766301.95,"expenditure_czk":7106844.93,"financing_czk":340542.98,"balance_czk":-340542.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3291000],["6121",1150000],["5169",645540],["5023",415000],["5021",314000],["5321",170000],["5137",115000],["5139",113000],["5222",110000],["5365",101000],["5154",99000],["5153",60000],["5163",42000],["5032",40000],["5141",40000],["5175",40000],["5156",30000],["5323",28000],["5168",25000],["5194",20000],["5132",16000],["5151",15000],["5162",10000],["5166",10000],["5172",10000],["6130",10000],["5019",5000],["5136",5000],["5167",5000],["5903",5000],["5339",3000],["5173",2000],["5362",2000],["5161",1000]],"economic_expenditure_total_czk":6947540,"economic_financing":[["8115",950340]],"economic_financing_total_czk":950340,"economic_revenue":[["1211",2500000],["1121",1200000],["1111",800000],["1511",400000],["1345",220000],["1113",200000],["2141",150000],["2132",120000],["2324",120000],["1122",100000],["4112",60000],["1112",55000],["1381",25000],["2142",20000],["4121",15000],["1341",6000],["2111",3000],["2119",2000],["2131",1000],["1361",200]],"economic_revenue_total_czk":5997200,"purpose_expenditure":[["2212",3035000],["6171",1499000],["6112",455000],["3631",260000],["3722",250000],["3745",250000],["3723",232000],["5512",187000],["3113",100000],["3612",100000],["6399",100000],["3111",70000],["3419",70000],["2219",50000],["3613",50000],["6409",40000],["3421",35000],["2292",28000],["6320",27000],["3314",24000],["3721",21000],["3399",20000],["6310",15000],["5311",10000],["2223",9000],["3341",5540],["5213",5000]],"purpose_expenditure_total_czk":6947540},"revised":{"economic_expenditure":[["5171",3110737],["6121",1451984],["5169",798118],["5023",415000],["5021",370897],["5909",250000],["5139",207096],["5222",130000],["5365",111460],["5154",104200],["5153",60000],["5132",54000],["5137",53517],["5163",50440],["5168",50318],["5032",40000],["5141",40000],["5323",34518],["6119",30250],["5156",27900],["5175",26000],["5321",23646],["5151",20450],["5194",20000],["5162",10000],["6130",10000],["5192",8550],["5019",5000],["5903",5000],["5172",4847],["5339",3000],["5136",2881],["5173",2325],["5362",2000],["5161",1000],["5167",993]],"economic_expenditure_total_czk":7536127,"economic_financing":[["8115",972659.9],["8124",-343000]],"economic_financing_total_czk":629659.9,"economic_revenue":[["1211",2659614.9],["1121",1422898],["1111",959676],["1511",576432],["1345",220000],["1113",200000],["2141",150000],["2324",149114],["2132",120000],["1122",110460],["1112",92768],["4112",58600],["1386",51839],["1381",25000],["4111",23127],["2111",20356],["1387",20320],["2142",20000],["4121",15000],["1341",6000],["2119",4000],["2131",1055],["1361",200],["1382",7.2]],"economic_revenue_total_czk":6906467.1,"purpose_expenditure":[["2212",3035000],["6171",1912174],["6112",455000],["3745",365000],["3631",260000],["2321",250000],["3722",250000],["3723",232000],["5512",192000],["6399",110460],["3419",85000],["2219",50000],["6409",40000],["6320",35440],["3421",35000],["2292",34518],["3314",24000],["6114",23127],["2223",23076],["3721",21000],["3399",20000],["3111",17968],["3341",15786],["6310",15000],["3613",13900],["5311",10000],["3113",5678],["5213",5000]],"purpose_expenditure_total_czk":7536127},"actual":{"economic_expenditure":[["5171",3053750.4],["6121",1430473.57],["5169",678985.08],["5023",396166],["5021",347951],["5909",250000],["5139",194282.51],["5222",130000],["5365",110460],["5154",76716.09],["5132",52193],["5153",51695.71],["5168",50317.71],["5163",46590.5],["5323",34518],["5032",32605],["6119",30250],["5137",26488],["5175",25518.5],["5151",20450],["5141",16752.3],["5156",16683],["5194",12153],["5192",8550],["5162",8392.56],["5339",3000],["6130",1000],["5362",578],["5173",325]],"economic_expenditure_total_czk":7106844.93,"economic_financing":[["8115",683382.98],["8124",-342840]],"economic_financing_total_czk":340542.98,"economic_revenue":[["1211",2659614.9],["1121",1422897.19],["1111",959675.46],["1511",576431.6],["1345",207792],["1113",188169.51],["2324",149114],["2132",120000],["1122",110460],["1112",92767.23],["2141",88646.15],["4112",58600],["1386",51838.12],["4111",23127],["1387",20319.06],["2111",17356],["2142",11261],["1341",4200],["2119",2500],["2131",1055],["1381",420.6],["1361",50],["1382",7.13]],"economic_revenue_total_czk":6766301.95,"purpose_expenditure":[["2212",3024068.43],["6171",1836939.38],["6112",428771],["3745",345745.91],["2321",250000],["3631",240747],["3723",231990.83],["3722",177169],["5512",167436.6],["6399",110460],["3419",85000],["6320",34874.1],["2292",34518],["6114",23127],["2223",16809.05],["6409",16752.3],["3721",15527.93],["3341",15516],["3314",14819],["3399",12153],["6310",11716.4],["3421",9627],["2219",3077]],"purpose_expenditure_total_czk":7106844.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}