{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508896","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508896","name":"Obec Dalovice","short_name":"Dalovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":570818},"amounts":{"revenue_approved":8841412,"revenue_adjusted":8987629.14,"revenue_actual":10113629.36,"expense_approved":11271912,"expense_adjusted":11418129.14,"expense_actual":4591507.86,"tax_revenue":9466459.39,"nontax_revenue":558190.97,"capital_revenue":0,"transfer_revenue":88979,"current_expense":4591507.86,"capital_expense":0,"budget_balance":5522121.5,"cash_current":20243522.39,"cash_previous":14721400.89},"ratios":{"revenue_execution":1.12528334,"expense_execution":0.40212436,"balance_to_revenue":0.5460079,"cash_to_expense":4.40890509,"cash_yoy":0.37510842,"capital_expense_share":0,"transfer_revenue_share":0.00879793},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508896/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508896"},"seo":{"slug":"dalovice","path":"/cz/municipalities/dalovice/"},"population":{"value":275,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8841412,"expenditure_czk":11271912,"financing_czk":2430500,"balance_czk":-2430500},{"stage":"revised","revenue_czk":8987629.14,"expenditure_czk":11418129.14,"financing_czk":2430500,"balance_czk":-2430500},{"stage":"actual","revenue_czk":10113629.36,"expenditure_czk":4591507.86,"financing_czk":-5522121.5,"balance_czk":5522121.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4700000],["5331",1596000],["5169",1275000],["5023",700000],["5171",595000],["5199",380000],["5021",379000],["6130",300000],["5154",230000],["5139",224000],["5229",212000],["5137",126000],["5362",100412],["5032",76000],["6122",70000],["5163",55000],["5321",45000],["5031",38000],["5172",30000],["5162",20000],["5192",18000],["5156",15000],["5164",15000],["5166",15000],["5151",10000],["5194",10000],["5492",9000],["5222",5000],["5903",5000],["5167",4000],["5173",4000],["5161",3000],["5179",3000],["5136",2000],["5175",2000],["5132",500]],"economic_expenditure_total_czk":11271912,"economic_financing":[["8115",2430500]],"economic_financing_total_czk":2430500,"economic_revenue":[["1211",3600000],["1121",1700000],["1111",1300000],["1511",1100000],["1113",250000],["2321",200000],["1122",155000],["1345",110000],["2142",100000],["1112",70000],["2131",59700],["4112",57400],["2324",50000],["1386",30000],["1381",25000],["1387",15000],["4121",14000],["1341",3800],["1361",1000],["2141",500],["2132",12]],"economic_revenue_total_czk":8841412,"purpose_expenditure":[["2219",5041000],["3113",1530000],["6112",755000],["6171",685412],["2221",410000],["3723",385000],["3722",375000],["3635",350000],["3745",316000],["2212",255000],["3419",205000],["3111",190000],["3631",180000],["3326",160000],["6399",100000],["3429",75000],["5512",60000],["6320",35000],["2223",25000],["3341",20000],["3421",20000],["3721",20000],["6310",20000],["3399",18000],["3632",18000],["5213",10500],["3412",8000],["3319",5000]],"purpose_expenditure_total_czk":11271912},"revised":{"economic_expenditure":[["6121",4700000],["5331",1584000],["5169",1336086],["5023",694618],["5171",658121.51],["5021",396252],["5199",380000],["6130",283047.3],["5154",230000],["5139",212322],["5229",212000],["5137",154208],["5362",102052],["5163",84457.33],["5032",81382],["6122",70000],["5031",58000],["5321",45000],["5162",20000],["5192",18000],["5156",15000],["5164",15000],["5151",10000],["5194",10000],["5492",9000],["5179",5767],["5222",5000],["5903",5000],["5175",4480],["5161",4211],["5167",4000],["5173",4000],["5172",2658],["5136",2000],["5168",1150],["5133",817],["5132",500]],"economic_expenditure_total_czk":11418129.14,"economic_financing":[["8115",2430500]],"economic_financing_total_czk":2430500,"economic_revenue":[["1211",3600000],["1121",1700000],["1111",1300000],["1511",1100000],["1113",250000],["2321",200000],["1122",155000],["1345",113100],["2142",100000],["1112",80000],["2324",71682.43],["2131",63641],["4112",57400],["1386",56219.15],["1334",38818.1],["4111",32500],["1381",25000],["1387",21896.46],["4121",14000],["1341",3800],["2119",2000],["1343",1060],["1361",1000],["2141",500],["2132",12]],"economic_revenue_total_czk":8987629.14,"purpose_expenditure":[["2219",5024047.3],["3113",1530000],["6112",755000],["6171",708912],["2221",410000],["3723",385000],["3722",375000],["3745",362209.51],["3635",350000],["2212",255000],["3419",205000],["3111",190000],["3631",180000],["3326",160000],["6399",101640],["3429",75000],["5512",60000],["6310",49320.33],["6320",35000],["6114",32500],["2293",30000],["2223",25000],["3341",20000],["3421",20000],["3721",20000],["3399",18000],["3632",18000],["5213",10500],["3412",8000],["3319",5000]],"purpose_expenditure_total_czk":11418129.14},"actual":{"economic_expenditure":[["5331",1584000],["5169",847605.8],["5023",671325],["5199",329579.7],["5021",301885],["5171",270609.14],["5154",128270],["5362",101864],["5032",79907],["5137",68207.54],["5031",53807],["5321",45000],["5163",38686.4],["5139",25008.71],["5162",17048.6],["5164",9441.3],["5179",5766.42],["5175",3324],["5161",3247],["5222",2000],["5167",1290],["5168",1149.5],["5133",816.75],["5156",600],["5194",494],["5136",440],["5151",135]],"economic_expenditure_total_czk":4591507.86,"economic_financing":[["8115",-5522121.5]],"economic_financing_total_czk":-5522121.5,"economic_revenue":[["1211",3802016.34],["1121",2034722.73],["1111",1438301.8],["1511",1427416.87],["2321",300000],["1113",269024.04],["1112",132644.53],["1345",113100],["1122",101640],["2142",99797],["2324",92240.93],["1386",74133.09],["2131",63641],["4112",57400],["1334",38818.1],["1387",29055.19],["4111",18183],["4121",13396],["1341",3525],["2119",2000],["1343",1060],["1381",597.12],["2141",500.04],["1361",400],["2132",12],["1382",4.58]],"economic_revenue_total_czk":10113629.36,"purpose_expenditure":[["3113",1512395.2],["6112",731707],["6171",621209.26],["3723",375294.03],["2221",329579.7],["3722",312997.8],["3111",180000],["3745",124234],["6399",101640],["3631",95149],["5512",45000],["6320",31795],["3635",30000],["2293",29040],["2212",27242.44],["6114",17984],["3721",15128.63],["6310",6754.4],["3429",2000],["2219",1863.4],["3399",494]],"purpose_expenditure_total_czk":4591507.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}