{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508535","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508535","name":"Obec Hradiště","short_name":"Hradiště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532932},"amounts":{"revenue_approved":1300000,"revenue_adjusted":1235350,"revenue_actual":1233828.63,"expense_approved":3329840,"expense_adjusted":2629370,"expense_actual":2614108.09,"tax_revenue":1040001.66,"nontax_revenue":90325.97,"capital_revenue":0,"transfer_revenue":103501,"current_expense":1151428.38,"capital_expense":1462679.71,"budget_balance":-1380279.46,"cash_current":2679396.99,"cash_previous":4071669.37},"ratios":{"revenue_execution":0.99876847,"expense_execution":0.9941956,"balance_to_revenue":-1.11869625,"cash_to_expense":1.02497559,"cash_yoy":-0.34194141,"capital_expense_share":0.55953299,"transfer_revenue_share":0.08388604},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508535/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508535"},"seo":{"slug":"hradiste-00508535","path":"/cz/municipalities/hradiste-00508535/"},"population":{"value":35,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1300000,"expenditure_czk":3329840,"financing_czk":2029840,"balance_czk":-2029840},{"stage":"revised","revenue_czk":1235350,"expenditure_czk":2629370,"financing_czk":1394020,"balance_czk":-1394020},{"stage":"actual","revenue_czk":1233828.63,"expenditure_czk":2614108.09,"financing_czk":1380279.46,"balance_czk":-1380279.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5169",402000],["5171",310000],["5023",200000],["5139",135000],["5021",125000],["5154",51000],["5168",23000],["5032",20000],["5137",13000],["5329",11580],["5175",9260],["5321",8000],["5163",7000],["5173",5000],["5029",3000],["5156",3000],["5167",3000],["5153",1000]],"economic_expenditure_total_czk":3329840,"economic_financing":[["8115",2029840]],"economic_financing_total_czk":2029840,"economic_revenue":[["1211",397450],["2111",263000],["1121",188000],["1511",147000],["1111",132000],["4112",72000],["1345",36200],["1113",31000],["1112",10000],["2131",8000],["2324",5000],["1386",4400],["1387",2200],["2119",2000],["1381",1600],["1361",100],["1335",50]],"economic_revenue_total_czk":1300000,"purpose_expenditure":[["3639",2030000],["6171",376000],["6112",220000],["2310",200000],["2219",170000],["2119",100000],["1031",90000],["3722",40000],["3745",35000],["3631",20000],["3725",19000],["2292",7840],["3399",7000],["6310",7000],["5511",5000],["3113",2000],["3724",1000]],"purpose_expenditure_total_czk":3329840},"revised":{"economic_expenditure":[["6121",1401930],["5169",297730],["5023",237050],["5021",141640],["5171",136020],["5139",105020],["5137",89650],["6122",49500],["5154",42120],["5168",22000],["5032",20000],["5329",18250],["5175",17480],["6130",11250],["5163",9500],["5029",7540],["5321",5000],["5162",4900],["5153",3000],["5156",2800],["5173",2220],["5019",2200],["5362",2090],["5161",480]],"economic_expenditure_total_czk":2629370,"economic_financing":[["8115",1394020]],"economic_financing_total_czk":1394020,"economic_revenue":[["1211",414040],["1121",222680],["1511",166310],["1111",151740],["2111",79400],["4112",71800],["4111",32500],["1345",30000],["1113",29350],["1112",14500],["1386",8110],["2119",7550],["1387",3200],["2324",1700],["2131",1660],["1341",500],["1361",100],["2141",100],["1381",60],["1335",50]],"economic_revenue_total_czk":1235350,"purpose_expenditure":[["3639",1679920],["6112",257050],["6171",229460],["2310",179580],["1031",113900],["6114",31850],["3631",31780],["3722",29330],["3745",25790],["3725",24200],["6310",9500],["2292",8680],["3399",7330],["3724",1000]],"purpose_expenditure_total_czk":2629370},"actual":{"economic_expenditure":[["6121",1401929.71],["5169",295534.36],["5023",237043],["5021",139487],["5171",132588.09],["5139",104976.97],["5137",87731],["6122",49500],["5154",42133.76],["5168",21745.01],["5032",19635],["5329",18251.38],["5175",17221.1],["6130",11250],["5163",9344.4],["5029",6732.11],["5162",4865],["5321",4000],["5156",2169],["5019",2103.2],["5362",2090],["5173",1840],["5153",1572],["5161",366]],"economic_expenditure_total_czk":2614108.09,"economic_financing":[["8115",1392272.38],["8901",-11992.92]],"economic_financing_total_czk":1380279.46,"economic_revenue":[["1211",414038.45],["1121",222678.72],["1511",166310.09],["1111",151733.61],["2111",79364.74],["4112",71800],["4111",31701],["1345",29907],["1113",29346.23],["1112",14497.13],["1386",8107.3],["2119",7551],["1387",3178.44],["2324",1695],["2131",1652.89],["2141",62.34],["1381",57.89],["1341",50],["1361",50],["1335",46.8]],"economic_revenue_total_czk":1233828.63,"purpose_expenditure":[["3639",1678389.58],["6112",256678],["6171",217023.61],["2310",179626.01],["1031",113900],["3631",31777],["6114",31701],["3722",29288.74],["3745",25540],["3725",24159.26],["6310",9344.4],["2292",8680],["3399",7070],["3724",930.49]],"purpose_expenditure_total_czk":2614108.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
