{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508519","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508519","name":"Obec Čtyřkoly","short_name":"Čtyřkoly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":529567},"amounts":{"revenue_approved":24238600,"revenue_adjusted":26634630,"revenue_actual":26901403.61,"expense_approved":40779500,"expense_adjusted":44868570,"expense_actual":33988324.32,"tax_revenue":18214563.56,"nontax_revenue":1912563.5,"capital_revenue":533500,"transfer_revenue":6240776.55,"current_expense":14425424.15,"capital_expense":19562900.17,"budget_balance":-7086920.71,"cash_current":11829162.29,"cash_previous":17073363.8},"ratios":{"revenue_execution":1.01001604,"expense_execution":0.75750853,"balance_to_revenue":-0.26344056,"cash_to_expense":0.34803605,"cash_yoy":-0.3071569,"capital_expense_share":0.57557707,"transfer_revenue_share":0.23198702},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508519/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508519"},"seo":{"slug":"ctyrkoly","path":"/cz/municipalities/ctyrkoly/"},"population":{"value":812,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24238600,"expenditure_czk":40779500,"financing_czk":16540900,"balance_czk":-16540900},{"stage":"revised","revenue_czk":26634630,"expenditure_czk":44868570,"financing_czk":18233940,"balance_czk":-18233940},{"stage":"actual","revenue_czk":26901403.61,"expenditure_czk":33988324.32,"financing_czk":7086920.71,"balance_czk":-7086920.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18270000],["5169",6681000],["5171",4040000],["6349",3650000],["5321",1400000],["5011",1200000],["5023",1100000],["5154",725000],["6122",500000],["5031",463000],["5139",445000],["5021",423000],["5362",355000],["5032",349000],["5137",210000],["5221",150000],["5153",130000],["5156",115000],["5163",85000],["5194",70000],["5323",57000],["5175",45000],["5162",40000],["5151",30000],["5222",30000],["5229",30000],["5167",25000],["5499",25000],["5909",25000],["5132",20000],["5166",20000],["5041",15000],["5173",15000],["5365",12000],["5161",10000],["5039",7000],["5223",5000],["5136",3000],["5138",3000],["5164",1500]],"economic_expenditure_total_czk":40779500,"economic_financing":[["8115",14540900],["8123",2000000]],"economic_financing_total_czk":16540900,"economic_revenue":[["4213",7800000],["1211",5500000],["1121",3000000],["1111",2000000],["1511",2000000],["1345",1500000],["1113",450000],["3122",430000],["1122",350000],["2141",350000],["4112",150000],["2132",136600],["1112",130000],["1342",115000],["2131",100000],["1386",55000],["2111",54000],["2321",50000],["1387",25000],["1341",22000],["1361",10000],["2119",10000],["2112",1000]],"economic_revenue_total_czk":24238600,"purpose_expenditure":[["2310",11405000],["3412",6425000],["2321",5250000],["2212",4412000],["3722",3540000],["6171",2379000],["6112",1260000],["3113",1200000],["3631",1100000],["3639",912500],["3745",911000],["6409",565000],["3399",465000],["5512",399000],["3111",200000],["2219",120000],["2241",100000],["2292",57000],["3421",20000],["5213",20000],["3612",15000],["3326",10000],["6310",10000],["3726",4000]],"purpose_expenditure_total_czk":40779500},"revised":{"economic_expenditure":[["6121",19723000],["5169",6151000],["6349",5150000],["5171",4140000],["5011",1500000],["5321",1450000],["5023",1100000],["6122",1019100],["5154",725000],["5139",545990],["5031",466000],["5365",435750],["6341",351260],["5032",349000],["5137",341790],["5021",250770],["5221",150000],["5156",130180],["5153",130000],["5194",120000],["5163",85000],["5323",57000],["5175",51970],["5179",50820],["5363",50000],["5162",40000],["5167",32600],["5151",30000],["5222",30000],["5229",30000],["5499",25000],["5132",20000],["5166",20000],["5903",20000],["5041",15000],["5173",15000],["5138",14700],["5172",12000],["5161",10780],["5039",7660],["5362",5560],["5223",5000],["5909",5000],["5136",3000],["5019",1960],["5164",1500],["6119",180]],"economic_expenditure_total_czk":44868570,"economic_financing":[["8115",14391210],["8123",3842730]],"economic_financing_total_czk":18233940,"economic_revenue":[["4213",9485760],["1211",5500000],["1121",3000000],["1111",2000000],["1511",2000000],["1345",1500000],["3122",569500],["1113",450000],["1122",350000],["2141",350000],["4113",264980],["4112",148100],["2321",144980],["2132",136600],["1112",130000],["1342",115000],["2131",100000],["4222",98340],["1386",55000],["2111",54000],["4116",51740],["2212",30000],["4111",27030],["1387",25000],["1341",22000],["1361",10000],["2119",10000],["2324",5600],["2112",1000]],"economic_revenue_total_czk":26634630,"purpose_expenditure":[["2310",11818000],["3412",6501000],["2321",5530000],["2212",4806000],["3722",3540000],["6171",2407700],["3639",2042500],["6112",1260000],["3113",1200000],["3631",1100000],["3745",1083380],["3714",776360],["5512",662400],["3399",598000],["6409",565000],["3111",250000],["2219",238000],["3326",186000],["2241",100000],["2292",57000],["3744",51000],["6114",27230],["3421",20000],["5213",20000],["3612",15000],["6310",10000],["3726",4000]],"purpose_expenditure_total_czk":44868570},"actual":{"economic_expenditure":[["6121",13973656.17],["6349",5071024],["5169",5055993.11],["5171",3582164.5],["5011",1246676],["5023",1087733],["5154",545430.8],["6122",518220],["5365",426742],["5321",424398],["5031",311556],["5139",240145.19],["5137",232337.43],["5032",224691],["5021",185296],["5221",143300],["5156",108008],["5194",106395.44],["5153",96857.26],["5323",56285],["5179",50820],["5363",50000],["5163",38840.2],["5162",31288.4],["5175",28556],["5499",20000],["5151",18978],["5167",16930],["5138",14665],["5166",14520],["5222",12849],["5172",11979],["5041",9287.48],["5161",8679],["5039",6045],["5229",5000],["5132",4090],["5173",2998],["5362",2000],["5019",1951],["5164",1269.34],["5136",670]],"economic_expenditure_total_czk":33988324.32,"economic_financing":[["8117",34500000],["8118",-25500000],["8115",-3755798.49],["8123",1842719.2]],"economic_financing_total_czk":7086920.71,"economic_revenue":[["1211",6663841.65],["4213",5650612.82],["1121",3572259.56],["1511",2476251.72],["1111",2429259.75],["1345",1659159.5],["2119",1204000],["3122",533500],["1113",471791.66],["1122",349440],["4113",264967.89],["2141",251062.5],["1112",232771.72],["2132",155100],["4112",148100],["1342",133725],["1386",130127.33],["2131",105854],["2321",103073],["4222",98331],["2212",55000],["4116",51740],["1387",51003.42],["4111",27024.84],["1341",22050],["2322",20550],["1361",14230],["2111",9850],["2324",5600],["1335",4428.8],["1334",3215.7],["2112",2474],["1381",1007.75]],"economic_revenue_total_czk":26901403.61,"purpose_expenditure":[["2310",9258396.2],["2321",5241863],["3412",4188199.16],["2212",3687125.28],["3722",3347459.5],["3639",1817060.66],["6171",1403163.66],["6112",1185668],["3745",616343.17],["5512",556776.9],["3631",521992.25],["6409",510589],["3714",425050],["3399",308787.25],["3111",232383],["2219",194660],["3113",192015],["3326",156950],["2292",56285],["3744",50820],["6114",27024.84],["6310",4583.2],["3726",3630],["2241",1499.25]],"purpose_expenditure_total_czk":33988324.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
