{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508501","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508501","name":"Obec Tehov","short_name":"Tehov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530751},"amounts":{"revenue_approved":9753000,"revenue_adjusted":11854480,"revenue_actual":11854361.45,"expense_approved":12876000,"expense_adjusted":7536850,"expense_actual":7457504.77,"tax_revenue":8394563.51,"nontax_revenue":2296857.74,"capital_revenue":1000,"transfer_revenue":1161940.2,"current_expense":6890546.77,"capital_expense":566958,"budget_balance":4396856.68,"cash_current":12528490.95,"cash_previous":8131634.27},"ratios":{"revenue_execution":0.99999,"expense_execution":0.98947236,"balance_to_revenue":0.37090624,"cash_to_expense":1.6799843,"cash_yoy":0.54071009,"capital_expense_share":0.07602516,"transfer_revenue_share":0.09801795},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508501/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508501"},"seo":{"slug":"tehov-00508501","path":"/cz/municipalities/tehov-00508501/"},"population":{"value":349,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9753000,"expenditure_czk":12876000,"financing_czk":3123000,"balance_czk":-3123000},{"stage":"revised","revenue_czk":11854480,"expenditure_czk":7536850,"financing_czk":-4317630,"balance_czk":4317630},{"stage":"actual","revenue_czk":11854361.45,"expenditure_czk":7457504.77,"financing_czk":-4396856.68,"balance_czk":4396856.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5150000],["5169",2980000],["5171",800000],["5023",760000],["5154",460000],["5151",400000],["5021",336000],["5139",325000],["5365",300000],["5011",250000],["5321",125000],["5213",120000],["5362",105000],["5032",100000],["5168",100000],["5329",100000],["5137",85000],["5163",55000],["5031",50000],["5903",50000],["5162",30000],["5166",30000],["5175",30000],["5222",30000],["5492",30000],["5172",20000],["5173",10000],["5192",10000],["5194",10000],["5167",5000],["5179",5000],["5229",5000],["5161",4000],["5038",3000],["5136",2000],["5156",1000]],"economic_expenditure_total_czk":12876000,"economic_financing":[["8115",3123000]],"economic_financing_total_czk":3123000,"economic_revenue":[["1211",3200000],["2111",1737000],["1121",1700000],["1111",1100000],["1511",600000],["1345",350000],["1122",300000],["1113",270000],["2141",100000],["4112",98000],["1112",80000],["2119",50000],["4111",40000],["1386",30000],["1387",30000],["1341",15000],["1381",15000],["2131",15000],["4129",10000],["1334",5000],["3111",5000],["1361",2000],["2132",1000]],"economic_revenue_total_czk":9753000,"purpose_expenditure":[["2219",4310000],["1032",1200000],["3631",1060000],["6171",1054000],["6112",840000],["2310",625000],["3722",615000],["2321",575000],["3745",520000],["6409",300000],["1037",200000],["3639",170000],["3723",160000],["3326",150000],["3399",150000],["3111",130000],["2212",100000],["2221",100000],["6399",100000],["3113",80000],["5512",61000],["1036",60000],["2341",50000],["3421",50000],["5212",50000],["5213",50000],["3412",45000],["3725",20000],["6320",20000],["6310",15000],["3721",10000],["3319",6000]],"purpose_expenditure_total_czk":12876000},"revised":{"economic_expenditure":[["5169",2700310],["5023",805090],["6121",547240],["5365",532350],["5151",469010],["5154",431790],["5021",315310],["5171",273910],["5011",263750],["5139",237340],["5321",124000],["5168",122390],["5137",107640],["5032",98150],["5329",97440],["5213",90000],["5031",65660],["5163",42910],["5175",38740],["5194",35510],["5162",31880],["5362",24450],["5909",20000],["6122",19730],["5492",15000],["5179",8920],["5229",5000],["5167",4680],["5173",4490],["5161",3790],["5191",370]],"economic_expenditure_total_czk":7536850,"economic_financing":[["8115",-4317630]],"economic_financing_total_czk":-4317630,"economic_revenue":[["1211",3358850],["2111",2108080],["1121",1796740],["1111",1230260],["4222",768760],["1511",624040],["1122",532350],["1345",358870],["4116",286070],["1113",237630],["1112",117150],["2141",103240],["4112",83100],["2131",72300],["1386",65460],["1334",28460],["1387",25660],["4111",17220],["1341",17000],["2119",10770],["4129",6800],["2132",2500],["3111",1000],["1361",850],["1335",760],["1381",540],["1382",20]],"economic_revenue_total_czk":11854480,"purpose_expenditure":[["1032",1280940],["6171",1043790],["6112",878790],["2321",792620],["3722",661290],["2310",561340],["6409",532350],["3631",273800],["3745",169310],["3639",158980],["3723",109460],["3111",100000],["2221",97440],["3326",96330],["2341",90910],["3399",88150],["1037",83400],["1036",52890],["3725",50110],["5299",50000],["5512",49640],["2212",47820],["2223",45720],["3421",37680],["2143",30250],["3113",30000],["2219",28570],["6114",17250],["3632",16600],["6320",15400],["6310",11700],["6399",10000],["3721",9110],["3412",6940],["3319",6620],["3349",1650]],"purpose_expenditure_total_czk":7536850},"actual":{"economic_expenditure":[["5169",2700238.98],["5023",805090],["6121",547235],["5365",532350],["5151",469006.53],["5154",431764.03],["5021",315304],["5171",273883.14],["5011",263743],["5139",237271.17],["5321",124000],["5168",122387.76],["5137",107632],["5032",98142],["5329",97440],["5213",90000],["5031",65659],["5362",-54565],["5163",42898.6],["5175",38703.2],["5194",35507],["5162",31872.03],["5909",20000],["6122",19723],["5492",15000],["5179",8916.76],["5229",5000],["5167",4678],["5173",4474.57],["5161",3784],["5191",366]],"economic_expenditure_total_czk":7457504.77,"economic_financing":[["8115",-4396856.68]],"economic_financing_total_czk":-4396856.68,"economic_revenue":[["1211",3358840.47],["2111",2108054.91],["1121",1796732.94],["1111",1230251.29],["4222",768753],["1511",624031.69],["1122",532350],["1345",358867],["4116",286070],["1113",237628.85],["1112",117144.25],["2141",103234.83],["4112",83100],["2131",72299],["1386",65455.38],["1334",28453.8],["1387",25657.77],["4111",17217.2],["1341",17000],["2119",10769],["4129",6800],["2132",2500],["3111",1000],["1361",850],["1335",752],["1381",532.81],["1382",15.26]],"economic_revenue_total_czk":11854361.45,"purpose_expenditure":[["1032",1280930.73],["6171",1043713.57],["6112",878786],["2321",792597.93],["3722",661279.55],["2310",561310.59],["6409",532350],["3631",273781.68],["3745",169300.9],["3639",158966.11],["3723",109451.09],["3111",100000],["2221",97440],["3326",96327],["2341",90892.18],["3399",88138],["1037",83400],["6399",-69007],["1036",52885.47],["3725",50106.1],["5299",50000],["5512",49629.8],["2212",47813.15],["2223",45713.8],["3421",37667],["2143",30250],["3113",30000],["2219",28564],["6114",17217.2],["3632",16595],["6320",15400],["6310",11697.6],["3721",9104.65],["3412",6937.67],["3319",6615],["3349",1650]],"purpose_expenditure_total_czk":7457504.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}