{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508489","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508489","name":"Obec Psáře","short_name":"Psáře","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530514},"amounts":{"revenue_approved":5404520,"revenue_adjusted":7030252.16,"revenue_actual":5900560.07,"expense_approved":5404520,"expense_adjusted":8911135.35,"expense_actual":7549590.44,"tax_revenue":4182689.61,"nontax_revenue":1624730.46,"capital_revenue":0,"transfer_revenue":93140,"current_expense":4255156.33,"capital_expense":3294434.11,"budget_balance":-1649030.37,"cash_current":2631463.51,"cash_previous":4288683.88},"ratios":{"revenue_execution":0.83930988,"expense_execution":0.84720859,"balance_to_revenue":-0.27947014,"cash_to_expense":0.34855712,"cash_yoy":-0.386417,"capital_expense_share":0.43637256,"transfer_revenue_share":0.01578494},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508489/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508489"},"seo":{"slug":"psare","path":"/cz/municipalities/psare/"},"population":{"value":141,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5404520,"expenditure_czk":5404520,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7030252.16,"expenditure_czk":8911135.35,"financing_czk":1880883.19,"balance_czk":-1880883.19},{"stage":"actual","revenue_czk":5900560.07,"expenditure_czk":7549590.44,"financing_czk":1649030.37,"balance_czk":-1649030.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1120020],["5171",758000],["5023",700000],["5154",550000],["5139",515000],["6121",388000],["5021",350000],["5499",300000],["5329",120000],["5137",100000],["5362",100000],["6119",100000],["5032",90000],["5194",50000],["5321",46000],["5175",30000],["5163",25500],["5156",20000],["5903",20000],["5162",12000],["5173",10000]],"economic_expenditure_total_czk":5404520,"economic_revenue":[["1211",2172000],["1121",900000],["1111",700200],["1511",360000],["2131",280100],["1113",220000],["1112",200000],["1122",100000],["2324",95000],["1345",75000],["2111",72000],["4112",72000],["2132",65000],["4111",28000],["1334",25000],["2119",20000],["1381",18000],["1341",1300],["1382",500],["2141",420]],"economic_revenue_total_czk":5404520,"purpose_expenditure":[["6171",1500000],["6112",800000],["3330",650000],["3613",500000],["3639",312020],["2321",300000],["3722",300000],["3745",200000],["3399",100000],["3635",100000],["6409",100000],["3631",91000],["2212",78000],["1032",60000],["2292",50000],["2310",50000],["3412",50000],["3612",50000],["5512",30000],["3421",20000],["6320",20000],["3113",16000],["5212",10000],["5213",10000],["6310",5500],["3721",2000]],"purpose_expenditure_total_czk":5404520,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3471323.35],["5169",1569414],["5171",1058000],["5023",700000],["5154",490000],["5021",428267],["5499",300000],["5139",213904],["5329",130000],["5362",128352],["5137",84424],["5032",60000],["5175",52980],["5321",48000],["5194",35000],["5163",33400],["6119",30000],["5229",20000],["5903",20000],["5162",18000],["5156",12000],["5151",6089],["5136",1500],["5019",282],["5161",200]],"economic_expenditure_total_czk":8911135.35,"economic_financing":[["8115",1880883.19]],"economic_financing_total_czk":1880883.19,"economic_revenue":[["1211",2172000],["2321",1000000],["1121",900000],["1111",700200],["1511",590000],["2111",456114],["2131",282100],["1113",220000],["1112",200000],["1122",122850],["1345",96000],["4112",71800],["2132",65500],["2324",48001.16],["1386",35000],["1334",25000],["4111",21340],["1387",20000],["1341",1620],["2329",1307],["1381",1000],["2141",420]],"economic_revenue_total_czk":7030252.16,"purpose_expenditure":[["6171",2334110],["3631",1886240],["6112",760000],["3330",610000],["2310",475272.35],["2212",468000],["1032",465000],["3722",400000],["2321",300000],["3613",270240],["3639",259206],["6409",122850],["3745",112000],["3399",73130],["1036",60000],["3421",53000],["2292",50000],["5512",32245],["3635",30000],["6320",27500],["1031",22264],["6114",21340],["3900",20000],["3113",18000],["3412",15238],["5212",10000],["5213",10000],["6310",5500]],"purpose_expenditure_total_czk":8911135.35},"actual":{"economic_expenditure":[["6121",3271444.11],["5169",1389484.83],["5171",926074.25],["5023",491280],["5154",361393.23],["5021",348267],["5139",159360.99],["5362",128352],["5329",118167],["5137",73458],["5321",48000],["5175",44437],["5032",44232],["5163",33127.4],["5194",28906],["6119",22990],["5229",20000],["5162",16598.63],["5156",11578],["5151",6089],["5019",5262],["5136",1004],["5161",85]],"economic_expenditure_total_czk":7549590.44,"economic_financing":[["8115",1657220.37],["8901",-8190]],"economic_financing_total_czk":1649030.37,"economic_revenue":[["1211",1652510.97],["2321",1000000],["1121",885850.91],["1111",615036.91],["1511",567106.47],["2111",350859.47],["2131",176324],["1122",122850],["1113",116995.53],["1345",94110],["4112",71800],["2132",65304],["1112",57722.93],["1386",32267.7],["2324",30622.25],["1334",23780.4],["4111",21340],["1387",12647.87],["1341",1560],["2329",1306.9],["2141",313.84],["1381",249.92]],"economic_revenue_total_czk":5900560.07,"purpose_expenditure":[["6171",1870147.43],["3631",1868467.35],["6112",535512],["3330",498681.09],["1032",462765.11],["2310",446696.16],["2212",441786.34],["3722",391236.45],["3639",225916.6],["3613",207248.01],["6409",122850],["3745",110981],["3399",62051],["1036",44200],["2292",39760],["3421",37636],["5512",32245],["6320",27500],["3635",22990],["1031",22264],["6114",21340],["3900",20000],["3113",18000],["3412",14080],["6310",5236.9]],"purpose_expenditure_total_czk":7549590.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}