{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508446","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508446","name":"Obec Drahňovice","short_name":"Drahňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532151},"amounts":{"revenue_approved":5001186,"revenue_adjusted":6133934,"revenue_actual":5256652.18,"expense_approved":5001186,"expense_adjusted":6402756,"expense_actual":3954166.83,"tax_revenue":3646447.5,"nontax_revenue":1240928.68,"capital_revenue":0,"transfer_revenue":369276,"current_expense":3600671.07,"capital_expense":353495.76,"budget_balance":1302485.35,"cash_current":8477910.34,"cash_previous":7072089.06},"ratios":{"revenue_execution":0.85697893,"expense_execution":0.61757262,"balance_to_revenue":0.24777849,"cash_to_expense":2.14404468,"cash_yoy":0.19878444,"capital_expense_share":0.08939829,"transfer_revenue_share":0.07024927},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508446/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508446"},"seo":{"slug":"drahnovice","path":"/cz/municipalities/drahnovice/"},"population":{"value":106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5001186,"expenditure_czk":5001186,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6133934,"expenditure_czk":6402756,"financing_czk":268822,"balance_czk":-268822},{"stage":"actual","revenue_czk":5256652.18,"expenditure_czk":3954166.83,"financing_czk":-1302485.35,"balance_czk":1302485.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2613606],["5139",733000],["5023",450000],["5011",250000],["5154",200000],["5021",90000],["5329",84080],["5137",80000],["5163",74500],["5031",65000],["5032",65000],["6119",50000],["5171",42000],["6122",40000],["5175",32000],["5156",20000],["5221",20000],["5166",16000],["5173",16000],["5167",15000],["5229",12000],["5162",10000],["5493",10000],["5194",4000],["5164",3000],["5038",2000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":5001186,"economic_revenue":[["2111",1450000],["1211",1403592],["1121",714844],["1111",504212],["1511",350000],["1345",150000],["2132",142000],["1113",90404],["1112",54534],["2324",50000],["4112",47830],["2131",13500],["1386",10000],["1341",5170],["1381",5000],["1387",5000],["2141",5000],["1361",100]],"economic_revenue_total_czk":5001186,"purpose_expenditure":[["1032",1635000],["2212",660606],["6171",619000],["6112",512000],["3412",270000],["3631",250000],["2310",177000],["3639",171500],["3722",168000],["3745",133000],["5512",116000],["3723",62000],["3635",50000],["3399",39000],["2292",31080],["3632",22000],["2321",20000],["3721",15000],["4359",15000],["3726",12000],["2349",8000],["6310",8000],["3525",7000]],"purpose_expenditure_total_czk":5001186,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3163606],["5139",788130],["5023",450000],["5011",277292],["6122",270000],["5365",239820],["5154",200000],["5137",158230],["5163",107500],["5021",105425],["5329",94789],["6119",93795],["5362",81065],["5031",68778],["5032",65000],["6121",45000],["5171",42000],["5175",32991],["5173",22835],["5156",20000],["5166",16000],["5167",15000],["5162",10000],["5493",10000],["5194",9000],["5221",5000],["5164",3000],["5229",2500],["5038",2000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":6402756,"economic_financing":[["8115",268822]],"economic_financing_total_czk":268822,"economic_revenue":[["2111",1450000],["1211",1403592],["1121",729844],["1111",504212],["1511",480000],["1113",260404],["1122",239820],["2324",228596],["4116",174470],["1345",170000],["2132",156400],["4122",100000],["4112",57400],["1112",54534],["1386",25000],["4216",21725],["4111",15681],["2131",13500],["2310",13000],["1387",11000],["2119",8400],["1341",6256],["1381",5000],["2141",5000],["1361",100]],"economic_revenue_total_czk":6133934,"purpose_expenditure":[["1032",1635000],["6171",666500],["2212",660606],["3412",540000],["6112",517000],["2310",330000],["6399",320885],["3639",289089],["3631",250000],["3723",207000],["5512",199000],["2321",190000],["3722",168000],["3745",159000],["3635",93795],["3399",44000],["2292",32200],["3632",22000],["6310",18000],["6114",15681],["3721",15000],["3726",12000],["3392",10000],["2349",8000]],"purpose_expenditure_total_czk":6402756},"actual":{"economic_expenditure":[["5169",1741066.33],["5023",393500],["5011",277292],["5365",239820],["6122",228595.76],["5139",189436.91],["5154",141361.19],["5137",114649.4],["5329",94789],["5362",80305],["6119",79900],["5021",71465],["5031",68778],["5163",68402.8],["5032",60224],["6121",45000],["5173",11498],["5194",8603.13],["5162",7283.76],["5175",7217],["5167",7128.55],["5156",5754],["5221",5000],["5164",3000],["5229",2500],["5038",1157],["5136",440]],"economic_expenditure_total_czk":3954166.83,"economic_financing":[["8115",-1304988.35],["8901",2503]],"economic_financing_total_czk":-1302485.35,"economic_revenue":[["1211",1364007.52],["2111",968421.97],["1121",729227.78],["1111",498799.51],["1511",476939.38],["1122",239820],["4116",174470],["1345",150281],["2132",146182],["4122",100000],["1113",96481.05],["2324",92908.15],["4112",57400],["1112",47551.91],["1386",26562.46],["4216",21725],["4111",15681],["2310",12760],["2131",11948],["1387",10414.05],["2119",8400],["1341",6033],["2141",308.56],["1381",219.07],["1361",100],["1382",10.77]],"economic_revenue_total_czk":5256652.18,"purpose_expenditure":[["1032",815114.5],["6171",614435.87],["6112",438431],["2310",328469],["6399",320125],["3412",238273.76],["3639",201814.03],["3723",179094.6],["2321",161571.3],["3631",155475.84],["3722",119275.59],["3745",110454],["5512",97981.8],["3635",79900],["2292",32200],["6114",15681],["3726",11888],["3399",8603.13],["6310",8504.8],["3392",6015],["2212",5445],["3721",5413.61]],"purpose_expenditure_total_czk":3954166.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}