{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508403","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508403","name":"Obec Chleby","short_name":"Chleby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532878},"amounts":{"revenue_approved":1377116,"revenue_adjusted":1785624.31,"revenue_actual":1729191.18,"expense_approved":2392116,"expense_adjusted":2622599,"expense_actual":1071847.23,"tax_revenue":1288246.26,"nontax_revenue":158808.92,"capital_revenue":38865,"transfer_revenue":243271,"current_expense":1071847.23,"capital_expense":0,"budget_balance":657343.95,"cash_current":2399393.11,"cash_previous":1737213.16},"ratios":{"revenue_execution":0.96839585,"expense_execution":0.40869658,"balance_to_revenue":0.38014533,"cash_to_expense":2.23855886,"cash_yoy":0.38117369,"capital_expense_share":0,"transfer_revenue_share":0.14068485},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508403/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508403"},"seo":{"slug":"chleby","path":"/cz/municipalities/chleby/"},"population":{"value":48,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1377116,"expenditure_czk":2392116,"financing_czk":1015000,"balance_czk":-1015000},{"stage":"revised","revenue_czk":1785624.31,"expenditure_czk":2622599,"financing_czk":836974.69,"balance_czk":-836974.69},{"stage":"actual","revenue_czk":1729191.18,"expenditure_czk":1071847.23,"financing_czk":-657343.95,"balance_czk":657343.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",630000],["5169",530800],["5023",378800],["5171",304000],["5154",180000],["5021",129500],["5365",42000],["5032",36200],["5321",33000],["5166",30000],["5139",23500],["5163",14116],["5329",13000],["5137",10000],["5175",8000],["5162",6000],["5156",5000],["5221",5000],["5903",5000],["5492",4200],["5194",3000],["5161",1000]],"economic_expenditure_total_czk":2392116,"economic_financing":[["8115",1015000]],"economic_financing_total_czk":1015000,"economic_revenue":[["1211",450000],["1121",250000],["1511",200000],["1111",165000],["2111",100000],["4112",59000],["1345",47200],["1122",42000],["1113",40000],["1112",12000],["1386",6000],["1381",2000],["1387",2000],["2132",1466],["1341",450]],"economic_revenue_total_czk":1377116,"purpose_expenditure":[["3613",840000],["6112",415000],["2310",200000],["6171",200000],["1031",150000],["2333",150000],["3631",80000],["3722",75000],["3326",50000],["3723",45000],["6399",42000],["3745",30000],["3113",20000],["2221",13000],["2212",12000],["3399",10000],["3639",10000],["5512",10000],["3314",7600],["6310",7116],["3632",5000],["3636",5000],["3721",5000],["5213",5000],["3111",3000],["3319",2400]],"purpose_expenditure_total_czk":2392116},"revised":{"economic_expenditure":[["6121",630000],["5169",557966.17],["5023",378800],["5171",309000],["5154",191500],["6122",164721],["5021",138067],["5365",42000],["5321",39000],["5032",36200],["5139",33487],["5137",17363],["5166",14233.83],["5163",14116],["5329",14000],["5162",10000],["5175",8490],["5156",5260],["5221",5000],["5903",5000],["5492",4200],["5194",3000],["5161",1000],["5173",195]],"economic_expenditure_total_czk":2622599,"economic_financing":[["8115",836974.69]],"economic_financing_total_czk":836974.69,"economic_revenue":[["1211",515270.66],["1121",275866.45],["1511",200000],["1111",184491.76],["4222",164721],["2111",128945.5],["4112",57400],["1345",47200],["1122",42000],["1113",40000],["2141",28397.42],["3113",28000],["1112",22000],["4111",21150],["3111",10865],["1386",10050.52],["1387",5000],["1381",2000],["2131",1466],["1341",550],["1361",250]],"economic_revenue_total_czk":1785624.31,"purpose_expenditure":[["3613",841612],["6112",415000],["2310",200000],["6171",198400],["3639",174721],["1031",150000],["2333",150000],["3722",91000],["3631",80000],["3326",55000],["3723",45000],["6399",42000],["3745",30000],["6114",21150],["3113",20000],["3721",16000],["2221",14000],["2212",12000],["3399",10600],["3632",10000],["5512",10000],["3111",9000],["3314",7600],["6310",7116],["3636",5000],["5213",5000],["3319",2400]],"purpose_expenditure_total_czk":2622599},"actual":{"economic_expenditure":[["5023",374794],["5169",182820.6],["5154",123248],["5021",121520],["5171",60820],["5321",39000],["5365",38430],["5032",35274],["5139",26178],["5329",13720],["5137",12425],["5163",12188.4],["5162",9857.23],["5166",6000],["5156",5260],["5221",4900],["5492",3400],["5175",1817],["5173",195]],"economic_expenditure_total_czk":1071847.23,"economic_financing":[["8115",-664937.95],["8901",7594]],"economic_financing_total_czk":-657343.95,"economic_revenue":[["1211",515270.66],["1121",275866.45],["1111",184491.76],["4222",164721],["1511",158903],["2111",128945.5],["4112",57400],["1345",45968],["1122",38430],["1113",36464.59],["2141",28397.42],["3113",28000],["4111",21150],["1112",17981.92],["3111",10865],["1386",10050.52],["1387",3939.15],["2131",1466],["1341",550],["1361",250],["1381",80.21]],"economic_revenue_total_czk":1729191.18,"purpose_expenditure":[["6112",410068],["6171",177369.4],["3613",99989],["3722",84519.91],["3326",50820],["3723",44928.51],["6399",38430],["3631",23100],["6114",21150],["3113",20000],["3745",15366],["2221",13720],["3721",13045.01],["2333",10000],["5512",10000],["3111",9000],["3314",7056],["6310",5305.4],["3636",4900],["3399",4506],["3632",3869],["3319",2353],["2212",2352]],"purpose_expenditure_total_czk":1071847.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}