{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508390","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508390","name":"Obec Chářovice","short_name":"Chářovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532886},"amounts":{"revenue_approved":8347461.21,"revenue_adjusted":9287593.16,"revenue_actual":9086604.07,"expense_approved":3907615,"expense_adjusted":3832442.62,"expense_actual":3268970.79,"tax_revenue":5116177.79,"nontax_revenue":262635.12,"capital_revenue":264005,"transfer_revenue":3443786.16,"current_expense":3049957.28,"capital_expense":219013.51,"budget_balance":5817633.28,"cash_current":16290271.08,"cash_previous":11012796.98},"ratios":{"revenue_execution":0.9783594,"expense_execution":0.85297319,"balance_to_revenue":0.64024285,"cash_to_expense":4.98330274,"cash_yoy":0.47921287,"capital_expense_share":0.0669977,"transfer_revenue_share":0.37899595},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508390/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508390"},"seo":{"slug":"charovice","path":"/cz/municipalities/charovice/"},"population":{"value":231,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8347461.21,"expenditure_czk":3907615,"financing_czk":-4439846.21,"balance_czk":4439846.21},{"stage":"revised","revenue_czk":9287593.16,"expenditure_czk":3832442.62,"financing_czk":-5455150.54,"balance_czk":5455150.54},{"stage":"actual","revenue_czk":9086604.07,"expenditure_czk":3268970.79,"financing_czk":-5817633.28,"balance_czk":5817633.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",776540],["5023",520000],["5141",513000],["6121",500000],["5021",326600],["5321",166310],["5154",165000],["5171",125000],["5168",122500],["5151",100000],["5139",76000],["5329",72365],["5032",64000],["5365",50200],["5031",45000],["5153",40000],["5175",31000],["5221",28100],["5222",27000],["5162",25000],["5163",25000],["5903",22500],["5178",22000],["5194",17000],["5167",10000],["5019",7000],["5137",5000],["5156",5000],["5166",5000],["5173",4500],["5179",4000],["5039",3500],["5161",2000],["5038",1000],["5133",500]],"economic_expenditure_total_czk":3907615,"economic_financing":[["8115",-3803846.21],["8124",-636000]],"economic_financing_total_czk":-4439846.21,"economic_revenue":[["4216",3258223.37],["1211",1900000],["1121",950000],["1111",700000],["1511",310000],["1345",300000],["2111",200000],["1113",130000],["4116",114037.84],["2141",100000],["4112",57400],["1112",50000],["1122",50000],["1348",50000],["3121",50000],["2324",40000],["4111",32000],["1386",30000],["1387",15000],["1341",5000],["2132",5000],["1361",600],["2139",200]],"economic_revenue_total_czk":8347461.21,"purpose_expenditure":[["2310",885500],["6112",586600],["6171",541700],["6310",528000],["3722",400000],["3111",166310],["3631",160000],["3723",100000],["2292",61880],["5512",55500],["6399",50000],["2212",45000],["3421",44000],["3745",43000],["3639",36585],["6114",28500],["1031",25000],["3632",25000],["5213",22500],["3399",21000],["2321",20000],["2341",11000],["3721",10000],["3900",10000],["6320",10000],["1037",5000],["2219",5000],["3319",5000],["1014",2000],["5519",2000],["3525",1000],["3341",540]],"purpose_expenditure_total_czk":3907615},"revised":{"economic_expenditure":[["5169",741363.5],["5023",600000],["5141",513000],["5021",395791],["6121",201128.12],["5321",166310],["5154",163800],["5171",127140],["5168",113100],["5151",100000],["5139",84970],["5032",75672],["5329",72365],["5365",71890],["5031",55119],["6130",40000],["5153",37800],["5175",37670],["5162",30000],["5221",29100],["5222",26000],["5163",25000],["5903",22500],["5178",22000],["5194",17000],["5137",12000],["5172",7100],["5156",7000],["5167",6700],["5192",5000],["5173",4724],["5166",4200],["5019",4000],["5179",4000],["5039",3500],["5161",2000],["5362",2000],["5038",1000],["5133",500]],"economic_expenditure_total_czk":3832442.62,"economic_financing":[["8118",-8000000],["8115",3180849.46],["8124",-636000]],"economic_financing_total_czk":-5455150.54,"economic_revenue":[["4216",3258223.35],["1211",2100000],["1121",1100000],["1111",750000],["1511",360000],["1345",300000],["2111",210000],["1113",150000],["1348",150000],["3121",145000],["3111",119005],["4116",114037.81],["2141",100000],["2324",77557],["1122",70770],["1112",70000],["4112",57400],["2119",43600],["1386",41000],["4111",32500],["1387",16000],["2132",6000],["1341",5400],["2131",5000],["2321",5000],["1361",600],["1381",300],["2139",200]],"economic_revenue_total_czk":9287593.16,"purpose_expenditure":[["6112",675600],["6171",572900],["2310",564929.5],["6310",528000],["3722",400000],["3631",175000],["3111",166310],["3723",105000],["3745",93000],["6399",70770],["5512",63000],["2292",61880],["3639",56585],["2212",46000],["3421",44000],["2321",29140],["3632",28000],["1031",25000],["5213",22500],["3399",21000],["6114",17111],["3721",12187.12],["2341",11000],["3900",11000],["6320",10000],["1037",5000],["2219",5000],["3319",5000],["1014",2000],["5519",2000],["3326",1990],["3525",1000],["3341",540]],"purpose_expenditure_total_czk":3832442.62},"actual":{"economic_expenditure":[["5023",582635],["5169",578956.25],["5141",512055.54],["5021",345514],["6121",201086.51],["5321",166310],["5154",126800],["5168",102186.76],["5171",74924.8],["5032",72433],["5329",72365],["5365",71690],["5031",54759],["5151",51428],["5153",33978],["5162",29677.13],["5139",29426.31],["5221",28100],["5178",21547.68],["5222",20000],["6130",17927],["5163",17405.96],["5175",14804.58],["5137",11156],["5194",8840.5],["5192",4278],["5172",4095],["5019",3064],["5179",2944.77],["5173",2007],["5362",2000],["5156",1951],["5039",1037],["5038",927],["5161",660]],"economic_expenditure_total_czk":3268970.79,"economic_financing":[["8118",-8000000],["8115",2818366.72],["8124",-636000]],"economic_financing_total_czk":-5817633.28,"economic_revenue":[["4216",3258223.35],["1211",2092821.29],["1121",1122888.92],["1111",756514.8],["1511",369730.13],["1345",269000],["1348",150000],["1113",148214.21],["3121",145000],["3111",119005],["4116",114037.81],["2141",85566.52],["2324",75155],["1112",73150.87],["1122",70770],["4112",57400],["2119",43075],["2111",42764.6],["1386",40896.57],["1387",16030.99],["4111",14125],["2132",5989],["1341",5400],["2321",5000],["2131",4885],["1361",450],["1381",310.01],["2139",200]],"economic_revenue_total_czk":9086604.07,"purpose_expenditure":[["6112",652559.56],["6310",522205.5],["6171",513615.81],["2310",486700],["3722",268350.15],["3111",166310],["3631",133730.8],["3723",100641.19],["6399",70770],["3745",67749],["2292",61880],["5512",46115.39],["3639",41831.77],["3632",27853],["3421",20266],["2321",17140],["6114",14611],["3721",12187.12],["2212",10456],["6320",7256],["3900",7000],["3399",5259.5],["1037",5000],["3319",5000],["2341",2223],["3326",1990],["3341",270]],"purpose_expenditure_total_czk":3268970.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}