{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508381","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508381","name":"Obec Bukovany","short_name":"Bukovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532924},"amounts":{"revenue_approved":19339300,"revenue_adjusted":19311003,"revenue_actual":22763892.33,"expense_approved":22203833,"expense_adjusted":25159237,"expense_actual":19082814.06,"tax_revenue":17404218.63,"nontax_revenue":5155970.7,"capital_revenue":0,"transfer_revenue":203703,"current_expense":9383703.04,"capital_expense":9699111.02,"budget_balance":3681078.27,"cash_current":38731535.58,"cash_previous":35030609.02},"ratios":{"revenue_execution":1.17880425,"expense_execution":0.75848143,"balance_to_revenue":0.16170689,"cash_to_expense":2.02965535,"cash_yoy":0.10564836,"capital_expense_share":0.50826419,"transfer_revenue_share":0.00894851},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508381/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508381"},"seo":{"slug":"bukovany-00508381","path":"/cz/municipalities/bukovany-00508381/"},"population":{"value":828,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19339300,"expenditure_czk":22203833,"financing_czk":2864533,"balance_czk":-2864533},{"stage":"revised","revenue_czk":19311003,"expenditure_czk":25159237,"financing_czk":5848234,"balance_czk":-5848234},{"stage":"actual","revenue_czk":22763892.33,"expenditure_czk":19082814.06,"financing_czk":-3681078.27,"balance_czk":3681078.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11390500],["5169",3464500],["5171",1428000],["5023",1335000],["5011",700000],["5365",700000],["5321",402513],["5329",396849],["5031",385000],["5362",306000],["5151",201500],["5032",200000],["5154",155000],["5153",150000],["5168",112500],["5909",100000],["6130",96971],["5222",82000],["5021",71500],["5139",57500],["5163",57500],["5042",49000],["5162",41000],["5136",40000],["5194",36000],["5164",32000],["5137",30000],["5221",30000],["5173",28000],["5492",20000],["5175",19000],["5132",15000],["5134",15000],["5156",15000],["5167",10000],["5903",10000],["5179",8000],["5141",5000],["5161",5000],["5038",3000]],"economic_expenditure_total_czk":22203833,"economic_financing":[["8115",2864533]],"economic_financing_total_czk":2864533,"economic_revenue":[["1211",6800000],["1121",3400000],["2132",2484600],["1111",2200000],["1345",840000],["1511",800000],["1122",700000],["2111",500500],["2141",500000],["1113",400000],["2324",210000],["4112",180000],["1112",150000],["1386",50000],["4111",32000],["1387",25000],["2131",24200],["4121",20000],["2119",13000],["1361",10000]],"economic_revenue_total_czk":19339300,"purpose_expenditure":[["2310",6200000],["6171",3800000],["5512",2200000],["2212",2000000],["6112",1700000],["6399",1000000],["3722",750000],["3612",700000],["3631",700000],["3723",600000],["3745",500000],["3111",402513],["2292",229320],["1032",200000],["3399",200000],["2321",150000],["3635",125000],["3639",120000],["2219",100000],["3636",100000],["3632",80000],["3419",40000],["3900",40000],["6114",32000],["3314",30000],["3341",30000],["3421",30000],["2221",20000],["2341",20000],["3326",20000],["3721",20000],["3613",15000],["3349",10000],["3633",10000],["5213",10000],["6310",10000],["6409",10000]],"purpose_expenditure_total_czk":22203833},"revised":{"economic_expenditure":[["6121",10492500],["5169",4067300],["6122",2410000],["5171",1400000],["5023",1335000],["5365",1000000],["5011",700000],["5031",407000],["5321",402513],["5329",396849],["5362",306000],["5153",269000],["5151",201500],["5032",201000],["5137",184100],["5222",177000],["5154",156000],["5168",146500],["5909",100000],["6130",96971],["5021",75428],["5139",67300],["5162",60000],["5194",60000],["5163",57500],["5164",50500],["5042",49000],["5136",48000],["5175",37180],["5221",35000],["5173",28000],["5229",21351],["5492",20000],["5132",15000],["5134",15000],["5156",15000],["5167",10000],["5903",10000],["5172",8600],["5179",8000],["5161",5445],["5123",5200],["5141",5000],["5038",3500]],"economic_expenditure_total_czk":25159237,"economic_financing":[["8118",-88000000],["8117",80000000],["8115",13848234]],"economic_financing_total_czk":5848234,"economic_revenue":[["1211",6800000],["1121",3400000],["2132",2484600],["1111",2200000],["1345",840000],["1511",800000],["1122",700000],["2111",500500],["2141",500000],["1113",400000],["2324",210000],["4112",154800],["1112",150000],["1386",50000],["1387",25000],["2131",24200],["4111",21903],["4121",20000],["2119",13000],["1361",10000],["4116",7000]],"economic_revenue_total_czk":19311003,"purpose_expenditure":[["2310",6200000],["2212",2759000],["5512",2674700],["2115",2350000],["6171",1860300],["6112",1722000],["6399",1300000],["3612",989000],["3722",941100],["3723",739851],["3631",700000],["3745",546500],["3111",402513],["3399",393500],["2292",229320],["1032",200000],["2321",150000],["3639",146100],["3635",125000],["3419",103200],["2219",100000],["3632",100000],["3636",100000],["3900",45000],["3341",44000],["3314",35000],["3421",24000],["2221",23700],["6114",21903],["2341",20000],["3326",20000],["3721",20000],["6409",18000],["3613",15550],["3349",10000],["3633",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":25159237},"actual":{"economic_expenditure":[["6121",9519932.02],["5169",3298696.96],["5023",1292075],["5171",1100395.05],["5365",932190],["5362",-798281],["5011",684856],["5321",402513],["5031",391941],["5329",347779.8],["5153",230107.34],["5151",184108],["5032",178606],["5222",167000],["5168",146042.12],["5154",142969.8],["6122",118779],["5137",95111.79],["5021",69234],["6130",60400],["5194",54781.5],["5163",54762.6],["5909",54138],["5164",48998.96],["5162",45801.75],["5136",39365.85],["5139",39181.16],["5221",35000],["5042",28894.8],["5173",23986],["5175",19431],["5492",16800],["5156",12318],["5229",10571],["5172",8480.89],["5179",6957],["5123",5200],["5161",4537],["5038",3246],["5141",2966.67],["5167",2940]],"economic_expenditure_total_czk":19082814.06,"economic_financing":[["8118",-110148430.99],["8117",97514765.72],["8115",8932738.71],["8901",19848.29]],"economic_financing_total_czk":-3681078.27,"economic_revenue":[["1211",7131113.06],["1121",3819267.43],["2132",3126411.43],["1111",2638559.06],["1511",1054195.35],["1122",932190],["2141",921786.93],["1345",836496],["1113",504716.71],["2111",469386],["2324",414813.08],["1112",248928.35],["4112",154800],["1386",139143.99],["2322",70211],["2226",54813.93],["1387",54534.36],["2131",47969],["2212",32227.33],["4111",21903],["4121",20000],["1348",15000],["2321",11950],["1335",9599.2],["1334",7316.1],["4116",7000],["2119",6050],["1342",5898],["1361",5660],["1381",1101.02],["1343",500],["2112",352]],"economic_revenue_total_czk":22763892.33,"purpose_expenditure":[["2310",5413550.07],["2212",2716453.07],["5512",2195886.19],["6171",1690609.27],["6112",1649596],["3722",935167],["3612",817143.17],["3723",719463.45],["3631",617112.81],["3745",445264],["3111",402513],["3399",340593.77],["2292",229320],["6399",128598],["2321",127358.17],["1032",108596.8],["3639",103755],["3419",102118],["3632",99787],["2115",60029],["3900",37940],["3341",36954.73],["3314",26687.4],["6114",21903],["3721",12385.56],["3421",12000],["6310",9752.6],["6409",6957],["3349",6450],["3613",5170],["2221",3700]],"purpose_expenditure_total_czk":19082814.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}