{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508357","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508357","name":"Obec Chrášťany","short_name":"Chrášťany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532037},"amounts":{"revenue_approved":7934350,"revenue_adjusted":10331827.65,"revenue_actual":9743142.34,"expense_approved":9019018,"expense_adjusted":10801268.39,"expense_actual":7795604.98,"tax_revenue":6836957.97,"nontax_revenue":598521.2,"capital_revenue":347760,"transfer_revenue":1959903.17,"current_expense":5720224.37,"capital_expense":2075380.61,"budget_balance":1947537.36,"cash_current":29507617.84,"cash_previous":26967118.65},"ratios":{"revenue_execution":0.94302215,"expense_execution":0.72173051,"balance_to_revenue":0.19988801,"cash_to_expense":3.78516073,"cash_yoy":0.09420729,"capital_expense_share":0.26622445,"transfer_revenue_share":0.20115719},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508357/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508357"},"seo":{"slug":"chrastany-00508357","path":"/cz/municipalities/chrastany-00508357/"},"population":{"value":259,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7934350,"expenditure_czk":9019018,"financing_czk":1084668,"balance_czk":-1084668},{"stage":"revised","revenue_czk":10331827.65,"expenditure_czk":10801268.39,"financing_czk":469440.74,"balance_czk":-469440.74},{"stage":"actual","revenue_czk":9743142.34,"expenditure_czk":7795604.98,"financing_czk":-1947537.36,"balance_czk":1947537.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2680000],["5169",1562000],["5171",1095000],["5023",837000],["5329",708218],["6130",500000],["5139",237000],["5154",225000],["5011",180000],["5137",155000],["6119",150000],["5362",122000],["5032",93000],["5168",60000],["5222",55000],["5499",50000],["5021",46400],["5031",45000],["5321",41000],["5175",33000],["5166",25000],["5163",20000],["5903",20000],["5156",15000],["5162",14000],["5221",11000],["5172",10000],["5194",10000],["5167",7000],["5365",6000],["5136",4000],["5161",1000],["5173",1000],["5038",400]],"economic_expenditure_total_czk":9019018,"economic_financing":[["8115",1084668]],"economic_financing_total_czk":1084668,"economic_revenue":[["1211",2800000],["1121",1700000],["1111",1200000],["1511",675000],["2226",629680],["1113",250000],["1345",225000],["1122",120000],["2324",90000],["1112",60000],["4112",57400],["2131",34770],["1381",25000],["2119",25000],["1386",20000],["1387",12000],["2132",6000],["1334",2000],["1335",2000],["2141",300],["1361",200]],"economic_revenue_total_czk":7934350,"purpose_expenditure":[["3639",1430538],["2212",1335000],["6112",913000],["3631",825000],["1031",629680],["3412",570000],["6171",501400],["2321",500000],["3729",400000],["3722",350000],["2333",300000],["3326",200000],["3723",190000],["3745",179000],["3635",150000],["6399",120000],["5512",74000],["2292",68000],["3399",55000],["2322",50000],["3113",25000],["3721",25000],["4359",25000],["2310",20000],["5213",20000],["3314",17400],["3421",16000],["4376",11000],["3111",6000],["6310",6000],["3419",5000],["3319",2000]],"purpose_expenditure_total_czk":9019018},"revised":{"economic_expenditure":[["5169",2661967.4],["6121",2537259],["5171",1157500],["6130",1125434.59],["5023",885900],["5329",711618],["5362",225860],["5154",225000],["5011",180000],["5139",155539],["5137",155000],["6119",150000],["5032",96731],["5021",60045],["5168",60000],["5222",55000],["5194",50000],["5499",50000],["5031",45000],["5321",38000],["5175",36775],["5166",25000],["5163",20074.4],["5903",20000],["5156",18400],["5162",14000],["5221",11000],["5172",10000],["5167",7000],["5365",6000],["5136",4000],["5161",1577],["5173",1188],["5038",400]],"economic_expenditure_total_czk":10801268.39,"economic_financing":[["8115",469440.74]],"economic_financing_total_czk":469440.74,"economic_revenue":[["1211",2800000],["4116",1886366.17],["1121",1700000],["1111",1200000],["1511",785753.99],["2226",464372.05],["3111",347760],["1113",250000],["1345",236968],["1122",223860],["1112",95143.15],["2324",90000],["4112",57400],["1386",53176.9],["2131",42768],["1381",25000],["2119",25000],["1387",20841.74],["4111",16137],["2132",6500],["1334",2000],["1335",2000],["1361",400],["2141",380.65]],"economic_revenue_total_czk":10331827.65,"purpose_expenditure":[["3639",2546952.59],["3729",1381600],["2212",1095000],["6112",965631],["3631",756279],["1031",629680],["2333",613400],["6171",501977],["2321",400000],["3722",356436.4],["3745",259000],["6399",223860],["3723",190000],["3326",152500],["3635",150000],["3399",105000],["5512",74000],["2292",71400],["3412",65000],["2322",50000],["2310",41931],["3113",25000],["3721",25000],["4359",25000],["5213",20000],["3314",17400],["6114",16147],["3421",16000],["4376",11000],["6310",6074.4],["3419",5000],["3111",3000],["3319",2000]],"purpose_expenditure_total_czk":10801268.39},"actual":{"economic_expenditure":[["5169",1976793.8],["6121",1182655.61],["5171",1077608.4],["6130",892725],["5023",885900],["5329",711618],["5362",225860],["5011",180000],["5154",174803.64],["5032",95931],["5137",52121],["5194",47046],["5139",46698.87],["5031",44616],["5021",43215],["5168",42101.72],["5321",38000],["5175",21277],["5163",19170.4],["5162",13665.54],["5221",11000],["5156",9633],["5161",1577],["5365",1000],["5038",400],["5173",188]],"economic_expenditure_total_czk":7795604.98,"economic_financing":[["8115",-1947537.36]],"economic_financing_total_czk":-1947537.36,"economic_revenue":[["1211",2726564.11],["4116",1886366.17],["1121",1459572.32],["1111",1041307.21],["1511",785753.99],["2226",464372.05],["3111",347760],["1345",236968],["1122",223860],["1113",192944.92],["1112",95143.15],["2324",84500.5],["4112",57400],["1386",53176.9],["2131",42768],["1387",20841.74],["4111",16137],["2132",6500],["1381",425.63],["1361",400],["2141",380.65]],"economic_revenue_total_czk":9743142.34,"purpose_expenditure":[["3639",2044662.55],["3729",1032557.51],["6112",965631],["1031",629680],["2212",553868],["2333",431113.55],["3631",398935.57],["6171",330775.26],["3722",326436.4],["3745",229531.86],["6399",223860],["3723",167048.97],["3326",149295.85],["3399",91866],["2292",71400],["2310",41931],["3113",25000],["3721",21400.06],["6114",16137],["3314",14400],["4376",11000],["5512",10000],["6310",6074.4],["3111",3000]],"purpose_expenditure_total_czk":7795604.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}