{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00508349","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00508349","name":"Obec Tomice","short_name":"Tomice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":532541},"amounts":{"revenue_approved":3501530,"revenue_adjusted":4559080,"revenue_actual":4552510.78,"expense_approved":2737000,"expense_adjusted":7322850,"expense_actual":7305043.87,"tax_revenue":3286629.36,"nontax_revenue":932208.42,"capital_revenue":0,"transfer_revenue":333673,"current_expense":2917825.87,"capital_expense":4387218,"budget_balance":-2752533.09,"cash_current":6924972.64,"cash_previous":9677505.73},"ratios":{"revenue_execution":0.99855909,"expense_execution":0.99756842,"balance_to_revenue":-0.60461869,"cash_to_expense":0.9479714,"cash_yoy":-0.28442588,"capital_expense_share":0.60057381,"transfer_revenue_share":0.07329428},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00508349/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00508349"},"seo":{"slug":"tomice","path":"/cz/municipalities/tomice/"},"population":{"value":124,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3501530,"expenditure_czk":2737000,"financing_czk":-764530,"balance_czk":764530},{"stage":"revised","revenue_czk":4559080,"expenditure_czk":7322850,"financing_czk":2763770,"balance_czk":-2763770},{"stage":"actual","revenue_czk":4552510.78,"expenditure_czk":7305043.87,"financing_czk":2752533.09,"balance_czk":-2752533.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",621000],["5011",400000],["6121",296000],["5021",251000],["5023",210000],["5139",134000],["5031",100000],["5151",90000],["5154",88000],["5163",86000],["5329",71000],["5168",70000],["5171",70000],["5032",62000],["5156",58000],["5155",30000],["5194",30000],["5321",15000],["5162",12000],["5175",10000],["5229",10000],["5132",5000],["5137",5000],["5903",5000],["5222",4000],["5038",3000],["5173",1000]],"economic_expenditure_total_czk":2737000,"economic_financing":[["8115",-764530]],"economic_financing_total_czk":-764530,"economic_revenue":[["1211",1300000],["1121",650000],["2111",475000],["1111",430000],["1511",300000],["1113",100000],["2131",75000],["4112",71800],["2119",30000],["1112",25000],["1386",16000],["2141",10000],["1387",8000],["1381",5000],["4129",4200],["1341",1400],["2133",130]],"economic_revenue_total_czk":3501530,"purpose_expenditure":[["3745",750000],["2321",300000],["3326",300000],["6171",300000],["6112",230000],["1032",200000],["3723",120000],["5512",100000],["2310",90000],["3722",80000],["3429",60000],["3399",40000],["2292",36000],["3639",35000],["3631",30000],["2212",20000],["3113",17000],["3421",10000],["3721",6000],["6310",6000],["5213",5000],["3111",2000]],"purpose_expenditure_total_czk":2737000},"revised":{"economic_expenditure":[["6121",4389000],["5169",739300],["5011",406500],["5021",248500],["5023",215000],["5139",185000],["5171",159500],["5137",149000],["5031",104000],["5151",104000],["5154",101750],["5163",77200],["5155",66000],["5329",65000],["5362",63700],["5032",54000],["5156",49000],["5194",42500],["5168",38000],["5321",16000],["5162",12000],["5229",11200],["5175",8900],["5173",6700],["5222",4000],["5132",3300],["5492",2000],["5038",1700],["5164",100]],"economic_expenditure_total_czk":7322850,"economic_financing":[["8115",2763770]],"economic_financing_total_czk":2763770,"economic_revenue":[["1211",1421000],["1121",761000],["2111",661600],["1111",511000],["1511",342000],["4122",200000],["2141",128000],["1113",100600],["2131",75200],["4112",71800],["1122",64000],["1112",50000],["4116",41000],["2119",37200],["2322",30700],["1386",27800],["4111",17100],["1387",10900],["4129",4200],["2324",1850],["1341",1560],["1381",300],["1335",140],["2133",130]],"economic_revenue_total_czk":4559080,"purpose_expenditure":[["3429",4427000],["3745",769000],["6171",381900],["2321",282000],["3326",242050],["6112",235000],["1032",189500],["3723",149000],["2219",145600],["5512",109100],["2310",104000],["3722",72000],["3399",58000],["2292",36000],["3631",31500],["3639",29100],["6114",17200],["3113",14000],["2212",11500],["6310",6200],["2333",5600],["3721",5600],["3111",2000]],"purpose_expenditure_total_czk":7322850},"actual":{"economic_expenditure":[["6121",4387218],["5169",735820.95],["5011",406183],["5021",248156],["5023",214674],["5139",183067.01],["5171",158072.2],["5137",148480],["5151",103719],["5031",103414],["5154",101104.75],["5163",76570],["5155",65730.03],["5329",64280],["5362",63630],["5032",53081],["5156",47852.13],["5194",42235],["5168",37412.93],["5321",16000],["5162",11712.25],["5229",11152.62],["5175",8031],["5173",6610],["5222",4000],["5132",3214],["5492",2000],["5038",1623],["5164",1]],"economic_expenditure_total_czk":7305043.87,"economic_financing":[["8115",2752533.09]],"economic_financing_total_czk":2752533.09,"economic_revenue":[["1211",1420587.9],["1121",760302.12],["2111",659984],["1111",510358.76],["1511",341194.97],["4122",200000],["2141",127458.65],["1113",100520.43],["2131",75140],["4112",71800],["1122",63630],["1112",49563.62],["4116",40650],["2119",37152],["2322",30664],["1386",27701.14],["4111",17023],["1387",10856.82],["4129",4200],["2324",1679.77],["1341",1560],["1381",222.8],["1335",130.8],["2133",130]],"economic_revenue_total_czk":4552510.78,"purpose_expenditure":[["3429",4425109.75],["3745",764727.78],["6171",380133.39],["2321",281426.75],["3326",240939.39],["6112",234116],["1032",188195.1],["3723",148417.16],["2219",145187.9],["5512",107426.75],["2310",103719],["3722",71720.94],["3399",56802],["2292",35280],["3631",31440],["3639",29001],["6114",17023],["3113",14000],["2212",11085.21],["6310",6191],["2333",5590.2],["3721",5511.55],["3111",2000]],"purpose_expenditure_total_czk":7305043.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}