{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00498645","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00498645","name":"Obec Těchařovice","short_name":"Těchařovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":529664},"amounts":{"revenue_approved":1835730,"revenue_adjusted":2404490,"revenue_actual":2318444.19,"expense_approved":1835730,"expense_adjusted":2156530,"expense_actual":1857785.73,"tax_revenue":1460116.78,"nontax_revenue":781125.41,"capital_revenue":0,"transfer_revenue":77202,"current_expense":1857785.73,"capital_expense":0,"budget_balance":460658.46,"cash_current":500663.95,"cash_previous":81038.8},"ratios":{"revenue_execution":0.96421453,"expense_execution":0.86146992,"balance_to_revenue":0.19869293,"cash_to_expense":0.26949499,"cash_yoy":5.17807704,"capital_expense_share":0,"transfer_revenue_share":0.03329905},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00498645/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00498645"},"seo":{"slug":"techarovice","path":"/cz/municipalities/techarovice/"},"population":{"value":39,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1835730,"expenditure_czk":1835730,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2404490,"expenditure_czk":2156530,"financing_czk":-247960,"balance_czk":247960},{"stage":"actual","revenue_czk":2318444.19,"expenditure_czk":1857785.73,"financing_czk":-460658.46,"balance_czk":460658.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",593030],["5023",300000],["5154",215000],["5139",208500],["5021",161000],["5162",74000],["5171",60500],["5155",55000],["5032",42000],["5137",29000],["5173",25000],["5163",14000],["5362",14000],["5166",10000],["5165",9000],["5229",7000],["5903",3000],["5141",2200],["5153",2000],["5167",2000],["5194",2000],["5901",2000],["5038",1000],["5136",1000],["5161",1000],["5175",1000],["5222",1000],["5321",500]],"economic_expenditure_total_czk":1835730,"economic_revenue":[["1211",587340],["1121",299130],["2132",250000],["1111",210990],["1511",195000],["2111",118000],["4112",57400],["1113",37830],["2119",18000],["1112",17940],["2131",15000],["1122",12000],["1386",6000],["1334",3000],["1381",3000],["1387",3000],["1341",1000],["1361",1000],["2141",100]],"economic_revenue_total_czk":1835730,"purpose_expenditure":[["6171",575630],["6112",390500],["3612",332000],["3745",162000],["3722",161500],["2212",38000],["3631",32000],["3726",30000],["2321",25000],["1037",23000],["6399",12000],["5512",9000],["6310",8100],["3421",8000],["3723",8000],["2310",4000],["3319",4000],["5213",3000],["2221",2000],["3314",2000],["3613",2000],["3632",2000],["5212",2000]],"purpose_expenditure_total_czk":1835730,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",593412],["5023",336000],["5154",256800],["5139",190100],["5021",185778],["5171",112200],["5137",90000],["5162",73500],["5155",66000],["5166",62000],["5164",37500],["5032",34000],["5173",27000],["5163",26300],["5362",14000],["5364",10418],["5194",10000],["5229",7000],["5175",4822],["5172",4000],["5903",3000],["5141",2200],["5153",2000],["5167",2000],["5901",2000],["5038",1000],["5136",1000],["5161",1000],["5222",1000],["5321",500]],"economic_expenditure_total_czk":2156530,"economic_financing":[["8115",-247960]],"economic_financing_total_czk":-247960,"economic_revenue":[["1211",546140],["2132",403000],["1511",354000],["1121",299130],["2131",283000],["1111",195990],["2111",118000],["4112",57400],["1113",38630],["4111",32500],["1112",19940],["2119",17900],["2324",12900],["1386",10580],["1387",4080],["1345",3200],["1334",3000],["1381",2983],["1341",1000],["1361",1000],["2141",100],["1382",17]],"economic_revenue_total_czk":2404490,"purpose_expenditure":[["6171",713730],["3612",436100],["6112",398500],["3745",215100],["3722",128082],["2212",38000],["3631",32000],["3726",30000],["1037",23000],["2310",20000],["6114",20000],["2321",18400],["3319",12000],["6399",12000],["6402",10418],["5512",9000],["6310",8200],["3421",8000],["3723",8000],["3721",3000],["5213",3000],["2221",2000],["3314",2000],["3613",2000],["3632",2000],["5212",2000]],"purpose_expenditure_total_czk":2156530},"actual":{"economic_expenditure":[["5169",490924.62],["5023",335329],["5154",192796.75],["5021",184305],["5139",165926.21],["5171",95199.4],["5137",83622],["5162",72442.52],["5166",61652],["5164",37500],["5032",29433],["5155",27524.33],["5173",26859],["5163",26193.4],["5364",10418],["5194",9298],["5175",3905.6],["5172",3439],["5141",690.9],["5161",317],["5321",10]],"economic_expenditure_total_czk":1857785.73,"economic_financing":[["8115",-419625.15],["8901",-41033.31]],"economic_financing_total_czk":-460658.46,"economic_revenue":[["1211",545304.55],["2132",403000],["1511",353468.93],["1121",290637.86],["2131",282171.5],["1111",195245.18],["2111",65373],["4112",57400],["1113",38530.94],["4111",19802],["1112",18967.88],["2119",17807.66],["2324",12741.16],["1386",10579.16],["1387",4078.12],["1345",3200],["1381",87.56],["2141",32.09],["1382",16.6]],"economic_revenue_total_czk":2318444.19,"purpose_expenditure":[["6171",698443.97],["6112",391621],["3612",307547.94],["3745",213188],["3722",85051.7],["3726",29847.07],["2212",26969],["6114",19802],["1037",17469.2],["2310",15367],["3631",13296.75],["6402",10418],["3319",10021],["6310",6734.3],["3723",5470.8],["5512",4310],["3721",2228]],"purpose_expenditure_total_czk":1857785.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}