{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00498629","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00498629","name":"Obec Bezděkov pod Třemšínem","short_name":"Bezděkov pod Třemšínem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":529672},"amounts":{"revenue_approved":4671000,"revenue_adjusted":4871800,"revenue_actual":4835630.86,"expense_approved":10769000,"expense_adjusted":9869800,"expense_actual":8880996.64,"tax_revenue":3612634.86,"nontax_revenue":934969,"capital_revenue":5400,"transfer_revenue":282627,"current_expense":2124283.56,"capital_expense":6756713.08,"budget_balance":-4045365.78,"cash_current":3511541.09,"cash_previous":7556906.87},"ratios":{"revenue_execution":0.99257582,"expense_execution":0.89981526,"balance_to_revenue":-0.83657456,"cash_to_expense":0.39539944,"cash_yoy":-0.53532032,"capital_expense_share":0.76080572,"transfer_revenue_share":0.05844677},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00498629/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00498629"},"seo":{"slug":"bezdekov-pod-tremsinem","path":"/cz/municipalities/bezdekov-pod-tremsinem/"},"population":{"value":167,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4671000,"expenditure_czk":10769000,"financing_czk":6098000,"balance_czk":-6098000},{"stage":"revised","revenue_czk":4871800,"expenditure_czk":9869800,"financing_czk":4998000,"balance_czk":-4998000},{"stage":"actual","revenue_czk":4835630.86,"expenditure_czk":8880996.64,"financing_czk":4045365.78,"balance_czk":-4045365.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7869000],["5169",736000],["5171",426000],["5023",390000],["5021",252000],["5154",170000],["5168",120000],["5365",115000],["6122",80000],["5321",67000],["5492",66000],["5137",65000],["5139",57000],["5163",54900],["5166",40000],["5032",35000],["5212",35000],["5222",33000],["5156",27000],["5136",24000],["5179",21000],["5162",15000],["5362",14000],["5194",10000],["5229",10000],["5903",10000],["5175",9000],["5909",8000],["5167",5000],["5329",2000],["5038",1000],["5161",1000],["5173",1000],["5141",100]],"economic_expenditure_total_czk":10769000,"economic_financing":[["8115",6098000]],"economic_financing_total_czk":6098000,"economic_revenue":[["1211",1490000],["1121",700000],["1111",546000],["2132",330100],["2111",320000],["1511",210000],["4122",200000],["2141",160000],["1345",147000],["1122",110000],["2324",106000],["1113",96000],["2131",87000],["4112",71800],["1112",45000],["1386",18000],["3111",14900],["1387",10000],["1341",4000],["1342",4000],["1361",1000],["1335",200]],"economic_revenue_total_czk":4671000,"purpose_expenditure":[["1037",3800000],["3639",3800000],["2321",550000],["2310",500000],["6171",450000],["6112",430000],["3722",160000],["3612",150000],["3723",140000],["6399",110000],["2212",100000],["5512",100000],["3631",90000],["3399",80000],["3113",50000],["3429",50000],["3745",50000],["3314",20000],["4351",20000],["6310",20000],["3724",15000],["2292",10000],["3316",10000],["3322",10000],["5213",10000],["3632",8000],["3111",7000],["3419",6000],["2333",5000],["3319",5000],["4376",5000],["4379",5000],["1014",3000]],"purpose_expenditure_total_czk":10769000},"revised":{"economic_expenditure":[["6121",7094000],["5169",717000],["5023",390000],["5171",380000],["5021",244356],["5154",222973],["5365",169500],["5168",100000],["5321",70000],["5139",69500],["5163",54900],["5492",51000],["6130",42000],["5166",40000],["5032",35000],["5212",35000],["5222",25000],["5179",21000],["5137",20000],["5136",17000],["5156",17000],["5162",15000],["5175",10288],["5194",10000],["5903",10000],["5167",5000],["5329",2000],["5038",1000],["5161",1000],["5173",183],["5141",100]],"economic_expenditure_total_czk":9869800,"economic_financing":[["8115",4998000]],"economic_financing_total_czk":4998000,"economic_revenue":[["1211",1518173],["1121",814000],["1111",557000],["2132",340100],["2111",326000],["1511",228000],["4122",200000],["1122",148500],["1345",147750],["2324",110300],["1113",107500],["2141",90000],["2131",88500],["4112",71800],["1112",53500],["1386",30000],["1387",12000],["4111",10827],["3111",5400],["1342",4400],["1341",4000],["1334",1550],["1361",1000],["2119",1000],["1381",300],["1335",200]],"economic_revenue_total_czk":4871800,"purpose_expenditure":[["1037",3865000],["3639",2912000],["2321",553000],["6171",521473],["2310",500000],["6112",430000],["3722",160000],["6399",148500],["3723",140000],["2212",100000],["5512",91000],["3631",90000],["3399",65000],["3113",52500],["3612",40000],["3745",26000],["4351",20000],["6310",20000],["3429",15000],["3724",15000],["3314",13000],["6114",10827],["2292",10000],["3316",10000],["3322",10000],["5213",10000],["3632",8000],["3111",7500],["3419",6000],["2333",5000],["3319",5000],["4376",5000],["1014",3000],["4379",2000]],"purpose_expenditure_total_czk":9869800},"actual":{"economic_expenditure":[["6121",6714728.08],["5169",592960.94],["5023",371684],["5021",230801],["5154",200271.65],["5365",163340],["5168",98964.24],["5171",70081.74],["5321",64034],["5163",49952],["5492",49000],["6130",41985],["5139",39582.91],["5212",35000],["5032",33450],["5166",27346],["5222",23000],["5136",14276],["5162",13137.27],["5179",11154],["5137",8139],["5194",7950],["5175",6755],["5156",6582],["5167",4220],["5329",1580],["5161",438],["5038",400],["5173",183],["5141",0.81]],"economic_expenditure_total_czk":8880996.64,"economic_financing":[["8115",4045365.78]],"economic_financing_total_czk":4045365.78,"economic_revenue":[["1211",1517161.61],["1121",813617.37],["1111",556447.21],["2132",336658],["2111",321989],["1511",217114.67],["4122",200000],["1122",148470],["1345",147750],["2324",107813.09],["1113",107427.52],["2131",86742],["2141",80766.91],["4112",71800],["1112",53010.44],["1386",29634.83],["1387",11616.14],["4111",10827],["3111",5400],["1342",4400],["1341",3825],["1334",1364.7],["2119",1000],["1361",500],["1381",227.37],["1335",68]],"economic_revenue_total_czk":4835630.86,"purpose_expenditure":[["1037",3864411],["3639",2882799.83],["6171",486021.78],["6112",408884],["2321",224685.45],["6399",148470],["3722",147932.62],["3723",127994.73],["2310",123528.79],["5512",76372.59],["3631",73332.85],["3399",59979],["3113",52500],["2212",42979.34],["3612",21752.96],["3745",17445],["6310",16722.81],["4351",16713],["3314",12495],["3429",11718],["3724",11026.89],["6114",10827],["3316",9041],["3111",7250],["3632",6029],["3419",4500],["2292",4284],["3319",3300],["1014",3000],["4376",3000],["4379",2000]],"purpose_expenditure_total_czk":8880996.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}