{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00498602","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00498602","name":"Obec Čejkovice","short_name":"Čejkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":529524},"amounts":{"revenue_approved":958000,"revenue_adjusted":1939171,"revenue_actual":1896341.99,"expense_approved":958000,"expense_adjusted":1394937,"expense_actual":1056004.74,"tax_revenue":890198.79,"nontax_revenue":739572.2,"capital_revenue":0,"transfer_revenue":266571,"current_expense":1056004.74,"capital_expense":0,"budget_balance":840337.25,"cash_current":5453795.78,"cash_previous":4613458.53},"ratios":{"revenue_execution":0.97791375,"expense_execution":0.75702683,"balance_to_revenue":0.44313592,"cash_to_expense":5.16455616,"cash_yoy":0.18214909,"capital_expense_share":0,"transfer_revenue_share":0.14057116},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00498602/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00498602"},"seo":{"slug":"cejkovice-00498602","path":"/cz/municipalities/cejkovice-00498602/"},"population":{"value":28,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":958000,"expenditure_czk":958000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1939171,"expenditure_czk":1394937,"financing_czk":-544234,"balance_czk":544234},{"stage":"actual","revenue_czk":1896341.99,"expenditure_czk":1056004.74,"financing_czk":-840337.25,"balance_czk":840337.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",335000],["5362",170000],["5021",115000],["5169",55000],["5139",45000],["5032",40000],["5175",24000],["5137",20000],["5154",20000],["5173",20000],["6121",20000],["5156",18000],["5153",15000],["5162",15000],["5171",12000],["5163",9000],["5229",8000],["5194",4000],["5136",3000],["5167",3000],["5192",3000],["5161",2000],["5339",2000]],"economic_expenditure_total_czk":958000,"economic_revenue":[["1211",327000],["1121",180000],["1111",105000],["1511",95000],["4112",58400],["1122",50000],["2131",50000],["2111",26000],["1113",25000],["1345",25000],["1112",9000],["1381",6000],["2141",1000],["1341",600]],"economic_revenue_total_czk":958000,"purpose_expenditure":[["6112",375000],["6171",317000],["3722",120000],["6399",50000],["2212",30000],["3745",25000],["3633",20000],["5273",5000],["3399",4000],["6310",4000],["3522",3000],["5512",3000],["2221",2000]],"purpose_expenditure_total_czk":958000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",398800],["5023",360000],["5362",199070],["5021",123200],["5137",75000],["5139",52401],["5032",47700],["5175",25184],["5162",20500],["5156",18000],["5154",16000],["5173",11082],["5163",9000],["5229",8000],["5153",7000],["5171",5000],["6121",5000],["5194",4000],["5136",3000],["5192",3000],["5339",2000],["5161",1000],["5167",1000]],"economic_expenditure_total_czk":1394937,"economic_financing":[["8115",-544234]],"economic_financing_total_czk":-544234,"economic_revenue":[["2131",721000],["1211",332400],["4122",200000],["1121",180000],["1511",159000],["1111",122090],["4112",56000],["1122",50000],["1345",26000],["2111",26000],["1113",25000],["1112",14000],["4111",10571],["1386",6500],["1381",6000],["1387",3000],["2141",1000],["1341",600],["1382",10]],"economic_revenue_total_czk":1939171,"purpose_expenditure":[["6112",407700],["6171",396170],["2212",338800],["3722",145000],["6399",50000],["3745",20696],["6114",10571],["3633",5000],["5273",5000],["3399",4000],["6310",4000],["3522",3000],["5512",3000],["2221",2000]],"purpose_expenditure_total_czk":1394937},"actual":{"economic_expenditure":[["5023",358130],["5169",197475],["5362",175785.73],["5021",109779],["5137",52337.69],["5032",44149],["5139",34493.18],["5175",21947.49],["5162",18982.95],["5154",15797.64],["5163",7158.4],["5173",7033],["5153",5528.46],["5229",3000],["5194",2237.5],["5156",2169.7]],"economic_expenditure_total_czk":1056004.74,"economic_financing":[["8115",-840337.25]],"economic_financing_total_czk":-840337.25,"economic_revenue":[["2131",720599.2],["1211",331528.2],["4122",200000],["1121",177282.58],["1511",158700],["1111",121631.72],["4112",56000],["1122",30450],["1345",26000],["1113",23451.98],["2111",18973],["1112",11559.63],["4111",10571],["1386",6457.93],["1387",2531.71],["1341",550],["1381",52.99],["1382",2.05]],"economic_revenue_total_czk":1896341.99,"purpose_expenditure":[["6112",402279],["6171",314574.11],["2212",145766],["3722",141265.73],["6399",30450],["6114",10571],["3745",3040],["5512",3000],["6310",2821.4],["3399",2237.5]],"purpose_expenditure_total_czk":1056004.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}