{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00498599","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00498599","name":"Obec Dobrovítov","short_name":"Dobrovítov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":529559},"amounts":{"revenue_approved":9260950,"revenue_adjusted":7117640,"revenue_actual":7436539.7,"expense_approved":9854120,"expense_adjusted":10714490,"expense_actual":6255501.08,"tax_revenue":4049255.01,"nontax_revenue":1720540.57,"capital_revenue":4700,"transfer_revenue":1662044.12,"current_expense":4345563.42,"capital_expense":1909937.66,"budget_balance":1181038.62,"cash_current":6351682.98,"cash_previous":5170644.36},"ratios":{"revenue_execution":1.04480413,"expense_execution":0.58383564,"balance_to_revenue":0.15881561,"cash_to_expense":1.01537557,"cash_yoy":0.22841227,"capital_expense_share":0.30532129,"transfer_revenue_share":0.22349697},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00498599/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00498599"},"seo":{"slug":"dobrovitov","path":"/cz/municipalities/dobrovitov/"},"population":{"value":131,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9260950,"expenditure_czk":9854120,"financing_czk":593170,"balance_czk":-593170},{"stage":"revised","revenue_czk":7117640,"expenditure_czk":10714490,"financing_czk":3596850,"balance_czk":-3596850},{"stage":"actual","revenue_czk":7436539.7,"expenditure_czk":6255501.08,"financing_czk":-1181038.62,"balance_czk":1181038.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4480000],["5169",1336000],["5365",1011940],["5139",508800],["5023",390000],["5171",359550],["5154",358000],["5362",340000],["5021",269420],["5011",175000],["5153",97000],["5031",69000],["5163",67700],["5032",61000],["5168",60000],["5175",54000],["5179",38410],["5162",30000],["5909",30000],["5178",27400],["5156",24000],["5137",20000],["5339",13000],["5194",10000],["6130",8000],["5161",5000],["5173",4900],["5038",3000],["5134",2000],["5136",1000]],"economic_expenditure_total_czk":9854120,"economic_financing":[["8115",593170]],"economic_financing_total_czk":593170,"economic_revenue":[["4216",3150000],["1211",1590000],["2111",1534790],["1122",1011940],["1121",660000],["1111",430000],["1511",430000],["4116",108000],["1113",96000],["4112",57400],["4111",50000],["1345",45000],["1112",30000],["2131",21620],["1381",19000],["1386",13000],["1387",10000],["1334",2000],["1341",1200],["2141",1000]],"economic_revenue_total_czk":9260950,"purpose_expenditure":[["3631",2650000],["2321",2066000],["6171",1037100],["6399",1011940],["1039",715000],["1031",463410],["6112",426000],["3722",278000],["2310",263000],["3639",253000],["2219",239550],["2212",100000],["5512",98000],["3399",65000],["3745",51000],["3326",30000],["3721",25000],["6117",18110],["6115",18010],["2292",12000],["2333",12000],["6310",10000],["3421",6000],["5213",5000],["3113",1000]],"purpose_expenditure_total_czk":9854120},"revised":{"economic_expenditure":[["6121",4480000],["5169",1456000],["5365",1011940],["5171",579550],["5139",503300],["5011",425000],["5023",390000],["5154",358000],["5362",340000],["6122",262230],["5021",256720],["5153",97000],["5031",69000],["5163",67700],["5032",61000],["5168",60000],["5175",51280],["5179",38410],["5194",37000],["5162",30000],["5909",30000],["5178",27400],["5156",24000],["5137",22000],["5339",13000],["6130",8000],["5161",5000],["5173",4000],["5038",3000],["5134",2000],["5136",1000],["5363",1000],["5039",-40]],"economic_expenditure_total_czk":10714490,"economic_financing":[["8115",3596850]],"economic_financing_total_czk":3596850,"economic_revenue":[["1211",1572330],["2111",1554890],["4222",1427490],["1121",660000],["1111",572950],["1511",437950],["1122",379470],["4116",160000],["1113",111310],["4112",57400],["1112",54910],["1345",45000],["1386",30690],["2131",21620],["4111",17160],["1387",12030],["1341",1200],["2141",1000],["1381",240]],"economic_revenue_total_czk":7117640,"purpose_expenditure":[["3631",2650000],["2321",2066000],["6171",1299330],["6399",1012940],["1039",965000],["3639",503000],["1031",463410],["6112",426000],["2219",309550],["3722",298000],["2310",263000],["2212",100000],["5512",98000],["3399",92000],["3745",51000],["3326",30000],["3721",25000],["6114",16260],["2292",12000],["2333",12000],["6310",10000],["3421",6000],["5213",5000],["3113",1000]],"purpose_expenditure_total_czk":10714490},"actual":{"economic_expenditure":[["6121",1647710.96],["5169",1561931.06],["5365",379470],["5154",366164.81],["5023",363775],["5139",343096.35],["5011",280665],["6122",262226.7],["5171",208392.5],["5021",204377],["5153",96905.86],["5031",89102],["5362",76457],["5032",64703],["5164",52574],["5175",50846],["5168",47520.16],["5163",43001.6],["5194",26122],["5162",25645.28],["5137",17860],["5909",14622],["5156",14504],["5179",12036],["5161",3854.8],["5363",1000],["5038",938]],"economic_expenditure_total_czk":6255501.08,"economic_financing":[["8115",-1181038.62]],"economic_financing_total_czk":-1181038.62,"economic_revenue":[["2111",1632039.17],["1211",1572327.36],["4222",1427488.12],["1121",842623.18],["1111",572951.79],["1511",437949.8],["1122",379470],["4116",160000],["1113",111307.6],["2131",88172],["4112",57400],["1112",54910.49],["1345",33600],["1386",30694.43],["4111",17156],["1387",12030.97],["3122",4000],["1341",1150],["3111",700],["2141",329.4],["1381",239.39]],"economic_revenue_total_czk":7436539.7,"purpose_expenditure":[["3631",1646320.03],["6171",1041456.48],["1039",921234.5],["6112",396144],["3639",390546],["6399",347214],["2321",341199.08],["2219",307854],["3722",291402.12],["2310",253991.99],["1031",159969.6],["3399",65703],["3745",41954],["5512",22129.52],["6114",16256],["6310",5115.6],["3721",3986.16],["3421",3025]],"purpose_expenditure_total_czk":6255501.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}