{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00498581","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00498581","name":"Obec Soběšín","short_name":"Soběšín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534293},"amounts":{"revenue_approved":5201900,"revenue_adjusted":5524645.96,"revenue_actual":5524645.96,"expense_approved":5201900,"expense_adjusted":4679338.28,"expense_actual":4679338.28,"tax_revenue":4895207.56,"nontax_revenue":519248.82,"capital_revenue":19000,"transfer_revenue":91189.58,"current_expense":4520583.28,"capital_expense":158755,"budget_balance":845307.68,"cash_current":9141417.88,"cash_previous":8296110.2},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.15300667,"cash_to_expense":1.95357064,"cash_yoy":0.10189205,"capital_expense_share":0.03392681,"transfer_revenue_share":0.01650596},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00498581/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00498581"},"seo":{"slug":"sobesin","path":"/cz/municipalities/sobesin/"},"population":{"value":188,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5201900,"expenditure_czk":5201900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5524645.96,"expenditure_czk":4679338.28,"financing_czk":-845307.68,"balance_czk":845307.68},{"stage":"actual","revenue_czk":5524645.96,"expenditure_czk":4679338.28,"financing_czk":-845307.68,"balance_czk":845307.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1307400],["6121",1085800],["5023",480000],["5168",425000],["5139",315000],["5171",244000],["5154",235000],["5021",231500],["6119",150000],["5011",131000],["6371",120000],["5137",100000],["5032",55000],["5229",53600],["5329",42000],["5163",35000],["5162",27000],["5031",26000],["5123",26000],["5173",21000],["5365",20000],["5194",12000],["5136",10000],["5321",10000],["5179",8000],["5166",6000],["5221",6000],["5156",5000],["5362",5000],["5175",4000],["5131",2000],["5161",2000],["5903",1000],["5038",500],["5164",100]],"economic_expenditure_total_czk":5201900,"economic_revenue":[["1211",1842000],["1121",940000],["1511",720000],["1111",662000],["2111",325000],["1345",200000],["3111",150000],["1113",119000],["4112",71800],["1112",62000],["4111",31500],["2131",31000],["1386",20000],["1387",10000],["2132",6000],["2139",5000],["1341",3600],["1381",2000],["1361",500],["2328",500]],"economic_revenue_total_czk":5201900,"purpose_expenditure":[["6171",2389300],["6112",540000],["3722",475000],["2310",450000],["3723",370000],["3745",170000],["3631",150000],["3635",150000],["2321",120000],["2212",80000],["3399",52000],["1032",51000],["5512",50000],["2292",40000],["6114",31500],["3632",25000],["3739",20000],["3419",15000],["3721",11000],["6310",5000],["3421",4000],["3639",2100],["5213",1000]],"purpose_expenditure_total_czk":5201900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1304090.36],["5171",632793.6],["5023",474000],["5168",408478.49],["5139",394083.72],["5154",387024.88],["5021",188635],["5011",148815],["5229",113447],["5137",113325.38],["6119",84700],["5032",56053],["6121",44055],["5162",39865.53],["5365",39056],["5329",35702],["5173",34867],["5123",32551],["6371",30000],["5031",29469],["5163",22538],["5321",13110],["5194",11015.77],["5223",10000],["5179",7814.75],["5221",7000],["5362",5862],["5156",4385.8],["5175",3797],["5161",1417],["5136",670],["5038",616],["5164",100]],"economic_expenditure_total_czk":4679338.28,"economic_financing":[["8115",-845307.68]],"economic_financing_total_czk":-845307.68,"economic_revenue":[["1211",1889724.71],["1121",1013892.82],["1511",777320.16],["1111",688336.78],["2111",427115.06],["1345",240851],["1113",133829.69],["4112",71800],["1112",66050.74],["1386",36926.99],["2324",36057.26],["2131",32489],["1334",24969.65],["4111",19389.58],["3111",19000],["1387",14474.93],["2141",12187.5],["2132",6000],["1122",4200],["1341",3800],["2139",3400],["2119",2000],["1361",550],["1381",280.09]],"economic_revenue_total_czk":5524645.96,"purpose_expenditure":[["6171",1970711.19],["6112",550598],["2310",501402.61],["3722",498496.39],["3723",344134.68],["3745",147441.8],["3631",137247.53],["5512",110329.77],["3399",86730],["3635",84700],["3632",62249.9],["3739",33856],["2292",33500],["2321",30000],["3419",25000],["6114",19389.58],["2212",16393],["3721",9053.83],["3639",5302],["6399",4200],["6310",3602],["3421",3000],["3319",2000]],"purpose_expenditure_total_czk":4679338.28},"actual":{"economic_expenditure":[["5169",1304090.36],["5171",632793.6],["5023",474000],["5168",408478.49],["5139",394083.72],["5154",387024.88],["5021",188635],["5011",148815],["5229",113447],["5137",113325.38],["6119",84700],["5032",56053],["6121",44055],["5162",39865.53],["5365",39056],["5329",35702],["5173",34867],["5123",32551],["6371",30000],["5031",29469],["5163",22538],["5321",13110],["5194",11015.77],["5223",10000],["5179",7814.75],["5221",7000],["5362",5862],["5156",4385.8],["5175",3797],["5161",1417],["5136",670],["5038",616],["5164",100]],"economic_expenditure_total_czk":4679338.28,"economic_financing":[["8118",-3000000],["8117",1500000],["8115",654692.32]],"economic_financing_total_czk":-845307.68,"economic_revenue":[["1211",1889724.71],["1121",1013892.82],["1511",777320.16],["1111",688336.78],["2111",427115.06],["1345",240851],["1113",133829.69],["4112",71800],["1112",66050.74],["1386",36926.99],["2324",36057.26],["2131",32489],["1334",24969.65],["4111",19389.58],["3111",19000],["1387",14474.93],["2141",12187.5],["2132",6000],["1122",4200],["1341",3800],["2139",3400],["2119",2000],["1361",550],["1381",280.09]],"economic_revenue_total_czk":5524645.96,"purpose_expenditure":[["6171",1970711.19],["6112",550598],["2310",501402.61],["3722",498496.39],["3723",344134.68],["3745",147441.8],["3631",137247.53],["5512",110329.77],["3399",86730],["3635",84700],["3632",62249.9],["3739",33856],["2292",33500],["2321",30000],["3419",25000],["6114",19389.58],["2212",16393],["3721",9053.83],["3639",5302],["6399",4200],["6310",3602],["3421",3000],["3319",2000]],"purpose_expenditure_total_czk":4679338.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}