{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00498521","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00498521","name":"Obec Tupadly","short_name":"Tupadly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":529583},"amounts":{"revenue_approved":4455040,"revenue_adjusted":4815139,"revenue_actual":4992772.92,"expense_approved":5526233,"expense_adjusted":6036332,"expense_actual":3913994.96,"tax_revenue":4181191.97,"nontax_revenue":691952.95,"capital_revenue":32670,"transfer_revenue":86958,"current_expense":3859994.96,"capital_expense":54000,"budget_balance":1078777.96,"cash_current":5443944.79,"cash_previous":4365166.83},"ratios":{"revenue_execution":1.03689071,"expense_execution":0.64840618,"balance_to_revenue":0.2160679,"cash_to_expense":1.39089213,"cash_yoy":0.24713327,"capital_expense_share":0.01379665,"transfer_revenue_share":0.01741677},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00498521/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00498521"},"seo":{"slug":"tupadly-00498521","path":"/cz/municipalities/tupadly-00498521/"},"population":{"value":157,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4455040,"expenditure_czk":5526233,"financing_czk":1071193,"balance_czk":-1071193},{"stage":"revised","revenue_czk":4815139,"expenditure_czk":6036332,"financing_czk":1221193,"balance_czk":-1221193},{"stage":"actual","revenue_czk":4992772.92,"expenditure_czk":3913994.96,"financing_czk":-1078777.96,"balance_czk":1078777.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1631000],["6121",640000],["5023",615600],["5011",480000],["5171",385000],["5321",330992],["5139",245000],["5154",176000],["5168",130000],["5031",125000],["5032",110000],["5021",95000],["5137",65000],["5163",65000],["5156",50000],["5194",50000],["5175",42000],["5153",40000],["5162",37000],["5229",32000],["5323",29766],["5329",28000],["5362",25000],["5166",20000],["5903",20000],["5222",19200],["5132",8000],["5151",6500],["5179",6500],["5164",5700],["5038",4000],["5213",3475],["5136",2000],["5167",2000],["5161",1500]],"economic_expenditure_total_czk":5526233,"economic_financing":[["8115",1071193]],"economic_financing_total_czk":1071193,"economic_revenue":[["1211",1300000],["1121",750000],["1511",730000],["1111",460000],["2111",401000],["2131",200000],["2132",111140],["1113",110000],["1343",100000],["4112",57400],["1342",50000],["1112",40000],["1334",40000],["3111",40000],["1381",25000],["1386",15000],["1387",10000],["1349",7000],["1361",5000],["1341",3000],["2141",500]],"economic_revenue_total_czk":4455040,"purpose_expenditure":[["6112",757600],["3639",705000],["3631",515000],["3745",498000],["6171",469700],["3613",358000],["3113",270000],["2219",250000],["1032",230000],["3722",220000],["3723",220000],["2212",200000],["3399",158000],["3635",130000],["3612",125000],["6409",89175],["6320",55000],["3421",50000],["3314",40000],["2292",29766],["2411",25992],["3111",20000],["3326",20000],["3721",20000],["5213",20000],["5512",20000],["3729",15000],["6310",10000],["3341",5000]],"purpose_expenditure_total_czk":5526233},"revised":{"economic_expenditure":[["5169",2059000],["6121",640000],["5011",633000],["5023",615600],["5171",365000],["5139",255175],["5321",252492],["5154",167500],["5031",156000],["5032",120000],["5168",114900],["5021",87783],["5163",66929],["5156",50000],["5194",50000],["5175",43184],["5137",40500],["5162",40500],["5153",40000],["5042",35000],["5229",32000],["5323",29766],["5362",25000],["5222",23200],["5329",21112],["5903",20000],["5166",10000],["5164",9200],["5132",8000],["5151",7500],["5038",4000],["5167",3680],["5213",3475],["5179",2500],["5136",2000],["5161",1772],["5173",564]],"economic_expenditure_total_czk":6036332,"economic_financing":[["8115",1221193]],"economic_financing_total_czk":1221193,"economic_revenue":[["1211",1300000],["1121",750000],["1511",730000],["1111",460000],["2111",415000],["2131",234000],["2321",175141],["1113",110000],["2132",109140],["1343",100000],["4116",86400],["4112",57400],["1342",50000],["1112",40000],["1334",40000],["3111",40000],["1386",30000],["4111",29558],["1381",25000],["1387",15000],["1349",7000],["1361",5000],["1341",3000],["1345",3000],["2141",500]],"economic_revenue_total_czk":4815139,"purpose_expenditure":[["3745",948000],["3639",799000],["6112",757600],["3631",515000],["6171",469700],["3613",358000],["2219",250000],["1032",230000],["3722",220000],["3723",220000],["2212",200000],["3113",190000],["3399",178000],["3635",130000],["3612",125000],["6409",82287],["6320",56429],["3421",50000],["3314",40000],["2292",29766],["6114",29558],["2411",25992],["3111",21500],["3326",20000],["3721",20000],["5213",20000],["5512",20000],["3729",15000],["6310",10500],["3341",5000]],"purpose_expenditure_total_czk":6036332},"actual":{"economic_expenditure":[["5169",1435888.61],["5011",632714],["5023",562420],["5321",240235],["5031",155671],["5139",129743.55],["5032",111457],["5154",104482.6],["5021",69415],["5163",66816.2],["6130",54000],["5168",50715.72],["5162",38968.23],["5194",34620.9],["5137",31644],["5156",31165.6],["5323",27725],["5175",26492.37],["5153",25779.36],["5042",25322.88],["5222",22872],["5164",9094.71],["5229",6702.13],["5151",5958],["5171",3598.5],["5362",2691],["5038",2585],["5132",1849],["5167",1680],["5161",1103],["5173",564],["5329",20.6]],"economic_expenditure_total_czk":3913994.96,"economic_financing":[["8115",-1078777.96]],"economic_financing_total_czk":-1078777.96,"economic_revenue":[["1211",1612320.72],["1121",864864.1],["1511",819302.35],["1111",578645.89],["2131",222294.38],["2111",188508.4],["2321",175141],["1113",114175.29],["2132",105725],["4112",57400],["1112",56345.58],["1342",44600],["1343",42060],["3111",32670],["1386",31500.27],["4111",29558],["1387",12347.54],["1349",2100],["1341",1740],["1345",700],["2141",284.17],["1361",250],["1381",240.23]],"economic_revenue_total_czk":4992772.92,"purpose_expenditure":[["3639",798570.6],["3745",790895.67],["6112",698003.15],["6171",318553.65],["3723",215366.27],["3113",186693],["3722",151857.42],["3399",133772.71],["3635",120000],["3612",79963.91],["3631",78355.8],["1032",61710],["6320",56429],["2219",31109.35],["6409",29594.73],["6114",29558],["2292",27725],["3111",21226],["5512",18500],["2411",17316],["3721",16603.9],["3729",12455.79],["6310",10387.2],["3613",7074.81],["3421",2273]],"purpose_expenditure_total_czk":3913994.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}