{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00497002","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00497002","name":"Obec Křižanovice","short_name":"Křižanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":547824},"amounts":{"revenue_approved":3639100,"revenue_adjusted":5659000,"revenue_actual":4844937.7,"expense_approved":3639100,"expense_adjusted":8681400,"expense_actual":7628199.41,"tax_revenue":3119453.2,"nontax_revenue":1423809.5,"capital_revenue":0,"transfer_revenue":301675,"current_expense":3411736.41,"capital_expense":4216463,"budget_balance":-2783261.71,"cash_current":7973050.5,"cash_previous":10756312.21},"ratios":{"revenue_execution":0.85614732,"expense_execution":0.87868309,"balance_to_revenue":-0.57446801,"cash_to_expense":1.0452074,"cash_yoy":-0.25875613,"capital_expense_share":0.55274682,"transfer_revenue_share":0.06226602},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00497002/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00497002"},"seo":{"slug":"krizanovice","path":"/cz/municipalities/krizanovice/"},"population":{"value":120,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3639100,"expenditure_czk":3639100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5659000,"expenditure_czk":8681400,"financing_czk":3022400,"balance_czk":-3022400},{"stage":"actual","revenue_czk":4844937.7,"expenditure_czk":7628199.41,"financing_czk":2783261.71,"balance_czk":-2783261.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1184300],["5021",350000],["5023",302000],["5171",245000],["5137",227000],["5154",213000],["5362",168300],["5365",150000],["5139",129000],["5031",95000],["5168",83500],["5194",80000],["5032",73000],["5321",52000],["5011",50000],["5229",45000],["5163",41600],["5222",35000],["5175",29000],["5151",23500],["5903",20000],["5156",15000],["5329",10000],["5162",8000],["5136",3000],["5161",2000],["5166",2000],["5167",1000],["5173",1000],["5164",500],["5038",400]],"economic_expenditure_total_czk":3639100,"economic_revenue":[["2111",601000],["1211",600000],["1121",500000],["2132",372000],["1111",335000],["1122",312500],["2131",220000],["1345",215600],["1511",200000],["2141",100000],["4112",71800],["1113",60000],["1112",30000],["1381",9000],["2119",6000],["1341",3000],["1361",1100],["1382",1000],["2324",1000],["1344",100]],"economic_revenue_total_czk":3639100,"purpose_expenditure":[["6171",877000],["3639",874100],["1031",500000],["6112",330000],["3722",300000],["2321",150000],["6399",150000],["3399",85000],["2212",50000],["3631",50000],["3745",50000],["5512",50000],["3419",45000],["3412",40000],["6320",32000],["3612",30000],["5213",20000],["6310",6000]],"purpose_expenditure_total_czk":3639100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3709000],["5169",1235200],["5362",880300],["6130",506000],["5021",363000],["5154",355100],["5023",332700],["5139",205700],["5365",150000],["5171",131000],["5137",112500],["5194",96000],["5168",83500],["5032",60600],["5031",60000],["5321",56000],["5011",50000],["5229",45000],["5222",43000],["5163",41600],["5151",41300],["5175",34500],["5903",20000],["5156",15700],["5223",10000],["5329",10000],["5364",8800],["5162",8000],["5492",8000],["5161",4000],["5136",3000],["5173",1000],["5164",500],["5038",400]],"economic_expenditure_total_czk":8681400,"economic_financing":[["8115",3022400]],"economic_financing_total_czk":3022400,"economic_revenue":[["1211",1260000],["2132",710000],["2111",664500],["1121",624000],["1111",426500],["1511",400000],["1122",312500],["1345",245600],["2131",240100],["4222",140000],["2141",132000],["1387",120500],["1113",82000],["4112",71800],["4216",58000],["1334",44000],["1112",40800],["4111",32500],["1386",23000],["2321",10000],["1381",9000],["2119",6000],["1341",3000],["1361",1100],["1382",1000],["2324",1000],["1344",100]],"economic_revenue_total_czk":5659000,"purpose_expenditure":[["3639",4844100],["6171",1579000],["1031",500000],["3722",413000],["6112",363300],["2321",163000],["6399",150000],["3399",96000],["5512",85800],["3612",78900],["3631",70000],["3412",69000],["3745",65000],["2212",50000],["3419",45000],["6114",32500],["6320",32000],["5213",20000],["4359",10000],["6402",8800],["6310",6000]],"purpose_expenditure_total_czk":8681400},"actual":{"economic_expenditure":[["6121",3708695],["5362",858759],["5169",721198.64],["6130",507768],["5023",332636],["5154",321201.78],["5021",290869],["5139",152913.74],["5365",98700],["5194",97584],["5168",73477.53],["5137",61513],["5031",56040],["5032",50465],["5229",45000],["5171",42556],["5151",38169],["5163",31716.2],["5222",28000],["5321",25200],["5175",24316],["5156",13292.25],["5223",10000],["5364",8651.08],["5329",8400],["5162",8053.19],["5492",8000],["5161",3887],["5164",500],["5038",400],["5173",238]],"economic_expenditure_total_czk":7628199.41,"economic_financing":[["8115",2783261.71]],"economic_financing_total_czk":2783261.71,"economic_revenue":[["1211",1163382.65],["2132",732749],["1121",623691.7],["1111",426036.5],["1511",362296.08],["2111",310479.55],["1345",245514],["2131",239330.95],["4222",140000],["2141",131250],["1122",98700],["1113",82367.92],["4112",71800],["4216",57375],["1334",43676.16],["1112",40639.59],["4111",32500],["1386",22718.16],["2321",10000],["1387",8904.79],["1341",1250],["1381",175.65],["1361",100]],"economic_revenue_total_czk":4844937.7,"purpose_expenditure":[["3639",4693915.2],["6171",1307909.29],["6112",363202],["3722",360935.74],["2321",121555.32],["1031",101938],["6399",98700],["3399",97584],["5512",78662.94],["3612",77976],["3631",67334.44],["3412",62442.57],["3745",59180.25],["3419",45000],["6114",31777.38],["6320",26006],["2212",11773],["4359",10000],["6402",8651.08],["6310",3656.2]],"purpose_expenditure_total_czk":7628199.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
