{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00494259","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00494259","name":"Obec Žermanice","short_name":"Žermanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":568163},"amounts":{"revenue_approved":19437885,"revenue_adjusted":19974925,"revenue_actual":8789016.35,"expense_approved":29947517,"expense_adjusted":54170226.92,"expense_actual":28807924.4,"tax_revenue":7497843.91,"nontax_revenue":787015.44,"capital_revenue":0,"transfer_revenue":504157,"current_expense":6653991.96,"capital_expense":22153932.44,"budget_balance":-20018908.05,"cash_current":5047441.06,"cash_previous":6585669.92},"ratios":{"revenue_execution":0.44000247,"expense_execution":0.53180365,"balance_to_revenue":-2.27771883,"cash_to_expense":0.17521016,"cash_yoy":-0.23357212,"capital_expense_share":0.76902217,"transfer_revenue_share":0.05736216},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00494259/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00494259"},"seo":{"slug":"zermanice","path":"/cz/municipalities/zermanice/"},"population":{"value":378,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19437885,"expenditure_czk":29947517,"financing_czk":10509632,"balance_czk":-10509632},{"stage":"revised","revenue_czk":19974925,"expenditure_czk":54170226.92,"financing_czk":34195301.92,"balance_czk":-34195301.92},{"stage":"actual","revenue_czk":8789016.35,"expenditure_czk":28807924.4,"financing_czk":20018908.05,"balance_czk":-20018908.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19702257],["5901",3205121.36],["5169",1525000],["5011",950000],["5171",868405],["5023",850000],["5154",590000],["5137",270000],["5031",240000],["5139",219800],["5365",202000],["5032",165000],["5194",105000],["5021",103000],["5175",103000],["5168",95000],["5163",80000],["5499",80000],["5323",50076],["5153",50000],["5311",50000],["5151",43000],["5222",43000],["5339",42000],["5492",40000],["5133",32000],["5162",30000],["5166",30000],["5167",30000],["5182",30000],["5156",25000],["5364",21657.64],["5329",20000],["5321",10000],["5161",7000],["5164",6000],["5038",5000],["5173",5000],["5179",5000],["5132",4000],["5019",3000],["5041",3000],["5136",3000],["5362",3000],["5177",2000],["5039",1200]],"economic_expenditure_total_czk":29947517,"economic_financing":[["8123",17000000],["8124",-11490368],["8115",5000000]],"economic_financing_total_czk":10509632,"economic_revenue":[["4216",10359003],["1211",3100000],["1121",1700000],["1111",1200000],["4116",995382],["2132",502400],["1511",400000],["1113",270000],["1345",230000],["1122",200000],["2111",94600],["2324",90000],["4112",85000],["1112",70000],["1386",50000],["4111",32000],["1387",25000],["2119",15000],["1341",12000],["1334",5000],["1361",1000],["2329",1000],["2141",500]],"economic_revenue_total_czk":19437885,"purpose_expenditure":[["2219",17552257],["6409",3205121.36],["6171",2446000],["3412",1990000],["6112",1000000],["2212",750000],["3319",608000],["3722",400000],["3631",280000],["3111",250000],["3326",221405],["6399",200000],["3639",128000],["3745",85000],["3725",80000],["3429",70000],["3723",70000],["3721",65000],["2292",50076],["5511",50000],["3349",45000],["6320",45000],["3613",43000],["3314",42000],["3399",40000],["3419",40000],["4399",40000],["6310",35000],["6114",32000],["3311",30000],["5213",30000],["6402",21657.64],["4379",3000]],"purpose_expenditure_total_czk":29947517},"revised":{"economic_expenditure":[["6121",43913434.56],["5169",1895000],["5901",1310214.92],["5171",1248405],["5011",950000],["5023",850000],["5141",502000],["6122",465000],["5154",352000],["5139",274800],["5365",252000],["5031",251000],["5137",220000],["5499",190000],["5168",174000],["5032",169000],["5021",125000],["5194",115000],["5175",103000],["5163",90000],["5311",52000],["5323",50076],["5153",50000],["5222",50000],["5151",43000],["5339",42000],["5492",40000],["5172",38000],["6342",32438.8],["5133",32000],["5162",30000],["5166",30000],["5167",30000],["5182",30000],["5156",28000],["5123",22000],["5364",21657.64],["5329",20000],["5363",16000],["5161",10000],["5321",10000],["5132",6000],["5164",6000],["5179",6000],["5038",5000],["5173",5000],["5019",3000],["5041",3000],["5136",3000],["5362",3000],["5177",2000],["5039",1200]],"economic_expenditure_total_czk":54170226.92,"economic_financing":[["8123",39100000],["8124",-11490368],["8115",6585669.92]],"economic_financing_total_czk":34195301.92,"economic_revenue":[["4216",10359003],["1211",3100000],["1121",1700000],["1111",1200000],["4116",995382],["2132",522900],["1511",400000],["1113",270000],["4222",255040],["1122",250000],["1345",235000],["2111",137600],["2324",111000],["1334",105000],["4112",85000],["1112",70000],["1386",50000],["2141",34500],["4111",32500],["1387",25000],["2119",15000],["1341",12000],["2460",7500],["1361",1000],["2329",1000],["1381",500]],"economic_revenue_total_czk":19974925,"purpose_expenditure":[["3111",21699999.87],["2219",19206434.69],["6171",2647438.8],["2212",2120000],["3412",2062000],["6409",1310214.92],["6112",1000000],["3319",818000],["3745",729000],["3722",450000],["3631",400000],["6399",250000],["3326",236405],["3639",233000],["3723",120000],["3613",115000],["3349",80000],["3725",80000],["3429",70000],["3721",65000],["6320",55000],["5511",52000],["2292",50076],["3314",42000],["3399",40000],["3419",40000],["4399",40000],["6310",35000],["6114",32000],["3311",30000],["5213",30000],["6402",21657.64],["3900",7000],["4379",3000]],"purpose_expenditure_total_czk":54170226.92},"actual":{"economic_expenditure":[["6121",21684562.64],["5169",1446808.39],["5011",943433],["5023",801420],["5171",753705.54],["5141",443011.39],["6122",436931],["5031",250571],["5365",248640],["5154",187042.25],["5139",172563.39],["5032",165702],["5499",155832],["5194",113922.7],["5168",113703.9],["5021",111290],["5137",90529],["5163",83277.24],["5175",63204.02],["5311",51200],["5323",50076],["5222",50000],["5339",42000],["5153",41783.24],["5492",40000],["5172",35067.86],["6342",32438.8],["5156",27902.8],["5167",26013],["5162",25543.31],["5364",21657.64],["5123",21614.27],["5363",15495],["5329",9438],["5151",7352],["5321",7260],["5161",6376.6],["5164",5675],["5179",5568],["5166",5000],["5132",4998.32],["5038",4312],["5182",1913.87],["5041",1842.23],["5136",1118],["5133",129]],"economic_expenditure_total_czk":28807924.4,"economic_financing":[["8123",18748283.79],["8115",1538228.86],["8124",-267600],["8901",-4.6]],"economic_financing_total_czk":20018908.05,"economic_revenue":[["1211",3173952.77],["1121",1702488.55],["1111",1163928.97],["2132",521664],["1511",443996.77],["4222",255040],["1122",248640],["1345",234600],["1113",224758.86],["4116",131617],["2111",126355.13],["1112",110917.39],["2324",97522.39],["1334",97233.9],["4112",85000],["1386",62011.21],["2141",34152.92],["4111",32500],["1387",24306.25],["1341",9736],["2460",7121],["1361",800],["1381",473.24],["2329",200]],"economic_revenue_total_czk":8789016.35,"purpose_expenditure":[["2219",17308675.93],["6171",2193392.34],["3111",2090022.08],["3412",1926238.6],["6112",916025.7],["2212",904303.8],["3319",750466.34],["3745",705194],["3722",436293.02],["6399",248640],["3326",219135],["3631",190366.66],["3723",115622.16],["3639",95913.76],["3613",81844],["3349",79046.72],["3725",77561],["6320",52654],["5511",51200],["2292",50076],["3314",42000],["3419",40000],["4399",40000],["3399",39188.03],["3429",31986.1],["6310",30623.24],["6114",22573.71],["6402",21657.64],["3721",21383.12],["3311",15841.45],["3900",7000],["4379",3000]],"purpose_expenditure_total_czk":28807924.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}