{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00494241","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00494241","name":"Obec Dolní Domaslavice","short_name":"Dolní Domaslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598101},"amounts":{"revenue_approved":67700000,"revenue_adjusted":70700000,"revenue_actual":63148204.55,"expense_approved":77700000,"expense_adjusted":80700000,"expense_actual":53774418.71,"tax_revenue":34355034.3,"nontax_revenue":2166959.82,"capital_revenue":2000000,"transfer_revenue":24626210.43,"current_expense":23435736.26,"capital_expense":30338682.45,"budget_balance":9373785.84,"cash_current":45742957.15,"cash_previous":36395938.31},"ratios":{"revenue_execution":0.89318535,"expense_execution":0.66634967,"balance_to_revenue":0.14844105,"cash_to_expense":0.85064531,"cash_yoy":0.25681489,"capital_expense_share":0.56418429,"transfer_revenue_share":0.38997483},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00494241/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00494241"},"seo":{"slug":"dolni-domaslavice","path":"/cz/municipalities/dolni-domaslavice/"},"population":{"value":1466,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":67700000,"expenditure_czk":77700000,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":70700000,"expenditure_czk":80700000,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"actual","revenue_czk":63148204.55,"expenditure_czk":53774418.71,"financing_czk":-9373785.84,"balance_czk":9373785.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26000000],["5171",17440000],["5169",6457000],["6130",5690000],["5331",3200000],["5011",3030000],["5137",2740000],["6123",2500000],["5023",2000000],["5139",1055500],["6122",1000000],["5031",851000],["5166",604000],["5172",505000],["5154",500000],["5222",500000],["5032",376000],["5323",320000],["6341",300000],["5153",280000],["5021",248000],["5194",224000],["5163",195000],["5156",180000],["5499",172000],["5229",160000],["5151",156000],["5365",151000],["5138",90000],["5321",80000],["5175",73000],["5223",60000],["5168",52000],["5167",51000],["5026",50000],["5329",50000],["5492",50000],["5162",35000],["5161",30000],["5179",30000],["5366",30000],["5909",30000],["5019",23000],["5364",20000],["5173",15000],["5189",15000],["5038",12000],["5039",11500],["5132",11000],["5134",10000],["5192",10000],["5131",9000],["5136",7000],["5133",6000],["5164",5000]],"economic_expenditure_total_czk":77700000,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["4216",25000000],["1211",15000000],["1121",7500000],["1111",5500000],["4116",5500000],["3121",2000000],["1345",1200000],["1511",1100000],["1113",950000],["2132",738400],["4112",662600],["2111",603000],["1112",400000],["2324",252000],["1381",200000],["1386",200000],["2141",200000],["1122",150000],["1387",100000],["1361",90000],["2321",85000],["1341",70000],["1334",50000],["4121",45000],["4111",35000],["1342",30000],["2119",24000],["1356",15000]],"economic_revenue_total_czk":67700000,"purpose_expenditure":[["3111",14500000],["2219",10000000],["3639",10000000],["3412",6250000],["6171",6200000],["3113",5550000],["2212",5000000],["3399",4090000],["5512",3500000],["3723",2500000],["6112",2500000],["3631",1800000],["3722",1500000],["3612",1000000],["2411",600000],["3429",500000],["3635",500000],["2292",220000],["2143",200000],["3745",200000],["4359",150000],["6399",150000],["6320",120000],["2310",100000],["3713",100000],["5213",100000],["3330",60000],["3314",50000],["3721",50000],["3900",50000],["6310",50000],["6402",50000],["6114",35000],["2144",15000],["3632",10000]],"purpose_expenditure_total_czk":77700000},"revised":{"economic_expenditure":[["6121",22200000],["6130",18380000],["5169",9103000],["5171",4935000],["5137",3634000],["5331",3200000],["5023",3000000],["5011",2860000],["6123",2520000],["6122",1960000],["5336",1045000],["5139",996576],["5031",900000],["5154",700000],["5172",500000],["5222",500000],["5166",477000],["5032",408000],["5323",320000],["5021",303765],["6341",300000],["5153",250000],["5163",250000],["5194",215000],["5156",180000],["5499",172000],["5229",160000],["5151",154000],["5365",151000],["6342",130000],["5138",72000],["5167",61000],["5223",60000],["5175",55035],["5162",52000],["5329",50000],["5364",50000],["5492",50000],["5168",42000],["5131",38624],["5321",35000],["5161",33000],["5179",30000],["5909",30000],["5019",22000],["5173",15000],["5189",15000],["5038",11000],["5039",11000],["5132",11000],["5136",11000],["5026",10000],["5134",10000],["5192",10000],["5133",6000],["5164",5000]],"economic_expenditure_total_czk":80700000,"economic_financing":[["8117",20000000],["8115",-10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["4216",25000000],["1211",15000000],["4116",8500000],["1121",7500000],["1111",5500000],["3121",2000000],["1345",1200000],["1511",1100000],["1113",950000],["2111",753000],["4112",662600],["2132",580100],["1112",400000],["2324",311300],["1381",200000],["1386",200000],["1122",150000],["2141",117000],["2321",105000],["1387",100000],["1361",90000],["1341",70000],["1334",50000],["4121",45000],["4111",35000],["1342",30000],["2229",30000],["1356",15000],["2119",6000]],"economic_revenue_total_czk":70700000,"purpose_expenditure":[["3111",13790000],["3639",11500000],["3113",7783000],["3412",7050000],["3399",6399000],["6171",6153624],["2219",5950000],["2212",4700000],["5512",3500000],["6112",3500000],["3723",2500000],["3631",1800000],["3722",1500000],["3612",990000],["2411",705000],["3429",500000],["3635",500000],["2143",300000],["2292",220000],["3745",200000],["6320",175000],["4359",150000],["6399",150000],["3713",110000],["5213",100000],["2310",90000],["3314",63000],["3330",60000],["3721",50000],["3900",50000],["6310",50000],["6402",50000],["6114",26376],["2144",15000],["2321",10000],["3632",10000]],"purpose_expenditure_total_czk":80700000},"actual":{"economic_expenditure":[["6121",15510090.35],["6130",11192335],["5169",7051932.58],["5331",3200000],["5011",2734289],["6123",2177918.33],["5137",1848537.6],["5023",1762534],["6122",1101454.98],["5171",1083605.12],["5336",1044399.61],["5031",889400],["5154",524009.6],["5139",416847.15],["5032",405546],["5021",288433],["5166",274815.9],["6341",237685.89],["5323",212825],["5163",207626.41],["5153",185242.34],["5222",160000],["5365",124530],["6342",119197.9],["5151",111990],["5156",108795.23],["5194",103439.75],["5499",99500],["5229",76620.2],["5138",71071.42],["5223",60000],["5492",50000],["5162",45332.85],["5167",41824.5],["5175",39894],["5329",37856],["5161",31555],["5321",29120],["5179",25735],["5131",23502],["5364",16062],["5189",15000],["5136",10541],["5038",10536],["5134",7908],["5168",1815],["5164",1671],["5132",640],["5019",563],["5039",191]],"economic_expenditure_total_czk":53774418.71,"economic_financing":[["8118",-20000000],["8115",10652981.16],["8901",-26767]],"economic_financing_total_czk":-9373785.84,"economic_revenue":[["4216",15823849.04],["1211",15228367.61],["1121",8160250.41],["4116",8064696.39],["1111",5535191.2],["3121",2000000],["1511",1384944.78],["1345",1210784],["1113",1078006.62],["2111",832653.27],["4112",662600],["2132",558504.28],["1112",531785.17],["2324",518553.41],["1343",390000],["1386",297272.03],["1122",124530],["1387",116512.94],["2141",116248.86],["2321",105000],["1342",97188],["1361",81131],["1341",57875],["1334",44517],["4121",42565],["4111",32500],["2229",30000],["1356",14355.06],["2119",6000],["1381",2323.48]],"economic_revenue_total_czk":63148204.55,"purpose_expenditure":[["3639",11261800.71],["3111",9175295.88],["3412",6960829.58],["3113",6909240.35],["6171",5494475.05],["5512",2886985.64],["6112",2237751.45],["3399",2037572.8],["3722",1490565.63],["2212",1128330.22],["2219",1089011.28],["3723",840703.17],["2411",694113.4],["3631",372883.92],["2292",212825],["6320",173761.68],["3429",160000],["6399",124530],["3612",71441.7],["4359",67000],["2143",64248],["3314",60225.87],["3330",60000],["2310",53105],["3900",50000],["6114",26376],["6310",18069.73],["6402",16062],["2144",15000],["3745",8705.7],["3713",7500],["2321",6008.95]],"purpose_expenditure_total_czk":53774418.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
