{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00494216","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00494216","name":"Obec Pržno","short_name":"Pržno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":507181},"amounts":{"revenue_approved":28750800,"revenue_adjusted":32835561.48,"revenue_actual":32902428.59,"expense_approved":61586800,"expense_adjusted":69821561.48,"expense_actual":49647349.22,"tax_revenue":24758294.76,"nontax_revenue":2567897.35,"capital_revenue":0,"transfer_revenue":5576236.48,"current_expense":23572216.14,"capital_expense":26075133.08,"budget_balance":-16744920.63,"cash_current":4400954.49,"cash_previous":18489540.67},"ratios":{"revenue_execution":1.00203642,"expense_execution":0.71106043,"balance_to_revenue":-0.50892659,"cash_to_expense":0.0886443,"cash_yoy":-0.761976,"capital_expense_share":0.52520695,"transfer_revenue_share":0.16947796},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00494216/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00494216"},"seo":{"slug":"przno","path":"/cz/municipalities/przno/"},"population":{"value":1100,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28750800,"expenditure_czk":61586800,"financing_czk":32836000,"balance_czk":-32836000},{"stage":"revised","revenue_czk":32835561.48,"expenditure_czk":69821561.48,"financing_czk":36986000,"balance_czk":-36986000},{"stage":"actual","revenue_czk":32902428.59,"expenditure_czk":49647349.22,"financing_czk":16744920.63,"balance_czk":-16744920.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34548800],["5011",3980000],["5169",3903000],["5331",2500000],["5901",2100000],["5023",2000000],["5031",1515000],["5171",1035000],["5136",702000],["5154",634000],["5032",591000],["5362",510000],["6119",500000],["6122",500000],["5139",475000],["5168",470000],["5141",466000],["5021",407000],["5163",393000],["5153",372000],["5499",360000],["5366",290000],["5164",288000],["5137",270000],["5221",245000],["5339",226000],["5222",219000],["5175",177000],["5194",155000],["5492",155000],["5321",140000],["5167",125000],["5166",120000],["5811",120000],["5156",110000],["5323",100000],["6130",100000],["5173",95000],["5179",70000],["5151",66000],["5162",66000],["5329",56000],["5172",53000],["5042",51000],["5132",35000],["5493",35000],["5229",33000],["5019",25000],["5223",25000],["5520",25000],["5161",22000],["5364",20000],["5131",17000],["5134",15000],["5038",13000],["5122",13000],["5039",12000],["5041",12000],["5133",11000],["5138",10000],["5365",5000]],"economic_expenditure_total_czk":61586800,"economic_financing":[["8123",17300000],["8115",17000000],["8124",-1464000]],"economic_financing_total_czk":32836000,"economic_revenue":[["1211",10230000],["1121",5300000],["1111",3680000],["4112",1799500],["1387",1650000],["2132",1024000],["1511",900000],["2111",733000],["1345",700000],["1113",650000],["1122",500000],["2324",350000],["1112",300000],["2139",278000],["2141",200000],["1386",160000],["4222",127800],["4122",50000],["4111",45000],["1341",40000],["2112",10000],["1361",7000],["1334",5000],["1335",5000],["2131",3500],["2119",2000],["2321",500],["2329",500]],"economic_revenue_total_czk":28750800,"purpose_expenditure":[["2141",11200000],["3725",6428800],["3639",6160000],["2411",4360000],["3117",4300000],["2321",3800000],["2219",3500000],["6171",3300000],["3745",3000000],["6112",2700000],["5512",950000],["3349",860000],["2212",800000],["3631",720000],["3399",700000],["3412",690000],["3612",600000],["3632",600000],["2143",500000],["3635",500000],["6399",500000],["6409",500000],["3421",480000],["3722",480000],["4359",380000],["3726",370000],["6320",370000],["2333",350000],["6402",310000],["2310",250000],["2292",220000],["3419",200000],["5311",200000],["3314",160000],["3429",150000],["3723",150000],["3341",130000],["2115",100000],["2221",100000],["5213",80000],["5399",80000],["2341",70000],["3326",70000],["5212",50000],["6221",50000],["6114",45000],["6310",23000],["3713",20000],["3744",20000],["3721",10000]],"purpose_expenditure_total_czk":61586800},"revised":{"economic_expenditure":[["6121",36347800],["5169",5991028],["5011",3513500],["5331",2500000],["5023",2242000],["6122",2040270.4],["5137",1759983.08],["5901",1575570.68],["5031",1481500],["5171",1096126],["5154",816000],["5139",790300],["5164",702000],["5336",677103],["5362",664150],["5168",602000],["5032",593000],["5163",428000],["5021",416000],["5153",393000],["5141",362500],["5499",360000],["6125",353000],["6119",300000],["5811",281853],["5366",257172.32],["5221",237500],["5493",235000],["5222",226500],["5339",226000],["5175",213500],["5194",201500],["6111",175000],["5492",155000],["5321",140000],["5166",125614],["5167",111500],["5156",105000],["5136",101500],["5323",100000],["6130",100000],["5173",92000],["5151",82000],["5179",78000],["5162",66500],["5329",56000],["5042",55500],["5189",43000],["5364",42091],["5229",33000],["5172",28000],["5134",26000],["5019",25000],["5223",25000],["5520",25000],["5132",23000],["5161",22000],["5041",18500],["5038",13000],["5122",13000],["5131",12000],["5138",12000],["5133",11000],["5039",10000],["5365",6000],["5123",4500],["5192",2000]],"economic_expenditure_total_czk":69821561.48,"economic_financing":[["8123",20000000],["8115",18450000],["8117",11999999.27],["8118",-11999999.27],["8124",-1464000]],"economic_financing_total_czk":36986000,"economic_revenue":[["1211",10230000],["1121",5300000],["1111",3680000],["4112",2058300],["1387",1650000],["4116",1559589.58],["4222",1055480],["2132",1024000],["1511",900000],["2111",743000],["1345",700000],["4213",700000],["1122",654150],["1113",650000],["2324",494250],["1112",300000],["2139",278000],["2141",200000],["4113",200000],["1386",160000],["4122",83666.5],["1341",40000],["4216",36590.4],["4111",32500],["2321",29650],["4171",27910],["2112",10000],["2229",9042],["1361",7000],["2322",6433],["1334",5000],["1335",5000],["2131",3500],["2119",2000],["2329",500]],"economic_revenue_total_czk":32835561.48,"purpose_expenditure":[["2141",11670000],["3639",9087204.16],["3725",9063619.3],["3117",5538603],["2411",4387500],["2321",3840000],["6171",3568073.84],["6112",2952000],["3745",2819926.5],["3612",2430000],["2219",1779500],["3632",1293979],["5512",1053000],["3412",1045000],["3399",835950],["2212",782500],["3631",720000],["2333",700000],["6399",654150],["3421",530000],["3722",502000],["3726",454500],["6320",390000],["4359",380000],["3635",305614],["2310",300000],["3349",290000],["5399",262500],["2292",220000],["3419",200000],["4343",200000],["5311",200000],["3429",180000],["3341",179500],["2115",170000],["3314",160000],["3723",128000],["2341",70000],["3326",70000],["5213",70000],["5212",50000],["6221",50000],["6114",45000],["6402",42091],["6310",38000],["3744",30000],["2221",29000],["3713",20000],["2143",12180],["3721",10000],["6409",9170.68],["2144",3000]],"purpose_expenditure_total_czk":69821561.48},"actual":{"economic_expenditure":[["6121",24971027.71],["5169",4678496.78],["5011",2900595],["5331",2500000],["5023",2241546],["5137",1681028.93],["5031",1188372],["5336",677103],["5362",656473],["5154",652207.74],["5164",643191.9],["5139",625889.59],["5032",459000],["5171",423655.59],["6122",401220],["5163",386522.8],["5153",367487.87],["5021",360980],["6125",352711.37],["5168",269530.35],["5221",235715],["5499",228935],["5339",226000],["5222",219500],["5493",215000],["5366",183912.32],["6111",174724],["5194",141706.79],["5321",134842],["5175",128401.29],["5492",122700],["5141",111474.43],["6119",100000],["5323",96497],["5156",85250.84],["6130",75450],["5179",69153],["5166",67833.52],["5167",65574.23],["5329",55050],["5151",52597.42],["5811",52360],["5162",48132.79],["5042",47582.8],["5173",41876],["5189",40000],["5134",25474.01],["5223",25000],["5229",22500],["5364",22091],["5161",18369],["5041",18054.53],["5038",11722],["5138",11630],["5136",7673.8],["5172",7240.64],["5131",6024.76],["5365",5600],["5123",4286.62],["5019",1923.6],["5192",1799.2],["5039",652]],"economic_expenditure_total_czk":49647349.22,"economic_financing":[["8118",-597000000],["8117",585000000.73],["8123",15969760.74],["8115",14088586.18],["8124",-1313427.02]],"economic_financing_total_czk":16744920.63,"economic_revenue":[["1211",9984797.87],["1121",5339966.31],["1111",3867555.59],["4112",2058300],["1387",1611837.39],["4116",1559589.58],["1511",1005284.55],["4222",927680],["2132",803959],["2111",748715.18],["1345",709000],["1113",706344.66],["4213",700000],["1122",654150],["2324",528832.53],["2139",355149],["1112",348178.33],["4113",200000],["1386",194526.41],["1385",175119.81],["1334",99222.1],["2141",49939.64],["1341",43720],["4216",36590.4],["4122",33666.5],["4111",32500],["2321",29650],["4171",27910],["1361",16740],["2112",16266],["2119",13100],["2229",9042],["2322",6433],["2131",3573],["2310",3138],["1381",1591.47],["1335",198.8],["2329",100],["1382",61.47]],"economic_revenue_total_czk":32902428.59,"purpose_expenditure":[["2141",10903846.87],["3639",5536735.66],["3725",4437871.08],["3117",4289220.74],["2411",3928477.98],["6112",2950372],["6171",2654997.67],["2321",2457963.84],["3745",2286877.22],["2219",1665004.85],["3632",891740.82],["3399",711212.17],["5512",681161.95],["6399",654150],["3722",500224.14],["3631",461243.43],["3726",453762.3],["3612",444207.61],["3412",423848.78],["4359",370715],["6320",358844],["2333",333050],["5399",252352.5],["2292",213739],["3419",200000],["4343",200000],["3349",166674.04],["3341",159195.28],["3314",150981],["3723",127084.89],["3429",117704.27],["2212",113796.57],["3635",105190.45],["2115",67420],["2341",66990.99],["3421",63165],["3326",53569.73],["2310",45980],["2221",28436.9],["6310",27678.8],["6114",25526.04],["3744",22990],["6402",22091],["2143",11262.3],["3721",9992.35]],"purpose_expenditure_total_czk":49647349.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}