{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00493619","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00493619","name":"Obec Janovice","short_name":"Janovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":507423},"amounts":{"revenue_approved":197772000,"revenue_adjusted":110860366,"revenue_actual":110651771.31,"expense_approved":285560000,"expense_adjusted":197418366,"expense_actual":153050147.91,"tax_revenue":44880376.42,"nontax_revenue":4381192.51,"capital_revenue":168600,"transfer_revenue":61221602.38,"current_expense":8430136.82,"capital_expense":144620011.09,"budget_balance":-42398376.6,"cash_current":60630979.28,"cash_previous":42376610.76},"ratios":{"revenue_execution":0.9981184,"expense_execution":0.7752579,"balance_to_revenue":-0.38316943,"cash_to_expense":0.39615107,"cash_yoy":0.43076518,"capital_expense_share":0.94491912,"transfer_revenue_share":0.55328172},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00493619/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00493619"},"seo":{"slug":"janovice","path":"/cz/municipalities/janovice/"},"population":{"value":2031,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":197772000,"expenditure_czk":285560000,"financing_czk":87788000,"balance_czk":-87788000},{"stage":"revised","revenue_czk":110860366,"expenditure_czk":197418366,"financing_czk":86558000,"balance_czk":-86558000},{"stage":"actual","revenue_czk":110651771.31,"expenditure_czk":153050147.91,"financing_czk":42398376.6,"balance_czk":-42398376.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",253300000],["5169",5931900],["5331",5507000],["5171",3355500],["5011",3000000],["5023",2068000],["5141",1250000],["5031",1170000],["5154",1109000],["6322",1000000],["5153",830000],["6351",793000],["5222",645000],["5021",629000],["5139",625750],["5321",530409],["5166",525000],["5032",453000],["5365",252000],["5323",216141],["6342",200000],["5163",195200],["5362",160000],["5192",158000],["5339",150500],["5168",120000],["5156",112000],["5329",105050],["5137",102000],["5179",100050],["5194",97000],["5162",84000],["5151",70000],["6130",70000],["5167",50000],["5223",50000],["6202",50000],["5132",43000],["5172",40000],["5364",40000],["5499",40000],["5229",37000],["5909",36000],["5221",33000],["5175",30000],["5161",29000],["5173",21500],["5136",20000],["6122",20000],["5213",12000],["5042",11000],["5164",11000],["5038",10000],["5041",10000],["5901",10000],["5903",10000],["5131",6000],["5133",6000],["5138",5000],["5212",5000],["5492",5000],["5019",4000],["5039",1000]],"economic_expenditure_total_czk":285560000,"economic_financing":[["8123",61095000],["8115",27273000],["8124",-580000]],"economic_financing_total_czk":87788000,"economic_revenue":[["4216",144366147],["1211",20000000],["1121",10000000],["1111",7100000],["4116",4539000],["1511",2340000],["2122",1829864],["1113",1550000],["1345",1500000],["2111",1063800],["2132",865200],["2324",528000],["4112",464300],["1112",450000],["1122",250000],["1386",250000],["1356",100000],["1381",100000],["1387",100000],["2131",100000],["2119",96000],["4111",63000],["1341",30000],["1334",20000],["2112",15689],["1361",15000],["2139",9000],["3111",7000],["1344",6000],["1335",5000],["2133",4000],["1343",3000],["2141",2000]],"economic_revenue_total_czk":197772000,"purpose_expenditure":[["2321",194330000],["3111",30000000],["2219",26030000],["3113",6357000],["6171",5900000],["2310",4475000],["6112",2748000],["3722",2700000],["3419",1478000],["6310",1275000],["3399",1257000],["2212",1000000],["3613",974000],["3612",900000],["2292",646550],["1032",600000],["3639",550000],["3723",550000],["5512",500000],["3319",485000],["3631",450000],["3745",370000],["6399",350000],["3429",212000],["3314",205000],["3713",200000],["6320",130000],["4359",116000],["3412",110000],["3341",100000],["4357",72000],["2299",70450],["6114",63000],["2411",60000],["3632",60000],["4379",60000],["4356",53000],["3721",50000],["6402",40000],["2221",10000],["5212",10000],["5213",10000],["4351",3000]],"purpose_expenditure_total_czk":285560000},"revised":{"economic_expenditure":[["6121",155062507],["5169",6509210],["5331",5534493],["6130",4700000],["5171",4122900],["5011",3250000],["5141",2850000],["5023",2070000],["5336",1394366],["5031",1286683],["6322",1075000],["5154",859800],["6351",793000],["5021",765853],["5153",617000],["5222",566000],["5139",543198],["5032",495837],["5166",485000],["5321",480409],["6122",330000],["5365",326240],["5168",251000],["5323",216141],["5163",215200],["5137",200000],["6342",200000],["5192",158000],["6125",151000],["5339",150500],["5194",137000],["6202",130000],["5164",115000],["5156",110000],["5221",110000],["5329",105050],["5162",104500],["5179",100050],["5362",85760],["5151",72000],["5909",63500],["5175",60294],["5041",55500],["5223",50000],["5167",44000],["5364",40000],["5172",39000],["5229",37000],["5499",35000],["5134",29000],["5161",23275],["5366",23100],["5042",22000],["5173",22000],["5213",22000],["5019",21000],["5132",20000],["5136",20000],["5038",15000],["5901",10000],["5903",10000],["5131",6000],["5133",6000],["5138",5000],["5212",5000],["5492",5000],["5039",1000]],"economic_expenditure_total_czk":197418366,"economic_financing":[["8123",61095000],["8115",26043000],["8124",-580000]],"economic_financing_total_czk":86558000,"economic_revenue":[["4216",57292691],["1211",19865000],["1121",10640760],["1111",7215500],["4116",3399610],["1511",2540300],["2122",1862372],["1345",1520000],["1113",1406200],["2111",961800],["2132",885200],["1112",693500],["2324",550000],["4112",464300],["1386",390000],["1122",324240],["1387",155000],["2131",155000],["3113",150000],["2321",80000],["1356",66204],["4111",65000],["1341",32000],["2139",26000],["1334",20000],["2119",20000],["3111",19000],["1361",16000],["1343",10000],["2112",9689],["1344",6000],["1335",5000],["1381",5000],["2141",5000],["2133",4000]],"economic_revenue_total_czk":110860366,"purpose_expenditure":[["2321",118580000],["3111",28372507],["2219",9899000],["3113",7778859],["6171",6350000],["2310",4875000],["3722",2945000],["6310",2880000],["6112",2746000],["3419",1505000],["2212",1451000],["3399",1297000],["3613",979000],["3612",895000],["1032",770000],["2292",646550],["3631",580000],["3745",570000],["3723",550000],["3319",545000],["3639",520000],["5512",500000],["6399",350000],["3429",212000],["3314",205000],["3713",200000],["6320",155000],["4357",152000],["3341",130000],["3632",130000],["4359",116000],["3412",110000],["2299",70450],["6114",65000],["2411",60000],["3721",55000],["4356",53000],["4379",44000],["6402",40000],["2221",10000],["5212",10000],["5213",10000],["4351",6000]],"purpose_expenditure_total_czk":197418366},"actual":{"economic_expenditure":[["6121",137435923.07],["5362",-22387889.26],["5169",6089884.31],["5331",5534493],["6130",4615383],["5011",3221695],["5141",2834468],["5023",2069698],["5171",1609138.15],["5336",1394366.31],["5031",1276022],["6322",1075000],["6351",793000],["5021",746782],["5154",576946.65],["5032",490322],["5222",489866.67],["5139",460927.82],["5321",456714],["5153",404903.06],["5166",388341.8],["6122",328678.95],["5365",324240],["5168",238123.4],["5323",216141],["5163",203220.19],["5192",158000],["6125",150726.07],["5339",150215],["5137",145374.65],["6202",130000],["5194",117638.13],["5164",113793],["5221",110000],["5179",100050],["5329",100050],["5162",97595.06],["5156",96802.1],["6342",91300],["5175",55989],["5909",55156.2],["5151",52605],["5223",50000],["5041",49706.3],["5364",38127],["5229",37000],["5172",36203.2],["5167",27182.25],["5134",24086.33],["5499",23700],["5366",23058.5],["5161",23048],["5213",22000],["5019",17704],["5132",16281],["5038",14269],["5173",11527],["5042",9976],["5136",9009],["5212",5000],["5131",587]],"economic_expenditure_total_czk":153050147.91,"economic_financing":[["8123",61095316.36],["8115",-18254368.52],["8124",-575869.8],["8901",133298.56]],"economic_financing_total_czk":42398376.6,"economic_revenue":[["4216",57292691.88],["1211",19865855.34],["1121",10640502.78],["1111",7215485.09],["4116",3399610.5],["1511",2540315.17],["2122",1862372],["1345",1518640],["1113",1406075.4],["2132",878187],["2111",846025.13],["1112",693502.04],["2324",505454.1],["4112",464300],["1386",387651.77],["1122",324240],["2131",154180],["1387",151932.1],["3113",150000],["2321",80000],["4111",65000],["1356",56574.4],["1341",31630],["2139",25802],["3111",18600],["2119",18548.5],["1334",15835.8],["1361",15750],["1343",9290],["1344",3940],["2141",3823.78],["2133",3500],["2112",3300],["1381",3062.13],["1335",94.4]],"economic_revenue_total_czk":110651771.31,"purpose_expenditure":[["2321",108742009.3],["3111",24539029.42],["6399",-22106297],["3113",7766354.44],["2219",6341895.25],["6171",6189375.83],["6310",2861919.19],["3722",2859233.62],["6112",2739805.64],["2310",2456007.21],["3419",1416902],["2212",1370320.48],["3399",1197773.78],["3613",792966.63],["1032",760068],["2292",625215],["3723",535899.14],["3319",529488.54],["3745",497478.15],["3631",473577.02],["5512",464957.85],["3612",295054.86],["3639",294800.63],["3429",195866.67],["3314",180999.9],["6320",153040],["4357",152000],["3341",120863.7],["4359",115715],["3713",91300],["6114",63812],["3721",54490.84],["4356",53000],["3632",52047.48],["2299",43361.36],["6402",38127],["4379",36780],["2411",27347],["3412",18679.98],["4351",6000],["2221",2882]],"purpose_expenditure_total_czk":153050147.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}