{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00492868","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00492868","name":"Obec Nýdek","short_name":"Nýdek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":507091},"amounts":{"revenue_approved":47686000,"revenue_adjusted":60266370.19,"revenue_actual":62896255.89,"expense_approved":46186000,"expense_adjusted":70266370.19,"expense_actual":58405482.56,"tax_revenue":45888567.04,"nontax_revenue":5094806.66,"capital_revenue":53320,"transfer_revenue":11859562.19,"current_expense":45197707.97,"capital_expense":13207774.59,"budget_balance":4490773.33,"cash_current":30821593.5,"cash_previous":27772118.71},"ratios":{"revenue_execution":1.0436377,"expense_execution":0.83120108,"balance_to_revenue":0.07139969,"cash_to_expense":0.52771747,"cash_yoy":0.10980346,"capital_expense_share":0.22613929,"transfer_revenue_share":0.18855752},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00492868/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00492868"},"seo":{"slug":"nydek","path":"/cz/municipalities/nydek/"},"population":{"value":2047,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47686000,"expenditure_czk":46186000,"financing_czk":-1500000,"balance_czk":1500000},{"stage":"revised","revenue_czk":60266370.19,"expenditure_czk":70266370.19,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"actual","revenue_czk":62896255.89,"expenditure_czk":58405482.56,"financing_czk":-4490773.33,"balance_czk":4490773.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",9613000],["6121",8800000],["5011",6960000],["5171",2799000],["5331",2650000],["5023",2317000],["5031",2181000],["5151",1200000],["5021",1156000],["5139",872000],["5032",783000],["5152",775000],["5154",680000],["5141",600000],["5222",510000],["5321",420000],["5137",370000],["5168",326000],["5163",310000],["5499",282000],["5166",280000],["5156",277000],["5901",250000],["5323",182000],["5329",150000],["5162",135000],["5167",125000],["5136",120000],["5175",115000],["5179",99000],["5132",85000],["5161",80000],["5492",80000],["5229",70000],["6130",70000],["5221",60000],["5364",50000],["5366",50000],["5138",40000],["5164",35000],["5038",30000],["5194",30000],["5362",24000],["5019",20000],["5133",20000],["5493",20000],["5903",20000],["6342",20000],["5660",15000],["5039",10000],["5041",10000],["5173",10000]],"economic_expenditure_total_czk":46186000,"economic_financing":[["8124",-1500000]],"economic_financing_total_czk":-1500000,"economic_revenue":[["1211",20000000],["1121",10000000],["1111",7500000],["2111",2998000],["1345",1500000],["4112",1310000],["1511",1300000],["1113",1200000],["1112",550000],["2132",436000],["1386",350000],["1387",250000],["1342",100000],["1361",70000],["1341",45000],["2112",40000],["2460",25000],["1343",10000],["2131",1000],["2141",1000]],"economic_revenue_total_czk":47686000,"purpose_expenditure":[["6171",9700000],["3113",8150000],["2212",4500000],["2219",3695000],["3722",3000000],["3745",3000000],["6112",3000000],["2321",1220000],["3326",1000000],["3399",1000000],["5512",900000],["6409",900000],["2310",850000],["3631",830000],["3725",750000],["3412",500000],["3314",450000],["2411",400000],["3419",400000],["3635",400000],["3613",250000],["4349",250000],["3632",200000],["3900",200000],["2292",182000],["3299",150000],["3639",100000],["6402",100000],["4357",60000],["3713",20000],["5213",20000],["6399",9000]],"purpose_expenditure_total_czk":46186000},"revised":{"economic_expenditure":[["6121",17307282.07],["5169",10969375.43],["5011",7728000],["5171",4313700],["5137",3774930.39],["5331",2650000],["5023",2482000],["5031",2419100],["5151",2014000],["6125",1544400],["5172",1508167.9],["5021",1425100],["5336",1129031.4],["5139",1045273],["5032",963000],["5221",932510],["5166",775000],["5152",736000],["5154",687000],["5222",540000],["6111",536200],["5141",410000],["5321",395000],["5163",350000],["5168",324000],["5499",294000],["5156",262000],["6379",250000],["6122",205000],["5164",191000],["6322",190000],["5323",182000],["6130",169000],["5175",150500],["5136",130000],["5162",130000],["5132",124200],["5179",104000],["5364",100000],["5492",100000],["5329",80000],["5167",71000],["5123",65000],["5161",57000],["5194",52000],["5901",50000],["5138",45000],["5362",39000],["5041",35000],["5493",35000],["6127",35000],["5038",33000],["5903",20000],["6342",20000],["5223",15000],["5660",15000],["5173",11000],["5019",10000],["5339",10000],["5133",7400],["5134",7200],["5909",7000],["5039",5000],["5192",1000]],"economic_expenditure_total_czk":70266370.19,"economic_financing":[["8115",11500000],["8124",-1500000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",20500000],["1121",10000000],["1111",7500000],["4116",4739598.42],["2111",3550000],["4216",3030374.77],["4222",2573120],["1345",1500000],["1511",1460000],["1113",1320000],["4112",1310000],["1112",550000],["1386",400000],["2132",376000],["2324",338000],["2322",240650],["1387",150000],["1342",145000],["4122",140869],["1361",115000],["4111",65000],["2112",50000],["3111",49000],["2229",47708],["1341",45000],["1356",35000],["2460",25000],["1343",10000],["2131",1000],["2141",50]],"economic_revenue_total_czk":60266370.19,"purpose_expenditure":[["2219",15135000],["3113",13633160.19],["6171",10950000],["2212",4870700],["3745",3850000],["6112",3300000],["3722",3000000],["2321",1870000],["3399",1495000],["6409",1300000],["2310",1290000],["3326",1050000],["3725",980000],["3631",970000],["4357",902510],["5512",900000],["3314",650000],["3412",650000],["3635",600000],["2411",550000],["3419",410000],["3613",320000],["3639",299000],["4349",250000],["3421",220000],["3632",200000],["2292",182000],["3299",150000],["6402",100000],["6114",85000],["3742",50000],["3713",20000],["5213",20000],["6399",14000]],"purpose_expenditure_total_czk":70266370.19},"actual":{"economic_expenditure":[["6121",11349728.59],["5169",9607035.37],["5011",7576704],["5171",4166550.78],["5331",2650000],["5023",2453118],["5031",2382223],["5137",2320875.96],["5151",2004778.61],["5021",1299156],["5336",1129031.4],["5032",936654],["5139",883233.92],["5172",849662],["5221",795843],["6125",774400],["5166",757996.6],["5152",724416],["5154",659962.63],["5222",531608],["5141",406945.08],["5321",383200],["5163",341709.21],["5168",321604.38],["6111",266200],["5499",259180],["6379",250000],["5156",224720.46],["6122",200261],["6322",190000],["5323",181971],["5164",178044.14],["6130",139685],["5175",138251.75],["5132",114770.83],["5136",113866.57],["5162",107477.03],["5179",96832],["5492",85000],["5167",67673.57],["5329",64141],["5161",55199],["5123",54097.91],["5138",44233.24],["5364",42625.36],["6127",35000],["5041",33055.69],["5038",32677],["5362",29871],["5194",22495.86],["5493",20000],["5223",15000],["5339",10000],["5134",7126.9],["5909",6400],["5133",6206.72],["5173",3483],["6342",2500],["5192",1000]],"economic_expenditure_total_czk":58405482.56,"economic_financing":[["8115",-3049474.79],["8124",-1500000],["8901",58701.46]],"economic_financing_total_czk":-4490773.33,"economic_revenue":[["1211",20738646.38],["1121",11096499.18],["1111",7632553.03],["4116",4739598.42],["2111",3845047.38],["4216",3030374.77],["4222",2573120],["1345",1677288.03],["1511",1573545.85],["1113",1467331.54],["4112",1310600],["1112",723424.62],["2324",457340.17],["1386",404271.65],["2132",384192],["2322",245050],["1387",158457.15],["1342",155200],["4122",140869],["1361",134980],["2112",67770],["4111",65000],["3111",53320],["2229",47708],["1341",45716],["1356",44268],["2460",25500],["2310",18400],["1343",17440],["1334",15619.2],["1381",3271.28],["2119",2121],["2131",1500],["2212",120.26],["2141",57.85],["1382",55.13]],"economic_revenue_total_czk":62896255.89,"purpose_expenditure":[["6171",10602559.34],["3113",10203461.93],["2219",9274060.79],["2212",4666695.03],["3745",3678788.96],["6112",3246794.64],["3722",2515735.5],["2321",1747013.5],["3399",1335967.6],["2310",1244742.58],["6409",1239031],["3326",994048.48],["3631",942822.96],["3725",915977.8],["5512",896894.56],["4357",768843],["3412",576573.95],["3314",575659.25],["3635",542373.6],["2411",532246.54],["3419",401819.5],["3613",293140.75],["4349",223340],["3639",211945],["3421",211024],["2292",181971],["3299",125477.44],["3632",107592],["6114",66325.5],["6402",42625.36],["3742",24000],["6399",13431],["3713",2500]],"purpose_expenditure_total_czk":58405482.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}