{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00492621","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00492621","name":"Obec Milíkov","short_name":"Milíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":507547},"amounts":{"revenue_approved":24127300,"revenue_adjusted":48785675.6,"revenue_actual":52471793.06,"expense_approved":27871300,"expense_adjusted":54419675.6,"expense_actual":32432667.59,"tax_revenue":27353823.48,"nontax_revenue":4614868.98,"capital_revenue":110520,"transfer_revenue":20392580.6,"current_expense":19568509.55,"capital_expense":12864158.04,"budget_balance":20039125.47,"cash_current":26249884.85,"cash_previous":9534968.68},"ratios":{"revenue_execution":1.07555737,"expense_execution":0.59597319,"balance_to_revenue":0.38190281,"cash_to_expense":0.80936558,"cash_yoy":1.75301217,"capital_expense_share":0.396642,"transfer_revenue_share":0.38863891},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00492621/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00492621"},"seo":{"slug":"milikov","path":"/cz/municipalities/milikov/"},"population":{"value":1306,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24127300,"expenditure_czk":27871300,"financing_czk":3744000,"balance_czk":-3744000},{"stage":"revised","revenue_czk":48785675.6,"expenditure_czk":54419675.6,"financing_czk":5634000,"balance_czk":-5634000},{"stage":"actual","revenue_czk":52471793.06,"expenditure_czk":32432667.59,"financing_czk":-20039125.47,"balance_czk":20039125.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",6161531],["5171",5605075],["5169",4447000],["6121",1585000],["5011",1505000],["5331",1491925],["5023",1482000],["5154",585000],["5031",505000],["5222",505000],["5139",434000],["5365",400000],["5163",336000],["5021",281000],["5032",231000],["5660",200000],["5362",190000],["5137",164000],["5168",162000],["5153",158000],["5151",140000],["5156",136500],["5323",119769],["5223",110000],["5499",105000],["5132",93000],["5194",90000],["5141",80000],["5492",74000],["5339",71000],["5138",70000],["5162",59000],["5175",48000],["5179",40000],["5166",35000],["5329",30000],["5321",27500],["5136",20000],["5167",20000],["5019",15000],["5041",15000],["5164",11000],["5038",10000],["5161",9500],["5039",5000],["5364",5000],["5131",1000],["5133",1000],["5221",1000],["5173",500]],"economic_expenditure_total_czk":27871300,"economic_financing":[["8115",6000000],["8124",-2256000]],"economic_financing_total_czk":3744000,"economic_revenue":[["1211",9100000],["1121",5000000],["1111",3000000],["2111",2479000],["1345",900000],["1511",710000],["1113",700000],["2329",410000],["1122",400000],["2132",350000],["4112",307300],["1112",185000],["2460",150000],["1386",100000],["2112",75000],["1381",51000],["1387",50000],["2321",50000],["4111",33000],["1341",24000],["4121",20000],["2131",10000],["1361",9000],["1335",5000],["1334",4500],["2141",4000],["1342",500]],"economic_revenue_total_czk":24127300,"purpose_expenditure":[["6409",6161531],["2212",2500000],["3113",2500000],["2310",2000000],["6171",2000000],["6112",1800000],["2321",1500000],["3722",1500000],["3725",1000000],["3745",1000000],["2221",750000],["3419",500000],["5512",500000],["3429",400000],["6399",400000],["4359",350000],["2219",300000],["3392",300000],["3412",200000],["3611",200000],["3635",200000],["6320",200000],["3631",160000],["6310",120000],["2292",119769],["3319",100000],["3399",100000],["3612",100000],["3613",100000],["3639",100000],["4349",100000],["4350",100000],["3349",80000],["3314",70000],["3900",60000],["3313",50000],["1039",40000],["6114",40000],["3391",35000],["3421",35000],["3721",25000],["3632",20000],["4357",20000],["5213",15000],["3699",10000],["4379",5000],["6402",5000]],"purpose_expenditure_total_czk":27871300},"revised":{"economic_expenditure":[["6121",28560000],["5169",5072520],["5171",4503075],["5901",3236531],["5011",2270000],["5023",1507000],["5331",1491925],["5222",755000],["5154",630000],["5139",588000],["5336",581635.6],["5031",535000],["5365",471720],["5137",359000],["6123",350000],["5021",341000],["5168",339500],["5163",336000],["5032",301000],["5153",228000],["5362",201000],["5660",200000],["5223",160000],["5156",156500],["5151",140000],["5323",119769],["5499",105000],["5132",93000],["5175",88000],["5141",80000],["5194",80000],["5492",74000],["5339",71000],["5138",69000],["5162",64000],["5179",40000],["5166",35000],["5136",30000],["5329",30000],["5321",27500],["5019",20000],["5167",20000],["5041",15000],["5164",11000],["5038",10000],["5161",9500],["5039",5000],["5364",5000],["5131",1000],["5133",1000],["5221",1000],["5173",500]],"economic_expenditure_total_czk":54419675.6,"economic_financing":[["8115",7890000],["8124",-2256000]],"economic_financing_total_czk":5634000,"economic_revenue":[["4216",21000000],["1211",9955000],["1121",5000000],["1111",3620000],["2111",2659000],["1511",1050000],["1345",950000],["1113",700000],["2132",700000],["4116",581635.6],["2329",485000],["1122",471720],["1112",365000],["4112",307300],["1386",200000],["2460",150000],["3113",110520],["1387",90000],["2321",87000],["2112",75000],["1381",51000],["4122",50000],["4111",32500],["1341",24000],["4121",20000],["1342",13500],["2131",10000],["1334",9500],["1361",9000],["1335",5000],["2141",4000]],"economic_revenue_total_czk":48785675.6,"purpose_expenditure":[["2212",27500000],["6409",3236531],["3113",3081635.6],["6171",2900000],["2310",2000000],["6112",1930000],["2321",1500000],["3722",1400000],["3745",1300000],["3725",1250000],["5512",960520],["2221",875000],["3612",550000],["4359",550000],["2219",540000],["3419",500000],["3429",500000],["6399",471720],["3631",390000],["3319",350000],["3392",300000],["3639",275000],["3635",220000],["3412",200000],["3611",200000],["6320",200000],["6310",120000],["2292",119769],["3349",114500],["3314",110000],["3399",100000],["3613",100000],["4349",100000],["4350",100000],["3900",60000],["3313",50000],["3421",50000],["1039",40000],["6114",40000],["3391",35000],["3721",25000],["3632",20000],["4357",20000],["5213",15000],["3699",10000],["4379",5000],["6402",5000]],"purpose_expenditure_total_czk":54419675.6},"actual":{"economic_expenditure":[["6121",12145910.94],["5169",4392168.63],["5171",3268347.33],["5011",2582316],["5331",1537439],["5023",1422528],["5031",807779],["5154",806236.24],["5362",-799812],["5139",621576.57],["5336",581635.6],["5137",555932.96],["5365",471720],["5222",444000],["5021",435001],["5153",401643.11],["5032",361289],["6123",350000],["5168",267980.75],["6322",250000],["5163",190526.56],["5156",125355.28],["5323",119769],["6342",118247.1],["5194",89145.17],["5499",83852.97],["5492",77060],["5141",67250.76],["5166",66790],["5162",61540.54],["5175",56622.71],["5132",55432.41],["5123",52561.31],["5223",50000],["5151",46336.95],["5138",44944.49],["5136",32778],["5329",29311.2],["5167",28118],["5321",25500],["5182",22660],["5041",20847.92],["5179",17245.44],["5019",12430.5],["5038",10169],["5161",7771],["5164",5687],["5364",4140.15],["5039",3968],["5339",1000],["5363",1000],["5133",914]],"economic_expenditure_total_czk":32432667.59,"economic_financing":[["8115",-16714916.17],["8124",-2255791.32],["8901",-1068417.98]],"economic_financing_total_czk":-20039125.47,"economic_revenue":[["4216",19394145],["1211",12163134.79],["1121",6514959.09],["1111",4401038.69],["2111",3018417.47],["1511",1174336.05],["1345",954043],["1113",860896.05],["2132",655366],["2329",636857.75],["4116",588635.6],["1122",471720],["1112",424613.92],["4112",307300],["1386",237350.21],["2460",139816.13],["3113",110520],["1387",93024.67],["2321",88069],["2112",66675],["4122",50000],["4111",32500],["1341",23600],["4121",20000],["1342",17190],["1334",10393.28],["1361",5650],["2131",4617],["2141",2630.63],["2119",2420],["1381",1873.73]],"economic_revenue_total_czk":52471793.06,"purpose_expenditure":[["2212",11942310.13],["3113",2774260.1],["6171",2655397.51],["6112",1924293.24],["2310",1472691.3],["3722",1345950.35],["3745",1280643.09],["3725",1130926.17],["5512",908619.27],["2321",850500.73],["2221",783167],["2219",537029.98],["3612",499567.61],["3429",499114.48],["6399",471720],["4359",468516.28],["3419",437184.47],["3631",348656.34],["3319",330798.6],["3639",270372.79],["3635",212960],["3412",176816.59],["6320",152446.85],["3392",145773.98],["2292",119769],["3349",111182.86],["6310",100280.47],["3314",92652.82],["4349",79000],["3900",59000],["3399",52764.8],["3421",45607.59],["1039",34000],["6114",30599.8],["4350",25000],["3632",20000],["3721",15814.11],["3613",11292.15],["3391",10336],["6402",4140.15],["4379",1000],["3699",510.98]],"purpose_expenditure_total_czk":32432667.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}