{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00491845","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00491845","name":"Obec Košařiska","short_name":"Košařiska","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":507458},"amounts":{"revenue_approved":9365900,"revenue_adjusted":10900982.41,"revenue_actual":11911790.63,"expense_approved":9798675.32,"expense_adjusted":12815757.73,"expense_actual":9688110.11,"tax_revenue":10564303.54,"nontax_revenue":551404.68,"capital_revenue":0,"transfer_revenue":796082.41,"current_expense":8938249.01,"capital_expense":749861.1,"budget_balance":2223680.52,"cash_current":4140642.98,"cash_previous":3484187.14},"ratios":{"revenue_execution":1.09272634,"expense_execution":0.75595297,"balance_to_revenue":0.18667895,"cash_to_expense":0.42739429,"cash_yoy":0.18841004,"capital_expense_share":0.07740014,"transfer_revenue_share":0.06683146},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00491845/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00491845"},"seo":{"slug":"kosariska","path":"/cz/municipalities/kosariska/"},"population":{"value":368,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9365900,"expenditure_czk":9798675.32,"financing_czk":432775.32,"balance_czk":-432775.32},{"stage":"revised","revenue_czk":10900982.41,"expenditure_czk":12815757.73,"financing_czk":1914775.32,"balance_czk":-1914775.32},{"stage":"actual","revenue_czk":11911790.63,"expenditure_czk":9688110.11,"financing_czk":-2223680.52,"balance_czk":2223680.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2650855.41],["5011",1380000],["5023",1300000],["5331",900000],["5031",493000],["5171",420000],["5154",355000],["5139",331500],["5032",265000],["5901",200000],["5137",170500],["5141",123022.26],["5168",110000],["5021",100000],["5194",100000],["5229",97000],["5138",70000],["5151",70000],["5163",70000],["5175",65000],["5173",59000],["5492",55000],["5123",40000],["6121",40000],["6371",40000],["5323",35389],["5164",35000],["5321",35000],["5364",24408.65],["5136",20000],["5156",20000],["5182",20000],["5162",15000],["5167",11000],["5132",10000],["5161",10000],["5166",10000],["5329",9000],["5038",7000],["5179",7000],["5019",5000],["5172",5000],["5362",5000],["5153",3000],["5339",3000],["5039",2000],["5133",2000]],"economic_expenditure_total_czk":9798675.32,"economic_financing":[["8115",2000000],["8124",-1567224.68]],"economic_financing_total_czk":432775.32,"economic_revenue":[["1211",4000000],["1121",2100000],["1111",1400000],["1511",370000],["1345",340000],["1113",320000],["2111",281000],["4112",115900],["1112",100000],["2324",80000],["2132",67000],["2112",55000],["4111",32000],["1386",30000],["1342",25000],["1381",18000],["1387",17000],["1341",8000],["1361",5000],["1122",2000]],"economic_revenue_total_czk":9365900,"purpose_expenditure":[["3745",2018000],["6171",1868855.41],["6112",1630000],["3113",960000],["2321",801022.26],["3722",610000],["2212",582000],["3319",502000],["2310",290000],["3631",220000],["3412",60000],["5212",50000],["3632",48000],["2292",35389],["5512",35000],["6114",32000],["6402",24408.65],["3314",20000],["1032",10000],["6399",2000]],"purpose_expenditure_total_czk":9798675.32},"revised":{"economic_expenditure":[["5169",2969151.04],["5011",1502000],["5023",1300000],["6121",1019000],["5331",900000],["5171",737937.37],["5336",638582.41],["5031",552000],["5139",433500],["5154",355000],["5901",300000],["5032",270000],["5175",221000],["5137",160500],["5141",124022.26],["5168",117000],["5021",100000],["5194",97000],["5229",97000],["5151",93000],["5492",86000],["5138",70000],["5163",70000],["6351",70000],["5173",68000],["5136",48000],["5164",46000],["5365",45990],["6371",40000],["5323",35389],["5321",35000],["5123",30000],["5364",27185.65],["5156",22000],["5182",20000],["5162",17000],["5167",11000],["5161",10500],["5132",10000],["5166",10000],["5329",9000],["5038",7000],["5179",7000],["5363",7000],["5019",5000],["5133",5000],["5172",5000],["5153",3000],["5339",3000],["5362",3000],["5039",2000],["5041",1000]],"economic_expenditure_total_czk":12815757.73,"economic_financing":[["8115",3482000],["8124",-1567224.68]],"economic_financing_total_czk":1914775.32,"economic_revenue":[["1211",4400000],["1121",2100000],["1111",1593910],["4116",638582.41],["1511",520000],["1113",340000],["1345",325000],["2111",249000],["1112",130000],["4112",115000],["2324",102000],["1386",91000],["2132",77000],["2112",55000],["1122",45990],["1387",35000],["4111",32500],["1342",15000],["2321",11000],["4122",10000],["1341",8000],["1361",5000],["1335",2000]],"economic_revenue_total_czk":10900982.41,"purpose_expenditure":[["2212",2156160.37],["6171",2097865.41],["3745",1885370.63],["3113",1668582.41],["6112",1657000],["2321",892714.26],["3319",840000],["3722",710000],["2310",324000],["3631",220000],["3412",60000],["5212",50000],["3632",48000],["6399",45990],["2292",35389],["5512",35000],["6114",32500],["6402",27185.65],["3314",20000],["1032",10000]],"purpose_expenditure_total_czk":12815757.73},"actual":{"economic_expenditure":[["5169",1623705.28],["5011",1494717],["5023",1262384],["5331",900000],["6121",639861.1],["5336",638582.41],["5031",550890],["5171",358108.69],["5139",283405.49],["5032",247807],["5154",232882],["5175",216945.73],["5141",123365.32],["5168",116822.27],["5151",92015],["5194",87302.84],["5492",86000],["5229",72500],["6351",70000],["5173",62086],["5138",51584.91],["5163",48383.8],["5365",45990],["5021",45960],["5136",42738],["6371",40000],["5323",35389],["5321",29600],["5123",28500.34],["5364",27185.65],["5164",20880.53],["5156",20415.81],["5137",17872.28],["5162",16705.41],["5161",8428],["5329",8294.4],["5363",7000],["5038",6112],["5179",5532],["5166",5000],["5133",4135.53],["5339",3000],["5132",2997],["5167",2800],["5153",1820],["5362",1156],["5041",921.11],["5019",245.3],["5039",82.91]],"economic_expenditure_total_czk":9688110.11,"economic_financing":[["8124",-1567224.68],["8115",-656455.84]],"economic_financing_total_czk":-2223680.52,"economic_revenue":[["1211",4676807.37],["1121",2507522.28],["1111",1710425.42],["1511",645456.9],["4116",638582.41],["1113",331132.18],["1345",325053.11],["2111",255906],["1112",163384.62],["2324",140039.5],["4112",115000],["1386",91339.54],["2132",80838],["2112",62500],["1122",45990],["1387",35800.95],["4111",32500],["1342",15470],["2321",11245],["4122",10000],["1341",8300],["1361",4890],["1335",2026.8],["2310",866],["1381",704.37],["2141",10.18]],"economic_revenue_total_czk":11911790.63,"purpose_expenditure":[["6171",1896552.51],["3113",1612547.61],["6112",1612006],["2212",1227520.24],["3745",1220882.55],["3722",673186.11],["3319",669411.58],["2310",259540.46],["2321",173101.06],["3631",135503.78],["6399",45990],["3412",39643.99],["2292",35389],["6402",27185.65],["5512",20000],["3314",16967],["6114",13693.57],["3632",8989]],"purpose_expenditure_total_czk":9688110.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}