{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488909","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488909","name":"Obec Skaštice","short_name":"Skaštice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588989},"amounts":{"revenue_approved":14526168,"revenue_adjusted":18586180,"revenue_actual":16090479.31,"expense_approved":13004500,"expense_adjusted":18346891.24,"expense_actual":18000052.33,"tax_revenue":10251195.1,"nontax_revenue":931702.97,"capital_revenue":3318700,"transfer_revenue":1588881.24,"current_expense":7560569.95,"capital_expense":10439482.38,"budget_balance":-1909573.02,"cash_current":56207.21,"cash_previous":67465.03},"ratios":{"revenue_execution":0.86572277,"expense_execution":0.98109549,"balance_to_revenue":-0.1186772,"cash_to_expense":0.00312261,"cash_yoy":-0.16686897,"capital_expense_share":0.57996956,"transfer_revenue_share":0.09874667},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488909/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488909"},"seo":{"slug":"skastice","path":"/cz/municipalities/skastice/"},"population":{"value":361,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14526168,"expenditure_czk":13004500,"financing_czk":-1521668,"balance_czk":1521668},{"stage":"revised","revenue_czk":18586180,"expenditure_czk":18346891.24,"financing_czk":-239288.76,"balance_czk":239288.76},{"stage":"actual","revenue_czk":16090479.31,"expenditure_czk":18000052.33,"financing_czk":1909573.02,"balance_czk":-1909573.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5000000],["6123",2000000],["5169",1401500],["5011",730000],["5023",730000],["5222",610500],["5154",560400],["5021",332000],["5331",331000],["5153",200000],["5031",190000],["5139",141000],["5032",137000],["5171",92000],["5168",71900],["5137",57000],["5175",55000],["5194",50000],["5321",50000],["5163",37000],["5323",36500],["5151",35000],["5156",35000],["5136",27000],["5223",25000],["5167",20000],["5162",15000],["5041",10400],["5221",9200],["5179",5000],["5903",5000],["5038",3100],["5161",2000]],"economic_expenditure_total_czk":13004500,"economic_financing":[["8115",-1521668]],"economic_financing_total_czk":-1521668,"economic_revenue":[["3111",4000000],["1211",3668000],["1511",2200000],["4233",1500000],["1111",1317000],["2111",515000],["1113",236000],["4113",193000],["2131",175500],["1345",170000],["4112",117300],["1112",112000],["2324",110000],["2139",55500],["1386",40000],["4111",31500],["1381",20000],["1387",20000],["2119",20000],["1341",10500],["2142",7000],["1361",2000],["2112",2000],["2141",2000],["1121",1868]],"economic_revenue_total_czk":14526168,"purpose_expenditure":[["3613",5063400],["2321",2473000],["6171",1701600],["6112",800000],["3745",539000],["3419",495000],["2219",472500],["3111",364000],["3722",220000],["3399",172000],["1070",150000],["3412",86500],["3314",72900],["3330",60000],["3631",42000],["2212",40000],["2292",36500],["6320",33000],["3341",32400],["6119",31500],["3632",30000],["3721",30000],["4359",25000],["3639",14200],["3429",8000],["5213",5000],["6310",4000],["4379",3000]],"purpose_expenditure_total_czk":13004500},"revised":{"economic_expenditure":[["6121",6668100],["5169",4276850],["6123",1725700],["5023",826000],["5011",777100],["5222",614200],["5154",574700],["5171",547350],["5021",356000],["5331",331000],["5333",275381.24],["5031",196000],["5139",169400],["5032",137550],["5153",134600],["5137",90200],["5168",87300],["5163",80000],["5166",61000],["5175",55000],["5194",50000],["5321",50000],["5323",37000],["5156",34500],["5159",34000],["5151",31810],["5136",27000],["5223",25000],["5167",20000],["5162",15000],["5041",10550],["5221",9200],["5179",6500],["5903",5000],["5038",3100],["5134",2800],["5161",2000]],"economic_expenditure_total_czk":18346891.24,"economic_financing":[["8115",-239288.76]],"economic_financing_total_czk":-239288.76,"economic_revenue":[["3111",4000000],["1211",3667985],["1511",2588090],["1121",1939228],["4233",1500000],["1111",1385500],["4222",1000000],["2111",536100],["4116",468590],["1113",256380],["1345",217350],["4113",193000],["2131",175500],["1112",126420],["2324",110000],["4112",87800],["1386",70660],["2132",70000],["2139",55500],["2119",40000],["4111",32500],["1387",27700],["1341",15140],["2141",7280],["2142",7000],["1381",4340],["1361",2000],["2112",2000],["1334",115],["1382",2]],"economic_revenue_total_czk":18586180,"purpose_expenditure":[["3613",5134400],["2321",4335600],["6171",4134800],["6112",896000],["3111",763991.24],["3745",640650],["3419",495000],["3723",316800],["1070",276250],["3399",260700],["3722",229500],["3412",123400],["3633",95700],["2219",82700],["3314",72900],["3631",62500],["3330",60000],["6310",58000],["3632",41000],["2292",37000],["6320",33000],["6119",31500],["3341",30400],["3721",30000],["6114",25100],["4359",25000],["2212",15000],["3639",14200],["3429",10500],["3326",7300],["5213",5000],["4379",3000]],"purpose_expenditure_total_czk":18346891.24},"actual":{"economic_expenditure":[["6121",10271257.38],["5169",1896045.92],["5023",840062],["5011",714807],["5154",664174.32],["5171",633343.76],["5222",611104],["5021",362383],["5331",331000],["5336",275381.24],["5031",193775],["6129",168225],["5032",146346],["5139",141827.23],["5137",112797],["5168",87202.31],["5166",67758.79],["5194",66575.86],["5175",63941.38],["5153",63606.35],["5163",57384.37],["5321",50000],["5323",36800],["5151",31158],["5156",26919.2],["5136",21344],["5364",12122.29],["5041",10548],["5162",9700.43],["5221",9075],["5179",6352.5],["5492",3500],["5167",3240],["5038",3135],["5134",2928],["5363",2000],["5161",1217],["5019",758],["5039",257]],"economic_expenditure_total_czk":18000052.33,"economic_financing":[["8113",1898315.2],["8115",11257.82]],"economic_financing_total_czk":1909573.02,"economic_revenue":[["1211",3623124.06],["3111",3318700],["1511",2588088.03],["1121",1939221.56],["1111",1385503.89],["4222",1000000],["2111",563317],["4116",468581.24],["1113",256376.61],["1345",217346],["1112",126414.58],["2324",122559.5],["4112",87800],["2131",84342],["1386",70655.58],["2132",67500],["2139",50369],["4111",32500],["2119",29600],["1387",27691.18],["1341",15090],["2141",7292.47],["2142",6723],["1361",1000],["1381",567.49],["1334",115],["1382",1.12]],"economic_revenue_total_czk":16090479.31,"purpose_expenditure":[["3613",5110407.45],["6171",4105686.73],["2321",3032340.42],["3412",1372839.77],["6112",915331],["3111",719384.67],["3745",545955.13],["3419",495000],["3723",316792.94],["1070",276210.26],["3399",273847.04],["3722",229039],["3631",126851.27],["2219",82691.4],["3633",81565],["3314",69761],["2292",36800],["6320",32750],["6114",27064],["3721",26787],["6310",24634.37],["3632",19931],["3341",15725.59],["2212",15000],["6402",12122.29],["3429",10500],["3639",9075],["3612",8700],["3326",7260]],"purpose_expenditure_total_czk":18000052.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}