{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488895","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488895","name":"Obec Chvalčov","short_name":"Chvalčov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":506737},"amounts":{"revenue_approved":38084000,"revenue_adjusted":41665588.01,"revenue_actual":42036299.43,"expense_approved":54084000,"expense_adjusted":57665588.01,"expense_actual":52346687.21,"tax_revenue":35333438.75,"nontax_revenue":3655900.68,"capital_revenue":30380,"transfer_revenue":3016580,"current_expense":29863105.31,"capital_expense":22483581.9,"budget_balance":-10310387.78,"cash_current":7852786.34,"cash_previous":18259350.64},"ratios":{"revenue_execution":1.0088973,"expense_execution":0.907763,"balance_to_revenue":-0.24527344,"cash_to_expense":0.15001496,"cash_yoy":-0.56993069,"capital_expense_share":0.42951299,"transfer_revenue_share":0.07176131},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488895/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488895"},"seo":{"slug":"chvalcov","path":"/cz/municipalities/chvalcov/"},"population":{"value":1604,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38084000,"expenditure_czk":54084000,"financing_czk":16000000,"balance_czk":-16000000},{"stage":"revised","revenue_czk":41665588.01,"expenditure_czk":57665588.01,"financing_czk":16000000,"balance_czk":-16000000},{"stage":"actual","revenue_czk":42036299.43,"expenditure_czk":52346687.21,"financing_czk":10310387.78,"balance_czk":-10310387.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15605000],["5011",5991206],["6130",5750000],["5169",4032516],["5171",2807200],["5331",2575000],["6123",2500000],["5023",2440000],["5031",1902000],["5901",1539000],["5154",1191000],["5032",857850],["5153",754500],["5139",609860],["5021",606158],["5137",520000],["5222",491600],["5365",413000],["5362",408000],["5194",315424],["5163",284000],["5168",267300],["5221",209000],["5323",200000],["5151",176300],["5156",169800],["5321",169000],["5136",150200],["5229",137500],["5223",120000],["5329",100000],["5179",92900],["5162",92000],["5167",84200],["5138",79500],["5175",68586],["5166",65000],["5499",63800],["5903",50000],["6349",50000],["5134",29600],["5038",26400],["5132",20100],["5161",20000],["5192",10500],["5172",8500],["5164",7500],["5173",5000],["5492",5000],["5019",4500],["5339",3500],["5133",3000],["5039",2000]],"economic_expenditure_total_czk":54084000,"economic_financing":[["8115",16000000]],"economic_financing_total_czk":16000000,"economic_revenue":[["1211",15579000],["1121",7900000],["1111",5300000],["4112",1562500],["1511",1400000],["2111",1150000],["1345",1148000],["1113",1005000],["2132",765400],["1122",500000],["2324",350000],["1112",300000],["1342",250000],["4216",244000],["4111",172000],["1386",100000],["4121",100000],["1387",60000],["1361",50000],["2321",50000],["2131",30000],["2223",30000],["1341",28000],["1335",10000],["2141",100]],"economic_revenue_total_czk":38084000,"purpose_expenditure":[["3639",15700000],["5212",5800000],["6171",5783000],["3745",3900000],["6112",3140000],["5512",2710000],["3119",2575000],["3722",2200000],["2310",1120000],["2212",1000000],["3392",1000000],["3612",900000],["3727",900000],["6399",800000],["3412",750000],["2321",700000],["3631",650000],["2411",550000],["4351",500000],["3319",400000],["3326",400000],["3399",400000],["1032",280000],["6320",260000],["3429",250000],["2292",200000],["3419",200000],["3632",200000],["1036",165000],["6409",150000],["3349",120000],["3314",100000],["5213",100000],["2143",50000],["3721",50000],["6114",31000],["3636",30000],["6310",20000]],"purpose_expenditure_total_czk":54084000},"revised":{"economic_expenditure":[["6121",17142698.01],["5011",6004906],["6130",5850000],["5171",4909502],["5169",4886616],["5331",2575000],["5023",2430000],["5031",1981300],["6123",962800],["5901",958816],["5032",866950],["5139",773194],["6122",729200],["5336",709726],["5154",669000],["5365",603000],["5021",519916.3],["5168",515893.7],["5153",484000],["5222",407100],["5137",314800],["5194",285224],["5499",240980],["5362",230000],["5163",218200],["5162",213700],["5229",212500],["5221",209000],["5323",200000],["5151",177000],["5156",173300],["5321",158300],["5223",142000],["5179",122900],["5136",108200],["5329",100000],["5175",89438],["5172",69500],["5167",56200],["5903",50000],["6349",50000],["5166",45000],["5134",37000],["5138",31000],["5192",31000],["5038",30020],["5132",25000],["5161",21608],["5492",13900],["5164",7500],["5173",5200],["5494",5000],["5019",4500],["5131",3000],["5133",3000],["5039",2000]],"economic_expenditure_total_czk":57665588.01,"economic_financing":[["8115",16000000]],"economic_financing_total_czk":16000000,"economic_revenue":[["1211",15579000],["1121",8100000],["1111",5300000],["4216",1943610.01],["4112",1562500],["1511",1400000],["2111",1150150],["1345",1148000],["1113",1005000],["4116",955644],["2132",765400],["1122",650000],["2324",500000],["1112",300000],["1342",250000],["1386",250000],["4213",243936],["4222",122000],["4121",100000],["4111",64398],["1387",60000],["2321",55000],["1361",50000],["2119",42850],["2131",30000],["1341",28000],["1335",10000],["2141",100]],"economic_revenue_total_czk":41665588.01,"purpose_expenditure":[["3639",18943546.01],["2212",6165000],["6171",5514000],["3745",3940000],["3119",3569726],["6112",3140000],["3722",2255800],["2310",1520000],["2321",1400000],["1032",1280000],["3392",1000000],["3727",934000],["3612",900000],["3412",860000],["6399",800000],["2411",550000],["5512",532000],["4351",500000],["3319",448000],["3326",400000],["3399",400000],["5212",306816],["3631",300000],["6320",260000],["3429",250000],["2292",200000],["3419",200000],["3632",200000],["1036",165000],["6409",150000],["3349",120000],["3314",119000],["3721",110200],["5213",100000],["2143",50000],["6114",32500],["3636",30000],["6310",20000]],"purpose_expenditure_total_czk":57665588.01},"actual":{"economic_expenditure":[["6121",15954403.75],["5011",5989883.53],["6130",5796600],["5169",4605003.49],["5171",4507842.45],["5331",2575000],["5023",2387734],["5031",1939311],["5032",762315.53],["6122",727578.15],["5336",709726],["5365",601650],["5139",589608.2],["5154",581473.58],["5021",529348],["5168",515318.87],["5153",423875.75],["5222",358770],["5137",276684.6],["5499",227900],["5162",196615.99],["5229",195000],["5194",187975.03],["5151",169673.12],["5323",160600],["5321",158008.71],["5223",142000],["5156",138149],["5163",123326.96],["5221",117000],["5136",97158],["5179",86728.16],["5175",85633],["5362",68534],["5329",64680],["5172",59804.05],["5166",44058.3],["5167",43205],["5038",25248],["5138",24864.99],["5192",23125],["5134",22010.5],["5161",14741],["5492",13900],["5132",9481.5],["5494",5000],["6123",5000],["5173",3262],["5131",1878]],"economic_expenditure_total_czk":52346687.21,"economic_financing":[["8115",10406564.3],["8901",-96176.52]],"economic_financing_total_czk":10310387.78,"economic_revenue":[["1211",15566704.79],["1121",8337003.19],["1111",5763623.22],["4112",1562500],["1511",1552083.37],["2111",1431993.87],["1345",1111364],["1113",1101751.92],["2132",959343.33],["4116",955644],["2119",608994],["1122",601650],["1112",543383.97],["2324",519880.47],["1386",303735.66],["1342",256485],["4213",243936],["4222",122000],["1387",119042.19],["4121",100000],["2321",55000],["1361",40890],["2131",32827],["2222",32743.58],["4111",32500],["3111",30380],["1341",24400],["2112",14766],["1335",8054.4],["1381",2404.64],["1334",662.4],["2141",352.43],["1349",200]],"economic_revenue_total_czk":42036299.43,"purpose_expenditure":[["3639",18128804.28],["2212",5768163.94],["6171",5157686.41],["3745",3798266.81],["3119",3568489.15],["6112",3062822.61],["3722",2240422.69],["2310",1195781.25],["2321",944057.27],["3727",933556.62],["3612",870948.99],["3412",841310.86],["3392",787431.03],["6399",651650],["2411",507635.73],["3319",447845.89],["5512",413762.58],["4351",370408.05],["1032",323841.16],["3399",286127.43],["3326",240448.78],["3429",227000],["3419",185000],["6320",174546],["1036",160800],["2292",160600],["3632",143211],["5212",140406.44],["3631",131297.69],["3349",117200],["3314",114027.15],["3721",110122.1],["6409",64680],["6114",48808.86],["6310",15058.44],["2143",14468]],"purpose_expenditure_total_czk":52346687.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}