{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488887","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488887","name":"Obec Žeraviny","short_name":"Žeraviny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586838},"amounts":{"revenue_approved":3460000,"revenue_adjusted":4346900,"revenue_actual":4270247.45,"expense_approved":3460000,"expense_adjusted":4998500,"expense_actual":4911460.2,"tax_revenue":3698210.97,"nontax_revenue":160736.48,"capital_revenue":13000,"transfer_revenue":398300,"current_expense":4114182.39,"capital_expense":797277.81,"budget_balance":-641212.75,"cash_current":1214794.33,"cash_previous":1856007.08},"ratios":{"revenue_execution":0.98236616,"expense_execution":0.98258682,"balance_to_revenue":-0.15015822,"cash_to_expense":0.24733873,"cash_yoy":-0.34547969,"capital_expense_share":0.1623301,"transfer_revenue_share":0.09327328},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488887/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488887"},"seo":{"slug":"zeraviny","path":"/cz/municipalities/zeraviny/"},"population":{"value":186,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3460000,"expenditure_czk":3460000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4346900,"expenditure_czk":4998500,"financing_czk":651600,"balance_czk":-651600},{"stage":"actual","revenue_czk":4270247.45,"expenditure_czk":4911460.2,"financing_czk":641212.75,"balance_czk":-641212.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",703100],["5011",450000],["5169",422800],["5023",400000],["5154",235400],["6121",200000],["5139",134100],["5031",125000],["5153",116000],["5137",105200],["5032",80000],["5194",69000],["5321",67500],["5021",35300],["5141",34800],["5499",34000],["5163",31000],["5365",29300],["5156",25600],["5162",25000],["5364",23700],["5175",23100],["5323",18400],["5173",13900],["5161",12000],["5167",12000],["5903",10000],["5492",8000],["5222",5800],["5038",4000],["5172",2100],["5329",1900],["5134",1000],["5192",1000]],"economic_expenditure_total_czk":3460000,"economic_revenue":[["1211",1350000],["1121",820000],["1111",514100],["1511",240000],["1113",121500],["1345",91000],["4112",71800],["2131",43000],["2324",38000],["1112",33000],["2132",33000],["1122",29300],["1334",24600],["1386",14000],["1381",12000],["1387",6200],["3111",5000],["2111",4200],["1341",3000],["2329",2200],["1361",2000],["2119",2000],["2141",100]],"economic_revenue_total_czk":3460000,"purpose_expenditure":[["6171",1212900],["3613",633700],["6112",470200],["2219",250000],["3722",200000],["3631",114100],["3745",104600],["3399",84000],["3421",64000],["3725",43000],["4349",41900],["6310",40800],["6399",29300],["6402",23700],["3392",22000],["3632",22000],["2292",18400],["3341",17000],["3113",14000],["3721",10000],["5213",10000],["5512",10000],["3723",6000],["3322",5000],["4339",4000],["3636",3800],["3419",3100],["4359",2500]],"purpose_expenditure_total_czk":3460000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1124900],["5171",874700],["6122",684300],["5011",559700],["5023",382000],["5021",140300],["5031",138200],["5139",122800],["6121",113200],["5137",105000],["5154",98400],["5032",85200],["5194",80800],["5153",80400],["5321",67600],["5362",38800],["5365",35100],["5329",31400],["5162",28200],["5163",27500],["5499",24600],["5364",23700],["5323",18400],["5175",17000],["5492",17000],["5173",12900],["5156",12000],["5166",12000],["5903",10000],["5172",8700],["5222",7000],["5167",5900],["5161",4200],["5019",2400],["5038",2400],["5192",1000],["5039",800]],"economic_expenditure_total_czk":4998500,"economic_financing":[["8115",651600]],"economic_financing_total_czk":651600,"economic_revenue":[["1211",1599500],["1121",855900],["1111",594100],["4122",294000],["1511",290000],["1113",136500],["1345",93200],["4112",71800],["2131",64400],["1112",63000],["2132",55800],["2324",42000],["1122",35100],["4111",32500],["1386",31800],["1334",31300],["3111",18000],["1387",12300],["1381",12000],["2111",4200],["1341",3100],["2329",2200],["1361",2000],["2119",2000],["1382",100],["2141",100]],"economic_revenue_total_czk":4346900,"purpose_expenditure":[["6171",1816600],["3613",1021000],["3745",528100],["6112",459200],["3722",233400],["3632",221700],["2219",169100],["3399",74200],["2310",43800],["3631",43700],["3639",38800],["4349",38500],["3725",37300],["6399",35100],["3636",33300],["6114",32500],["3392",27800],["6402",23700],["3421",19900],["2292",18400],["3341",17000],["3113",16100],["5512",15000],["5213",10000],["6310",6000],["3322",5000],["3723",4300],["3721",3900],["3419",3100],["4339",2000]],"purpose_expenditure_total_czk":4998500},"actual":{"economic_expenditure":[["5169",1109531.41],["5171",854485.58],["6122",684128.81],["5011",559636],["5023",381600],["5021",140186],["5031",138108],["6121",113149],["5139",111573.46],["5154",98079.34],["5137",96691],["5032",84465],["5153",80363],["5194",79572.49],["5321",67415],["5362",38754],["5365",35070],["5329",31338],["5162",27547.99],["5499",24526],["5364",23565.32],["5163",23227.2],["5323",18400],["5492",17000],["5166",12000],["5156",11999],["5173",10386],["5175",9975.6],["5172",8700],["5222",6892],["5167",3860],["5161",3808],["5019",2324],["5038",2317],["5039",786]],"economic_expenditure_total_czk":4911460.2,"economic_financing":[["8115",641212.75]],"economic_financing_total_czk":641212.75,"economic_revenue":[["1211",1599480.16],["1121",855803.27],["1111",591405.26],["4122",294000],["1511",275459.73],["1113",113167.87],["1345",93150],["4112",71800],["2131",61661],["1112",55793.56],["2132",55136],["2324",41939],["1122",35070],["4111",32500],["1334",31275.91],["1386",31178.75],["3111",13000],["1387",12220.83],["1341",3100],["2111",2000],["1361",850],["1381",252.43],["1382",3.2],["2141",0.48]],"economic_revenue_total_czk":4270247.45,"purpose_expenditure":[["6171",1812464.83],["3613",1020613.09],["3745",527729.97],["6112",448289.99],["3722",233304],["3632",221535.5],["2219",169035.81],["3399",66395.38],["2310",43770],["3631",43676.13],["3639",38754],["4349",38405],["3725",37206],["6399",35070],["3636",33178],["6402",23565.32],["6114",23428.95],["3421",19643],["2292",18400],["3113",15010],["5512",15000],["3392",14770.49],["3723",4265],["3721",3855.54],["4339",2000],["6310",1824.2],["3341",270]],"purpose_expenditure_total_czk":4911460.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
