{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488861","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488861","name":"Obec Kozojídky","short_name":"Kozojídky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586285},"amounts":{"revenue_approved":13111800,"revenue_adjusted":42116300,"revenue_actual":15776555.3,"expense_approved":12600000,"expense_adjusted":40715300,"expense_actual":21670891.04,"tax_revenue":11428282.54,"nontax_revenue":1095614.22,"capital_revenue":1723630,"transfer_revenue":1529028.54,"current_expense":8633584.4,"capital_expense":13037306.64,"budget_balance":-5894335.74,"cash_current":5820511.23,"cash_previous":3735657.15},"ratios":{"revenue_execution":0.374595,"expense_execution":0.53225424,"balance_to_revenue":-0.37361361,"cash_to_expense":0.26858661,"cash_yoy":0.55809567,"capital_expense_share":0.60160455,"transfer_revenue_share":0.09691777},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488861/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488861"},"seo":{"slug":"kozojidky","path":"/cz/municipalities/kozojidky/"},"population":{"value":559,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13111800,"expenditure_czk":12600000,"financing_czk":-511800,"balance_czk":511800},{"stage":"revised","revenue_czk":42116300,"expenditure_czk":40715300,"financing_czk":-1401000,"balance_czk":1401000},{"stage":"actual","revenue_czk":15776555.3,"expenditure_czk":21670891.04,"financing_czk":5894335.74,"balance_czk":-5894335.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4902900],["5169",1118000],["5023",1000000],["5331",900000],["5011",744000],["5171",685000],["5031",368000],["5139",347000],["5154",340000],["5153",300000],["5362",230000],["5365",200000],["5032",178100],["5321",172500],["5175",140000],["5141",120000],["5021",95000],["5168",85000],["5173",80000],["5156",70000],["5137",65000],["5323",55100],["5151",55000],["5901",50000],["5903",50000],["6122",50000],["5194",40000],["5162",35000],["5329",25000],["5163",23000],["5136",20000],["5364",16400],["5167",15000],["5222",15000],["5038",5000],["5161",5000]],"economic_expenditure_total_czk":12600000,"economic_financing":[["8124",-511800]],"economic_financing_total_czk":-511800,"economic_revenue":[["1211",4200000],["3111",2500000],["1121",2154100],["1111",1500000],["1511",500000],["1345",360000],["1113",350000],["2131",250000],["2132",242600],["1122",200000],["2111",163000],["1112",150000],["4112",130000],["2324",110000],["4116",90100],["1381",60000],["2122",50000],["2310",50000],["1334",30000],["1343",10000],["1341",7000],["1361",4000],["2141",1000]],"economic_revenue_total_czk":13111800,"purpose_expenditure":[["4399",3402900],["2212",2000000],["6171",1517000],["6112",1410000],["3111",900000],["3722",480000],["6399",400000],["3639",365100],["3612",300000],["3419",230000],["3631",200000],["3725",200000],["3314",185000],["3319",150000],["5512",143000],["4349",114500],["2219",100000],["4359",80000],["3113",58000],["2292",55100],["3721",50000],["5212",50000],["5213",50000],["3636",40000],["2310",35000],["3341",20000],["6402",16400],["6320",15000],["3421",13000],["3632",12000],["6310",8000]],"purpose_expenditure_total_czk":12600000},"revised":{"economic_expenditure":[["6121",29941000],["5169",1616200],["5011",1179400],["5023",1000000],["5331",900000],["5171",746400],["5139",502600],["5031",495900],["5362",476900],["5154",467300],["5365",369600],["5137",300900],["5153",300000],["5336",284800],["5021",246000],["5032",230600],["6122",216600],["5175",212300],["5141",201300],["5321",188700],["5168",86400],["5173",80000],["5156",75000],["5194",71800],["5909",59100],["5151",55100],["5323",55100],["5901",50000],["5903",50000],["5329",47300],["5163",46800],["5162",35000],["5136",20600],["5229",19500],["5172",18200],["5364",16400],["5167",15400],["5222",15000],["5041",6500],["5122",5600],["5038",5000],["5161",5000]],"economic_expenditure_total_czk":40715300,"economic_financing":[["8124",-23577000],["8123",22176000]],"economic_financing_total_czk":-1401000,"economic_revenue":[["4216",22176500],["1211",4920700],["3111",3526800],["1111",3413900],["1121",2635100],["4213",776400],["4116",666900],["1511",555600],["1122",369600],["1345",360000],["1113",350000],["2111",343000],["4222",300000],["2131",275000],["2132",250500],["2324",196500],["1112",171800],["4112",130900],["1334",119600],["1386",105000],["4122",97000],["2119",79700],["1381",60000],["1387",55000],["2122",50000],["2310",50000],["4111",32500],["2322",25000],["1343",10000],["1341",7000],["1361",4000],["2328",1300],["2141",1000]],"economic_revenue_total_czk":42116300,"purpose_expenditure":[["4399",26192000],["3639",2493600],["2212",2001100],["6171",1777600],["6112",1417500],["3111",1184800],["6399",769600],["3421",678700],["3722",640000],["3612",449900],["2219",424000],["3319",389700],["5512",384500],["3419",375100],["3314",258700],["3725",230700],["3631",200000],["4349",114500],["3723",105200],["3636",87400],["4359",80000],["3113",69500],["2292",55100],["3721",50000],["5212",50000],["5213",50000],["6320",38800],["6114",37500],["2310",35000],["3341",20900],["6402",16400],["3632",12000],["2329",9800],["6310",8000],["3429",7700]],"purpose_expenditure_total_czk":40715300},"actual":{"economic_expenditure":[["6121",12870706.64],["5169",1442469.55],["5011",1111100],["5023",903812],["5331",900000],["5031",456553],["5362",415535.5],["5139",414248.69],["5365",369600],["5154",345548.69],["5336",284628.54],["5137",270650.07],["5021",241770],["5321",188542],["5032",181335],["5141",169810.27],["6122",166600],["5175",165227.37],["5153",139950],["5171",106050.4],["5194",59854],["5909",59029],["5168",56223.45],["5323",55100],["5156",47351],["5329",47262],["5163",43240.6],["5173",35013],["5151",23275],["5136",19055],["5172",18150],["5364",16328],["5162",15427.61],["5167",8050],["5041",6426.19],["5222",6153],["5122",5510],["5038",4292],["5161",1013.47]],"economic_expenditure_total_czk":21670891.04,"economic_financing":[["8123",9380104.82],["8115",-2084854.08],["8124",-1400915]],"economic_financing_total_czk":5894335.74,"economic_revenue":[["1211",4920602.07],["1121",2635009.43],["1111",1817024.67],["3111",1723630],["4116",608628.54],["1511",555537.06],["1122",369600],["4216",360000],["1345",350776],["1113",348247.91],["4222",300000],["2111",256916],["2131",247947],["2132",243315],["2324",195238.22],["1112",171748.28],["4112",130900],["1334",115999.08],["4122",97000],["1386",96000.91],["2119",79618],["2122",47580],["1387",37625.08],["4111",32500],["2322",25000],["1341",6200],["1361",3150],["1381",762.05]],"economic_revenue_total_czk":15776555.3,"purpose_expenditure":[["4399",10011784.08],["3639",2397101.07],["6171",1502087.05],["6112",1194118.07],["3111",1184628.54],["6399",716349],["2212",650558.4],["3421",629127.4],["3722",606437],["2219",423854.6],["5512",346897.44],["3319",337746.58],["3419",302725.43],["3612",238103.27],["3314",220221],["3725",212160.16],["3631",132120],["4349",114402],["3723",100956],["3113",69378],["3636",58925],["2292",55100],["6320",38716],["4359",31423],["6114",28739.95],["3341",20795.4],["6402",16328],["2329",9800],["3721",8085],["3429",7699],["6310",4524.6]],"purpose_expenditure_total_czk":21670891.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}