{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488658","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488658","name":"Obec Růžená","short_name":"Růžená","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587818},"amounts":{"revenue_approved":7516600,"revenue_adjusted":11767693.18,"revenue_actual":11406304.43,"expense_approved":7856500,"expense_adjusted":13295682,"expense_actual":8109162.34,"tax_revenue":7745653.75,"nontax_revenue":2481397.5,"capital_revenue":0,"transfer_revenue":1179253.18,"current_expense":6896070.91,"capital_expense":1213091.43,"budget_balance":3297142.09,"cash_current":15100764.22,"cash_previous":11803622.13},"ratios":{"revenue_execution":0.96928975,"expense_execution":0.60990947,"balance_to_revenue":0.28906313,"cash_to_expense":1.86218546,"cash_yoy":0.27933308,"capital_expense_share":0.14959516,"transfer_revenue_share":0.10338609},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488658/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488658"},"seo":{"slug":"ruzena","path":"/cz/municipalities/ruzena/"},"population":{"value":332,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7516600,"expenditure_czk":7856500,"financing_czk":339900,"balance_czk":-339900},{"stage":"revised","revenue_czk":11767693.18,"expenditure_czk":13295682,"financing_czk":1527988.82,"balance_czk":-1527988.82},{"stage":"actual","revenue_czk":11406304.43,"expenditure_czk":8109162.34,"financing_czk":-3297142.09,"balance_czk":3297142.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",1335000],["5169",1272500],["5023",1000000],["5154",690000],["5171",650000],["5331",450000],["5011",388000],["5137",358000],["5139",299000],["5031",221000],["5175",187000],["5365",150000],["6121",135000],["5032",129000],["5156",108000],["6130",100000],["5194",80000],["5166",75000],["5362",73600],["5163",43000],["5021",26000],["5903",20000],["5329",15000],["5172",10000],["5229",10000],["5364",9400],["5019",5000],["5162",5000],["5909",5000],["5179",3000],["5363",2000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":7856500,"economic_financing":[["8115",339900]],"economic_financing_total_czk":339900,"economic_revenue":[["1211",2850000],["1121",1450000],["1111",930000],["2111",665000],["1511",290000],["1345",260000],["1113",240000],["2324",139000],["4112",110300],["1122",100000],["2141",100000],["1112",65000],["2131",63700],["2119",55000],["1381",50000],["4111",50000],["2132",48500],["1342",20000],["3111",15000],["1341",12000],["2133",3000],["1361",100]],"economic_revenue_total_czk":7516600,"purpose_expenditure":[["6171",1569600],["5512",1418500],["6112",1281000],["2310",620000],["3113",500000],["3399",394000],["3722",350000],["3639",344000],["3419",320000],["6399",200000],["1037",190000],["2321",150000],["3613",100000],["3631",80000],["3745",80000],["2212",65000],["3341",57000],["3314",42000],["5213",20000],["6114",20000],["3319",15000],["3725",10000],["6409",10000],["6402",9400],["4379",5000],["6310",4000],["3349",1000],["3632",1000]],"purpose_expenditure_total_czk":7856500},"revised":{"economic_expenditure":[["6121",3482800],["5169",1588500],["6122",1495000],["5023",1099000],["5154",690000],["5171",690000],["5137",618000],["5139",599000],["5336",566174],["5331",450000],["5011",388000],["5175",257000],["5031",221000],["5194",170000],["5365",151000],["5032",129000],["5156",108000],["6130",100000],["5021",99000],["5223",86000],["5166",75000],["5362",73600],["5163",43208],["5123",30000],["5903",20000],["5329",15000],["5172",10000],["5229",10000],["5364",9400],["5019",5000],["5162",5000],["5909",5000],["5179",3000],["5363",2000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":13295682,"economic_financing":[["8115",1527988.82]],"economic_financing_total_czk":1527988.82,"economic_revenue":[["1211",3370600],["1121",1805100],["1111",1233100],["2111",1073000],["2449",1000000],["4116",751221.5],["1511",453000],["2141",262500],["1345",260000],["1113",240000],["2132",238700],["4222",155000],["1122",144900],["4216",130231.68],["1112",117700],["4112",110300],["1386",70000],["2131",63700],["2119",55000],["1381",50000],["4111",50000],["1387",40000],["2324",29000],["1341",22300],["1342",21240],["3111",15000],["1334",3000],["2133",3000],["1361",100]],"economic_revenue_total_czk":11767693.18,"purpose_expenditure":[["2321",2650000],["6171",1569600],["5512",1418500],["6112",1380000],["3113",1256174],["3419",720000],["2310",620000],["3319",565000],["3399",554000],["3639",344000],["3723",310000],["2141",281000],["3722",250000],["3111",217800],["6399",200000],["1037",190000],["3745",190000],["3613",100000],["3322",86000],["3631",80000],["2212",75000],["3341",57000],["3721",50000],["3314",42000],["6114",23000],["5213",20000],["4379",11000],["3725",10000],["6409",10000],["6402",9400],["6310",4208],["3349",1000],["3632",1000]],"purpose_expenditure_total_czk":13295682},"actual":{"economic_expenditure":[["5169",1492529.89],["5023",1100632],["6121",1020491.43],["5336",566174],["5139",514958.17],["5331",450000],["5137",336975.7],["5171",329051],["5011",301512],["5154",281959.62],["5175",273225.91],["5194",244245],["5031",236391],["6122",192600],["5365",145900],["5032",113771],["5021",103015],["5223",86000],["5156",77889.3],["5166",66550],["5123",47161],["5163",43962.8],["5499",20897],["5362",-19356],["5172",16667.75],["5329",15050],["5229",13656.58],["5191",10000],["5161",8180],["5132",6201.7],["5019",4016.96],["5162",2562.2],["5363",2000],["5168",1996.5],["5039",1357.83],["5038",937]],"economic_expenditure_total_czk":8109162.34,"economic_financing":[["8117",25000000],["8118",-25000000],["8115",-3297142.09]],"economic_financing_total_czk":-3297142.09,"economic_revenue":[["1211",3370525.47],["1121",1805029.34],["1111",1233055.08],["2449",1000000],["2111",965873.56],["4116",751221.5],["1511",452552.35],["2141",266557.31],["1345",246450],["1113",238547.93],["2132",180669.63],["4222",155000],["1122",144900],["4216",130231.68],["1112",117649.02],["4112",110300],["1386",65761.84],["2131",64677],["4111",32500],["1387",25773.75],["1341",22300],["1342",21240],["2133",2800],["1334",1347.6],["2324",820],["1381",521.37]],"economic_revenue_total_czk":11406304.43,"purpose_expenditure":[["6112",1375299],["3113",1068592.9],["6171",983941.59],["3419",710904.06],["3399",545673.35],["3319",531435.58],["2321",458484.84],["2310",361881.3],["3723",265221.12],["2141",221145],["3111",217800],["3722",211089.94],["5512",210057],["3639",189900.14],["3745",158993.52],["1037",126755.28],["6399",102434],["3322",86000],["2212",73742.99],["3631",56214.27],["3721",49849.68],["3613",42059.34],["6114",21662.5],["3314",12187],["4379",10221.55],["6409",8350],["3341",5058.59],["6310",4207.8]],"purpose_expenditure_total_czk":8109162.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}