{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488640","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488640","name":"Obec Rozseč","short_name":"Rozseč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587800},"amounts":{"revenue_approved":5377500,"revenue_adjusted":5869065,"revenue_actual":5868312.6,"expense_approved":5757060,"expense_adjusted":4265660,"expense_actual":2992970.64,"tax_revenue":4711165.18,"nontax_revenue":726432.42,"capital_revenue":10050,"transfer_revenue":420665,"current_expense":2964317.64,"capital_expense":28653,"budget_balance":2875341.96,"cash_current":15570099.43,"cash_previous":12694757.47},"ratios":{"revenue_execution":0.9998718,"expense_execution":0.70164304,"balance_to_revenue":0.48997764,"cash_to_expense":5.20222258,"cash_yoy":0.22649838,"capital_expense_share":0.00957343,"transfer_revenue_share":0.07168415},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488640/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488640"},"seo":{"slug":"rozsec","path":"/cz/municipalities/rozsec/"},"population":{"value":182,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5377500,"expenditure_czk":5757060,"financing_czk":379560,"balance_czk":-379560},{"stage":"revised","revenue_czk":5869065,"expenditure_czk":4265660,"financing_czk":-1603405,"balance_czk":1603405},{"stage":"actual","revenue_czk":5868312.6,"expenditure_czk":2992970.64,"financing_czk":-2875341.96,"balance_czk":2875341.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1700000],["5169",1280000],["5171",1150000],["5023",340000],["5139",271000],["5021",147800],["5153",130000],["5365",127900],["5154",100000],["5137",90000],["5212",90000],["5163",43000],["5168",40000],["5223",40000],["5032",30000],["5221",30000],["5156",25000],["5194",25000],["5166",20000],["5134",15000],["5329",12300],["5132",10000],["5136",5000],["5175",5000],["5179",5000],["5362",5000],["5903",5000],["5909",5000],["6130",5000],["5019",1900],["5173",1400],["5161",1000],["5039",700],["5321",60]],"economic_expenditure_total_czk":5757060,"economic_financing":[["8115",379560]],"economic_financing_total_czk":379560,"economic_revenue":[["1211",1810000],["1121",900000],["1111",660000],["1511",600000],["2111",370000],["2132",174000],["1113",170000],["2131",150000],["1122",127900],["1345",90000],["4112",71800],["2324",70000],["1112",60000],["1386",30000],["2139",26700],["1387",20000],["4111",18400],["1342",10000],["1381",10000],["1341",5000],["2329",2200],["2112",1000],["1361",500]],"economic_revenue_total_czk":5377500,"purpose_expenditure":[["3612",1220000],["1031",600000],["3613",600000],["2212",565000],["6171",429660],["6112",370000],["2310",235000],["3723",220000],["2321",190000],["3722",148200],["3639",135000],["6399",127900],["5512",120000],["3631",110000],["3399",100000],["3745",95000],["2141",90000],["4359",70000],["1032",50000],["3635",50000],["6320",40000],["3632",30000],["1037",20000],["2219",20000],["2221",20000],["2341",20000],["6114",18400],["1036",15000],["6409",14100],["3322",10000],["3341",10000],["3314",8800],["5213",5000]],"purpose_expenditure_total_czk":5757060},"revised":{"economic_expenditure":[["5169",1467100],["5171",871800],["5023",345000],["5139",253400],["6121",216700],["5021",167800],["5365",130000],["5154",103300],["5153",90000],["5212",90000],["5179",67700],["5194",54200],["5163",47000],["5137",44800],["5168",41500],["5223",40000],["5166",37200],["5134",34500],["5032",31100],["5221",30000],["5156",26000],["6130",12800],["5329",12300],["5132",10000],["5019",6000],["5362",5600],["5136",5000],["5175",5000],["5339",5000],["5903",5000],["5909",5000],["5039",2200],["5173",1400],["5161",1000],["5191",200],["5321",60]],"economic_expenditure_total_czk":4265660,"economic_financing":[["8115",-1603405]],"economic_financing_total_czk":-1603405,"economic_revenue":[["1211",1952700],["1121",1050800],["1111",724700],["1511",501600],["2111",314700],["2132",173500],["4116",161365],["4122",155000],["2131",140700],["1113",138500],["1122",128800],["1345",82000],["4112",71800],["1112",68400],["2324",52300],["1386",38300],["4111",32500],["2139",32100],["1387",15000],["2119",11300],["3111",10100],["1342",6400],["1341",4000],["2329",2200],["1381",300]],"economic_revenue_total_czk":5869065,"purpose_expenditure":[["1031",600000],["2212",536800],["6112",376100],["6171",349660],["3613",314800],["1032",250000],["3612",220000],["3723",220000],["3722",168200],["6399",128800],["3631",110000],["3399",100000],["3745",95000],["5512",94400],["2141",90000],["1036",77700],["3639",76800],["4359",70000],["2321",50000],["3635",50000],["6320",44000],["3632",43000],["2310",35000],["6114",32500],["1037",20000],["2219",20000],["2221",20000],["2341",20000],["6409",14100],["3322",10000],["3341",10000],["3314",8800],["3111",5000],["5213",5000]],"purpose_expenditure_total_czk":4265660},"actual":{"economic_expenditure":[["5169",973666.52],["5171",636890.18],["5023",344958],["5021",134424],["5365",129855],["5154",96272.78],["5153",86084.96],["5212",86000],["5179",67685.24],["5194",54143.44],["5139",48172],["5163",44935.2],["5166",37106.9],["5134",34440],["5168",34148.1],["5032",31052],["5221",30000],["5223",30000],["6121",15938],["5137",14715.5],["6130",12715],["5329",12300],["5156",11809.8],["5019",5821.08],["5362",5548],["5339",5000],["5136",4129],["5039",1969.94],["5175",1795],["5173",774],["5161",361],["5191",200],["5321",60]],"economic_expenditure_total_czk":2992970.64,"economic_financing":[["8115",-2875341.96]],"economic_financing_total_czk":-2875341.96,"economic_revenue":[["1211",1952699.43],["1121",1050770.42],["1111",724625.81],["1511",501591.28],["2111",314539.5],["2132",173500],["4116",161365],["4122",155000],["2131",140677],["1113",138429.07],["1122",128730],["1345",82000],["4112",71800],["1112",68398.73],["2324",52209.92],["1386",38253.46],["4111",32500],["2139",32035],["1387",14997.64],["2119",11300],["3111",10050],["1342",6400],["1341",4000],["2329",2171],["1381",269.34]],"economic_revenue_total_czk":5868312.6,"purpose_expenditure":[["2212",526909.18],["6112",376010],["6171",325371.28],["1031",226174],["3723",210565.98],["1032",205864.86],["3613",174678.5],["3722",164680.78],["6399",128730],["2141",86000],["1036",77615.24],["3745",75171.8],["5512",63239.8],["3639",62561],["4359",60000],["3399",54473.44],["3631",52239],["6320",43624],["6114",21152.88],["2321",18647.9],["3632",12320],["6409",9092],["3314",7929],["3111",5000],["2310",4920]],"purpose_expenditure_total_czk":2992970.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}