{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488623","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488623","name":"Obec Dudín","short_name":"Dudín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587087},"amounts":{"revenue_approved":9920500,"revenue_adjusted":12354803.03,"revenue_actual":8637922.42,"expense_approved":9920500,"expense_adjusted":12339282,"expense_actual":9608923.61,"tax_revenue":4979989.22,"nontax_revenue":525593.17,"capital_revenue":1814030,"transfer_revenue":1318310.03,"current_expense":5694466.3,"capital_expense":3914457.31,"budget_balance":-971001.19,"cash_current":6524596.17,"cash_previous":7322198.49},"ratios":{"revenue_execution":0.69915501,"expense_execution":0.77872632,"balance_to_revenue":-0.11241143,"cash_to_expense":0.67901426,"cash_yoy":-0.10892935,"capital_expense_share":0.4073773,"transfer_revenue_share":0.15261888},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488623/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488623"},"seo":{"slug":"dudin","path":"/cz/municipalities/dudin/"},"population":{"value":199,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9920500,"expenditure_czk":9920500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12354803.03,"expenditure_czk":12339282,"financing_czk":-15521.03,"balance_czk":15521.03},{"stage":"actual","revenue_czk":8637922.42,"expenditure_czk":9608923.61,"financing_czk":971001.19,"balance_czk":-971001.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5320000],["5169",1029615],["5023",617000],["5171",580000],["5021",331010],["5011",300000],["5154",300000],["6122",250000],["5139",248000],["5362",151200],["5137",100000],["5492",100000],["5032",90000],["5031",80000],["5163",70700],["5175",62975],["5321",51000],["5156",50000],["5194",37000],["5155",30600],["5166",30000],["5173",28000],["5167",22000],["5133",10000],["5164",10000],["5162",8000],["5151",6000],["5221",6000],["5213",500],["5493",500],["5038",400]],"economic_expenditure_total_czk":9920500,"economic_revenue":[["3111",5000000],["1211",1700000],["1121",815000],["1111",600000],["2141",390200],["1511",350000],["2111",300000],["1113",150000],["4222",150000],["2324",100000],["1122",75000],["4112",71800],["1112",50000],["2131",50000],["1345",40000],["4111",35000],["1386",17000],["1381",10000],["1387",9000],["1334",2500],["1341",2000],["2112",2000],["1361",1000]],"economic_revenue_total_czk":9920500,"purpose_expenditure":[["2321",4200000],["6171",2801000],["6112",650000],["2212",500000],["1032",350000],["2310",350000],["3723",200000],["3319",160000],["3745",150000],["6399",150000],["3631",100000],["6320",55000],["3113",51000],["3399",45000],["3722",40000],["6114",35000],["3239",22000],["3725",20000],["3314",14000],["5213",10000],["3721",7000],["6409",6000],["3421",3500],["2292",500],["6310",500]],"purpose_expenditure_total_czk":9920500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5551421],["5171",1638747],["5169",1362052],["5023",642000],["5021",375524],["5362",328598],["5139",310298],["5154",308487],["6122",303710],["5011",300000],["5365",275730],["5137",122036],["5492",100000],["5032",90000],["5031",80000],["5163",77556],["5175",65782],["5194",61185],["5321",51000],["5156",50000],["5222",50000],["5173",31082],["5155",30600],["5166",30000],["5366",22472],["5167",22000],["5164",10577],["5133",10000],["5162",8400],["5221",7061],["6130",6050],["5151",6000],["5909",5475],["5138",3500],["5161",539],["5213",500],["5493",500],["5038",400]],"economic_expenditure_total_czk":12339282,"economic_financing":[["8115",-5283495.05],["8117",5267974.02]],"economic_financing_total_czk":-15521.03,"economic_revenue":[["3111",5010280],["1211",2082748],["1121",1115407],["4213",782140.03],["1111",754368],["1511",426015],["2141",390200],["2111",351205],["4116",276870],["1122",275730],["4222",155000],["1113",150000],["2324",142053],["2119",91754],["1112",72700],["4112",71800],["2131",50000],["1345",46320],["1386",40636],["4111",35000],["1387",15927],["1381",10000],["2112",3150],["1334",2500],["1341",2000],["1361",1000]],"economic_revenue_total_czk":12354803.03,"purpose_expenditure":[["2321",4200000],["6171",2850003],["2212",1418739],["6112",676835],["6399",593728],["2310",535135],["1032",453250],["3745",398241],["3421",241919],["3723",202835],["3319",199837],["3631",104266],["3399",79382],["6320",61235],["3113",51000],["3119",50000],["3722",41844],["6114",38647],["3314",35818],["6402",22472],["3239",22000],["3725",20000],["6409",12536],["5213",10000],["3721",9908],["3639",7650],["6310",1015],["2292",500],["3419",487]],"purpose_expenditure_total_czk":12339282},"actual":{"economic_expenditure":[["6121",3604697.31],["5171",1279295.78],["5169",1241128.7],["5023",642000],["5021",358538],["5362",328598],["6122",303710],["5011",279891],["5365",275730],["5139",269434.13],["5154",224626.86],["5137",122035.65],["5032",83424],["5163",76284.8],["5031",70766],["5492",63800],["5175",62034.3],["5194",61185],["5222",50000],["5321",34000],["5156",29956],["5173",29245],["5155",26468],["5366",22472],["5166",17600],["5164",10576.08],["5162",8400],["5167",7700],["5221",7061],["6130",6050],["5151",5277],["5138",3500],["5909",2000],["5161",539],["5493",500],["5038",400]],"economic_expenditure_total_czk":9608923.61,"economic_financing":[["8117",5267974.02],["8115",-4335955.4],["8901",38982.57]],"economic_financing_total_czk":971001.19,"economic_revenue":[["1211",2082747.84],["3111",1814030],["1121",1115406.91],["4213",782140.03],["1111",754367.72],["1511",426014.52],["4116",276870],["1122",275730],["2111",258158.29],["4222",155000],["1113",147407.02],["2324",127053.49],["2119",91754.3],["1112",72700.04],["4112",71800],["1345",46320],["2131",45233],["1386",40635.27],["4111",32500],["1387",15926.69],["2112",3150],["1341",1400],["1334",761.2],["1381",322.01],["1361",250],["2141",244.09]],"economic_revenue_total_czk":8637922.42,"purpose_expenditure":[["2321",2882170.62],["6171",1778580.88],["2212",1317763.23],["6112",676835],["6399",593728],["2310",486018.63],["1032",453248.45],["3745",393891],["3421",241618.3],["3723",195984.68],["3319",176466.2],["3399",74681.68],["6320",61235],["3119",50000],["3722",41843.83],["3314",35506],["3113",34000],["6402",22472],["6114",21452.1],["3631",20405.25],["3725",15672.24],["3721",9907.72],["6409",9061],["3239",7700],["3639",7650],["6310",544.8],["3419",487]],"purpose_expenditure_total_czk":9608923.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}