{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488569","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488569","name":"Obec Obědkovice","short_name":"Obědkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589799},"amounts":{"revenue_approved":8408000,"revenue_adjusted":9800158.55,"revenue_actual":9565505.83,"expense_approved":8819500,"expense_adjusted":10652383.2,"expense_actual":6143567.94,"tax_revenue":5741082.58,"nontax_revenue":387764.7,"capital_revenue":500,"transfer_revenue":3436158.55,"current_expense":5598427.94,"capital_expense":545140,"budget_balance":3421937.89,"cash_current":7182338.73,"cash_previous":3760400.84},"ratios":{"revenue_execution":0.97605623,"expense_execution":0.57673178,"balance_to_revenue":0.35773726,"cash_to_expense":1.16908266,"cash_yoy":0.90999285,"capital_expense_share":0.08873345,"transfer_revenue_share":0.35922393},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488569/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488569"},"seo":{"slug":"obedkovice","path":"/cz/municipalities/obedkovice/"},"population":{"value":262,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8408000,"expenditure_czk":8819500,"financing_czk":411500,"balance_czk":-411500},{"stage":"revised","revenue_czk":9800158.55,"expenditure_czk":10652383.2,"financing_czk":852224.65,"balance_czk":-852224.65},{"stage":"actual","revenue_czk":9565505.83,"expenditure_czk":6143567.94,"financing_czk":-3421937.89,"balance_czk":3421937.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2672000],["6121",2060000],["5023",930000],["5169",802000],["5011",685000],["5031",290000],["5154",265000],["5362",200000],["5139",158000],["5032",115000],["5137",100000],["5153",60000],["5323",53000],["5021",45000],["5163",45000],["5173",42000],["5156",40000],["5222",40000],["5175",35000],["5164",26000],["5162",25000],["5903",20000],["5151",18000],["5364",17500],["5194",15000],["5136",10000],["5167",10000],["5329",9000],["5179",6000],["5321",6000],["5132",5000],["5134",5000],["5492",5000],["5038",3000],["5161",2000]],"economic_expenditure_total_czk":8819500,"economic_financing":[["8115",411500]],"economic_financing_total_czk":411500,"economic_revenue":[["4216",2961000],["1211",2000000],["1121",1100000],["1111",800000],["1511",380000],["1113",200000],["4116",174000],["1345",160000],["2131",130000],["2132",106000],["4112",73000],["2111",56000],["2324",55000],["1112",50000],["1381",50000],["4111",32000],["1334",20000],["1386",20000],["1387",20000],["1341",10000],["2142",9000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":8408000,"purpose_expenditure":[["2212",2000000],["3639",1300000],["6112",1100000],["3631",1000000],["6171",1000000],["3745",900000],["3326",300000],["3722",300000],["6399",200000],["3319",120000],["2219",100000],["5512",100000],["3613",70000],["2292",53000],["3419",35000],["6114",32000],["3723",30000],["3421",25000],["2310",20000],["2321",20000],["3314",20000],["3632",20000],["5213",20000],["6402",17500],["3612",10000],["3725",10000],["6310",10000],["3721",5000],["3724",2000]],"purpose_expenditure_total_czk":8819500},"revised":{"economic_expenditure":[["5171",2934000],["6121",2620000],["5169",1296624],["5023",1010000],["5011",736000],["5031",343000],["5362",300000],["5154",295000],["5032",206000],["5139",163000],["5153",76000],["5137",65000],["5021",63500],["5323",53905.2],["6130",50000],["5156",47000],["5163",45000],["5173",42000],["5222",40000],["5175",38000],["5194",34000],["5164",31000],["5364",29354],["5162",25000],["5903",20000],["5151",19000],["5134",10000],["5167",10000],["5329",9000],["5909",8000],["5179",6000],["5321",6000],["5136",5000],["5166",5000],["5492",5000],["5038",4000],["5161",2000]],"economic_expenditure_total_czk":10652383.2,"economic_financing":[["8115",852224.65]],"economic_financing_total_czk":852224.65,"economic_revenue":[["4216",2757505.19],["1211",2311000],["1121",1237000],["1111",837000],["1511",576000],["4116",364649.36],["1122",300000],["1113",200000],["1345",162000],["2131",130000],["4122",109704],["2111",107000],["2132",106000],["4222",100000],["2324",97000],["1112",81000],["4112",71800],["1386",58000],["2119",50000],["1381",49000],["4111",32500],["1334",20000],["1387",20000],["1341",10000],["2142",9000],["1361",1000],["1382",1000],["2141",1000],["3111",1000]],"economic_revenue_total_czk":9800158.55,"purpose_expenditure":[["2212",2107624],["3639",1850000],["6171",1316000],["6112",1288000],["3631",1100000],["3745",1040000],["3722",350000],["3326",300000],["6399",300000],["5512",186000],["3613",150000],["3319",135000],["2219",103000],["3421",78000],["2292",53905.2],["3632",41000],["3419",35000],["6114",32500],["3723",30000],["6402",29354],["3314",22000],["2310",20000],["2321",20000],["5213",20000],["3612",10000],["3725",10000],["6310",10000],["6409",8000],["3721",5000],["3724",2000]],"purpose_expenditure_total_czk":10652383.2},"actual":{"economic_expenditure":[["5169",1144566.29],["5171",1064701.63],["5023",1007782],["5011",735083],["6121",513640],["5031",337514],["5362",295470],["5154",181742.58],["5032",167027],["5139",93297.29],["5153",75172.91],["5137",54964.57],["5323",53905.2],["5021",43262],["5163",42457],["5222",40000],["5156",39178.26],["5173",38177],["5175",33448],["6130",31500],["5194",29501],["5364",29354],["5164",18648],["5162",17751.21],["5167",8960],["5134",8814],["5329",8310],["5151",7768],["5321",5741],["5179",5313],["5136",4386],["5038",3049],["5166",2500],["5161",584]],"economic_expenditure_total_czk":6143567.94,"economic_financing":[["8115",-3421937.89]],"economic_financing_total_czk":-3421937.89,"economic_revenue":[["4216",2757505.19],["1211",2310686.12],["1121",1236054.24],["1111",836462.62],["1511",575236.1],["4116",364649.36],["1122",295470],["1113",163475.08],["1345",160950],["4122",109704],["4222",100000],["2324",91105.5],["2111",85192],["2132",80766],["1112",80588.74],["2131",76030],["4112",71800],["2119",48700],["1386",45029.78],["4111",32500],["1387",17651.14],["1334",10670.8],["1341",7983],["2142",5752],["3111",500],["1361",450],["1381",366.49],["2141",219.2],["1382",8.47]],"economic_revenue_total_czk":9565505.83,"purpose_expenditure":[["6112",1263532],["6171",1256326.06],["3745",990414.2],["3639",518403.46],["2212",440256.3],["3722",347787.33],["6399",295470],["3326",245178],["3631",151886],["5512",126483.82],["3319",99076],["3613",88659],["3421",71984.8],["2292",53905.2],["3632",35752.82],["2219",31590],["6402",29354],["6114",25024],["3419",20000],["3723",19798.95],["3314",17496],["6310",9597],["3612",2830],["3721",1606],["3724",760],["2310",397]],"purpose_expenditure_total_czk":6143567.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}