{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488551","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488551","name":"Obec Seloutky","short_name":"Seloutky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":506770},"amounts":{"revenue_approved":11827800,"revenue_adjusted":19240465,"revenue_actual":19099200.07,"expense_approved":23488792,"expense_adjusted":27148792,"expense_actual":23762435.79,"tax_revenue":11325005.57,"nontax_revenue":981797.13,"capital_revenue":112616,"transfer_revenue":6679781.37,"current_expense":8516135.36,"capital_expense":15246300.43,"budget_balance":-4663235.72,"cash_current":8295737.4,"cash_previous":13958981.12},"ratios":{"revenue_execution":0.99265793,"expense_execution":0.87526678,"balance_to_revenue":-0.24415869,"cash_to_expense":0.34911141,"cash_yoy":-0.40570609,"capital_expense_share":0.64161354,"transfer_revenue_share":0.34974142},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488551/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488551"},"seo":{"slug":"seloutky","path":"/cz/municipalities/seloutky/"},"population":{"value":545,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11827800,"expenditure_czk":23488792,"financing_czk":11660992,"balance_czk":-11660992},{"stage":"revised","revenue_czk":19240465,"expenditure_czk":27148792,"financing_czk":7908327,"balance_czk":-7908327},{"stage":"actual","revenue_czk":19099200.07,"expenditure_czk":23762435.79,"financing_czk":4663235.72,"balance_czk":-4663235.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11730000],["6122",1520000],["5023",1450000],["5901",1304000],["5169",1179500],["5171",986000],["5011",808440],["5021",787748],["5154",625900],["6341",533535],["5139",432450],["5031",373000],["5137",288500],["5032",207000],["5331",200000],["5365",123230],["5141",120000],["5153",110000],["5323",109900],["5163",106260],["5321",48000],["5175",46400],["5156",45300],["5168",45000],["5162",35000],["5173",30450],["5166",30000],["5364",27539],["5194",27000],["5329",21000],["5151",19300],["5136",18600],["5222",17000],["5221",15740],["5167",10800],["5229",10000],["5492",10000],["5903",10000],["5362",8000],["5038",7000],["5132",5500],["5134",3000],["5164",1500],["5161",1200]],"economic_expenditure_total_czk":23488792,"economic_financing":[["8115",12661000],["8124",-1000008]],"economic_financing_total_czk":11660992,"economic_revenue":[["1211",4740000],["1121",2419000],["1111",1610000],["1511",890500],["2111",625800],["1113",356000],["1345",340000],["2324",182000],["4112",128000],["1122",123230],["1112",123000],["2131",63000],["2132",60000],["1386",48000],["4111",32000],["1387",30000],["1381",28300],["1334",8000],["1341",8000],["1361",5000],["2119",5000],["1335",1270],["2141",1200],["1343",500]],"economic_revenue_total_czk":11827800,"purpose_expenditure":[["3745",9823300],["6171",2846863],["2321",2234400],["6112",1778000],["5512",1697000],["2219",1578000],["2212",550000],["2310",541500],["3421",442400],["3722",326000],["3723",310000],["3900",200000],["3613",149000],["3399",133000],["3392",124400],["6399",123230],["2292",109900],["3639",109000],["3631",96500],["2141",71000],["6114",32000],["3322",31000],["3314",28500],["3326",28000],["6402",27539],["3721",26000],["3632",25000],["3341",15000],["6310",12260],["1039",10000],["5213",10000]],"purpose_expenditure_total_czk":23488792},"revised":{"economic_expenditure":[["6121",13806700.14],["6123",1566900],["5171",1499413.59],["5023",1450000],["5169",1346500],["5901",1304000],["5011",834740],["5021",767910],["5154",601900],["6341",533535.05],["5139",474693],["5031",391000],["5141",360493.16],["5331",308489.39],["5137",286920],["5032",217000],["5153",146800],["5909",135514.86],["5163",128267.82],["5365",123230],["5323",105224.4],["6130",92000],["5175",75276],["5194",69000],["5166",60000],["5321",54059],["5168",50200],["5223",49900],["5156",35300],["5162",35000],["5173",30365],["5362",28500],["5151",27347],["5364",23963.86],["5221",20720],["5136",18600],["5229",15069.73],["5222",14000],["5167",10800],["5329",10560],["5903",10000],["5492",8000],["5038",7000],["5132",5500],["5161",3900],["5134",3000],["5164",1500]],"economic_expenditure_total_czk":27148792,"economic_financing":[["8115",8908335],["8124",-1000008]],"economic_financing_total_czk":7908327,"economic_revenue":[["4216",5258209.99],["1211",4800000],["1121",2556700],["1111",1726466.24],["1511",1106400],["4213",885296.68],["2111",663410],["1345",414549],["4116",368074.7],["1113",356000],["2324",215230],["1112",167165],["4112",125700],["3111",113883],["1122",108230],["1386",93030],["2131",63000],["2132",60000],["1387",37000],["4111",32500],["1381",28300],["1334",19500],["1343",11000.39],["4122",10000],["1341",8350],["1361",5000],["2119",5000],["1335",1270],["2141",1200]],"economic_revenue_total_czk":19240465,"purpose_expenditure":[["3745",11709795.83],["6171",2906039.6],["2321",2521893.16],["2219",2228232.76],["5512",1847900],["6112",1778000],["3639",829500],["2310",541500],["3421",423400],["3722",340520],["3723",310000],["3900",308489.39],["3399",285300],["3631",176500],["3392",124800],["6399",123230],["3613",116047],["2292",105224.4],["3326",101000],["2341",60000],["3330",49900],["3322",32000],["2141",31000],["2212",28100],["3721",26000],["3632",25000],["6402",23963.86],["2221",20000],["6114",19696],["3341",15000],["6310",12260],["1039",10000],["5213",10000],["3314",8500]],"purpose_expenditure_total_czk":27148792},"actual":{"economic_expenditure":[["6121",13055814.43],["6123",1566654.95],["5171",1413337.35],["5023",1228080],["5169",1183111.13],["5011",797333],["5021",534359],["6341",533535.05],["5154",495101.7],["5031",369800],["5141",359693.06],["5331",308489.39],["5139",269440.62],["5137",239283.89],["5032",186929],["5909",135514.86],["5153",133877.03],["5163",112666.94],["5323",105224.4],["6130",90296],["5365",86100],["5175",67814.96],["5194",65539],["5321",53564],["5168",50189.19],["5223",49900],["5162",33635.15],["5166",31048.6],["5173",28908],["5362",28198],["5364",23963.86],["5221",20720],["5151",20454],["5156",16703],["5229",15069.73],["5222",14000],["5329",10560],["5492",8000],["5136",5534],["5167",4787.5],["5161",3700],["5038",3445],["5164",1500],["5132",560]],"economic_expenditure_total_czk":23762435.79,"economic_financing":[["8115",5663243.72],["8124",-1000008]],"economic_financing_total_czk":4663235.72,"economic_revenue":[["4216",5258209.99],["1211",4766157.66],["1121",2553667.74],["1111",1724381.91],["1511",1105430.82],["4213",885296.68],["2111",657608],["1345",414533],["4116",368074.7],["1113",337378.94],["2324",211594.36],["1112",166422.4],["4112",125700],["3111",112616],["1386",93029.99],["1122",86100],["2131",58280],["2132",48900],["1387",36461.94],["4111",32500],["1334",18261.9],["1343",10770],["4122",10000],["1341",8350],["2119",4770],["1361",3330],["1381",729.27],["2141",644.77]],"economic_revenue_total_czk":19099200.07,"purpose_expenditure":[["3745",11365532.04],["6171",2582091.86],["2219",2221096.1],["5512",1783951.02],["6112",1507570],["2321",1093652.2],["3639",792971.36],["3421",359784.16],["3900",308489.39],["3723",306386.33],["3399",277931.37],["3722",275920.12],["3631",156051.74],["2292",105224.4],["6399",86100],["3326",85187],["3392",84512.74],["3613",73952.41],["3330",49900],["2310",37725],["2341",34792],["2212",27312.73],["3632",25000],["6402",23963.86],["6114",19696],["2221",18500.9],["3322",15793.39],["6310",12111.94],["3341",11648.84],["3721",7660.39],["2141",7582.5],["3314",4344]],"purpose_expenditure_total_czk":23762435.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}