{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488534","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488534","name":"Obec Skoronice","short_name":"Skoronice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586544},"amounts":{"revenue_approved":10733500,"revenue_adjusted":13851900,"revenue_actual":13959858.13,"expense_approved":13733500,"expense_adjusted":17051900,"expense_actual":16047733.32,"tax_revenue":10533540.27,"nontax_revenue":556936,"capital_revenue":1129658,"transfer_revenue":1739723.86,"current_expense":7056225.44,"capital_expense":8991507.88,"budget_balance":-2087875.19,"cash_current":2245811.35,"cash_previous":4333686.54},"ratios":{"revenue_execution":1.00779374,"expense_execution":0.94111116,"balance_to_revenue":-0.14956278,"cash_to_expense":0.1399457,"cash_yoy":-0.48177808,"capital_expense_share":0.56029769,"transfer_revenue_share":0.12462332},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488534/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488534"},"seo":{"slug":"skoronice","path":"/cz/municipalities/skoronice/"},"population":{"value":486,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10733500,"expenditure_czk":13733500,"financing_czk":3000000,"balance_czk":-3000000},{"stage":"revised","revenue_czk":13851900,"expenditure_czk":17051900,"financing_czk":3200000,"balance_czk":-3200000},{"stage":"actual","revenue_czk":13959858.13,"expenditure_czk":16047733.32,"financing_czk":2087875.19,"balance_czk":-2087875.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4150000],["6122",1475000],["5011",1270000],["5169",1020100],["5023",1000000],["5171",943000],["5331",800000],["5031",500000],["6119",300000],["5154",277000],["5222",203300],["5032",202000],["5021",149000],["5139",134000],["5163",122300],["5153",110000],["5175",105500],["5194",105000],["5137",102000],["5499",83000],["5168",65000],["5365",60000],["5151",59000],["5162",58000],["5156",50000],["5323",49500],["5329",34800],["5364",33500],["5172",30000],["5492",26000],["5042",25000],["5138",25000],["5167",22000],["5173",19000],["5229",18000],["5136",16000],["5041",15000],["5362",14000],["5133",10000],["5179",10000],["5903",10000],["5019",8000],["5038",7000],["5132",5000],["5161",4500],["5166",4000],["5039",3000],["5321",1000]],"economic_expenditure_total_czk":13733500,"economic_financing":[["8115",4000000],["8118",-1000000]],"economic_financing_total_czk":3000000,"economic_revenue":[["1211",4300000],["1121",2100000],["1111",1500000],["1511",600000],["4216",450000],["1345",292000],["1113",280000],["4222",200000],["4113",199200],["4112",118000],["2324",101700],["1112",100000],["1356",100000],["1122",60000],["2131",58000],["1386",50000],["2132",45000],["1387",40000],["2112",40000],["4111",31000],["2111",29600],["2142",23000],["1341",7000],["1361",4000],["1343",3000],["2119",2000]],"economic_revenue_total_czk":10733500,"purpose_expenditure":[["3326",3385000],["3745",1511000],["6171",1419000],["5512",1386000],["6112",1306000],["3111",961000],["3722",479000],["3399",471500],["3639",414800],["2321",320000],["3633",300000],["3635",300000],["2219",205000],["3631",172000],["3429",150000],["3319",119000],["6320",117300],["2212",117000],["3314",79500],["6399",60000],["3315",57000],["3349",50000],["2292",49500],["4341",48300],["3721",40000],["3723",35000],["3632",34500],["6402",33500],["6114",31000],["2341",25000],["3341",20600],["5213",20000],["4343",10000],["6310",5000],["2310",1000]],"purpose_expenditure_total_czk":13733500},"revised":{"economic_expenditure":[["6121",6792700],["6123",1848300],["5011",1270000],["5169",1131900],["5023",1000000],["5331",800000],["5171",653200],["5031",500000],["5336",282000],["5154",277000],["5138",205000],["5032",202000],["5137",178700],["5222",175000],["5021",149000],["5163",138000],["5139",134000],["6122",127000],["5153",110000],["5175",105500],["5194",105000],["5499",83000],["5365",76300],["5168",65000],["5321",60000],["5151",59000],["5162",58000],["5156",50000],["5323",49500],["5167",36000],["5329",34800],["5364",33500],["5172",30000],["5492",26000],["5042",25000],["6342",20100],["5173",19000],["5229",18000],["5041",17000],["5136",16000],["5362",14000],["5123",11900],["5133",10000],["5179",10000],["5903",10000],["5019",8000],["5038",7000],["5132",5000],["5161",4500],["5166",4000],["6119",4000],["5039",3000]],"economic_expenditure_total_czk":17051900,"economic_financing":[["8115",4200000],["8118",-1000000]],"economic_financing_total_czk":3200000,"economic_revenue":[["1211",4550000],["1121",2100000],["1111",1600000],["3121",975700],["1511",688500],["4222",500000],["4213",486000],["4216",450000],["4116",394100],["1345",296000],["1113",280000],["4113",199200],["3111",154000],["2324",151700],["1356",123000],["1112",120000],["4112",117800],["2111",107600],["1122",76300],["1386",67900],["4122",65000],["2112",60000],["2131",58000],["2132",45000],["2321",45000],["1387",40000],["4111",32500],["2142",26200],["2322",24700],["1341",7000],["1361",4000],["1343",3000],["2119",2000],["1334",800],["1381",800],["1382",100]],"economic_revenue_total_czk":13851900,"purpose_expenditure":[["3326",4623000],["3745",2001300],["2219",1745000],["5512",1463800],["6171",1372200],["6112",1306000],["3111",1277000],["3399",701500],["3722",479000],["3639",449900],["3631",172000],["3429",170000],["2212",147000],["6320",132800],["3314",129800],["3319",107000],["1032",93800],["3632",84500],["6399",76300],["3633",60200],["3315",57000],["3349",50000],["2292",49500],["4341",46000],["3721",40000],["3723",35000],["6402",33500],["6114",31000],["2341",25000],["3341",22600],["2321",20000],["5213",20000],["4343",10000],["5269",10000],["6310",5200],["3635",4000],["2310",1000]],"purpose_expenditure_total_czk":17051900},"actual":{"economic_expenditure":[["6121",7039008.64],["6123",1847481.24],["5011",1152430],["5169",994882.81],["5023",912812],["5331",800000],["5031",463255],["5336",281430.86],["5171",223952.4],["5154",219987],["5137",219304.96],["5138",208412.16],["5032",184825],["5222",175000],["5163",137869.8],["5021",100300],["6122",84942],["5365",76230],["5499",70510],["5139",68961.02],["5162",61649.51],["5166",60137],["5321",60000],["5175",57988.47],["5151",57294],["5168",56741.91],["5153",50460.94],["5323",49500],["5194",39035.53],["5329",34750],["5156",34316.57],["5364",33478],["5172",31799],["5042",24538.8],["5167",22981],["6342",20076],["5492",16000],["5123",11850],["5041",10576.55],["5136",10140],["5229",10000],["5179",9853.15],["5173",6557],["5362",5318],["5132",5287],["5038",4958],["5161",852]],"economic_expenditure_total_czk":16047733.32,"economic_financing":[["8115",2087875.19]],"economic_financing_total_czk":2087875.19,"economic_revenue":[["1211",4558164.28],["1121",2439670.27],["1111",1665034.86],["3121",975658],["1511",753768.09],["4222",500000],["4216",450000],["4116",393507.86],["1113",322540.41],["1345",295950],["4113",180916],["1112",159038.3],["3111",154000],["2324",142248],["2111",136367],["1356",123130],["4112",117800],["1386",88889.3],["2112",80490],["1122",76230],["4122",65000],["2131",57242],["2321",45000],["2132",44750],["1387",34837.37],["4111",32500],["2142",26200],["2322",24639],["1341",7100],["1361",4010],["1343",3640],["1334",821.7],["1381",714.05],["1382",1.64]],"economic_revenue_total_czk":13959858.13,"purpose_expenditure":[["3326",4617819.76],["3745",1809132.47],["2219",1744269.07],["5512",1440823.68],["6171",1331064.45],["3111",1276446.36],["6112",1181152.79],["3722",474649.4],["3399",460439.58],["3639",440288.6],["3429",170000],["6320",132751],["3631",126414.43],["3314",123599],["3319",104922.7],["1032",93792.5],["6399",76230],["3632",65005.76],["2212",58162.61],["2292",49500],["4341",46000],["3633",43720],["3315",34995.11],["6402",33478],["3723",27293.78],["3349",26360.32],["3341",22535.15],["6114",15517],["5269",10000],["6310",5118.8],["3721",3570],["2321",2681]],"purpose_expenditure_total_czk":16047733.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
