{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488526","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488526","name":"Obec Rohatec","short_name":"Rohatec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586528},"amounts":{"revenue_approved":79100000,"revenue_adjusted":84727600,"revenue_actual":91127777.57,"expense_approved":106600000,"expense_adjusted":106427600,"expense_actual":81345980.76,"tax_revenue":76440806.42,"nontax_revenue":5609176.4,"capital_revenue":154771.57,"transfer_revenue":8923023.18,"current_expense":54881528.49,"capital_expense":26464452.27,"budget_balance":9781796.81,"cash_current":39268759.22,"cash_previous":20819106.3},"ratios":{"revenue_execution":1.07553828,"expense_execution":0.76433163,"balance_to_revenue":0.10734155,"cash_to_expense":0.48273755,"cash_yoy":0.88618852,"capital_expense_share":0.32533202,"transfer_revenue_share":0.09791771},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488526/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488526"},"seo":{"slug":"rohatec","path":"/cz/municipalities/rohatec/"},"population":{"value":3460,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":79100000,"expenditure_czk":106600000,"financing_czk":27500000,"balance_czk":-27500000},{"stage":"revised","revenue_czk":84727600,"expenditure_czk":106427600,"financing_czk":21700000,"balance_czk":-21700000},{"stage":"actual","revenue_czk":91127777.57,"expenditure_czk":81345980.76,"financing_czk":-9781796.81,"balance_czk":9781796.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26404100],["5171",14314000],["5011",9194000],["5169",8200500],["5331",6990000],["6449",6196500],["5154",3420000],["6130",2990000],["5023",2820000],["5031",2386000],["5365",2012700],["5139",1943200],["5222",1777200],["5362",1440000],["5021",1352600],["5153",1251000],["5032",1133500],["6329",1093500],["5041",1053300],["5137",989000],["6122",985000],["6119",940000],["5321",686300],["5141",500000],["5156",500000],["5323",500000],["5151",491000],["5166",476700],["5179",434500],["5163",413000],["6351",410000],["5168",390000],["5499",377000],["5901",341400],["5194",327000],["5164",245000],["5329",206600],["5175",198800],["5162",194000],["5173",142800],["5167",140000],["5132",131000],["5172",100000],["5903",100000],["5136",80000],["6359",70000],["5339",50000],["5038",40000],["5364",38600],["5223",33700],["5019",30000],["5161",30000],["5131",16500],["5039",10000],["5192",10000]],"economic_expenditure_total_czk":106600000,"economic_financing":[["8123",20165000],["8115",10343400],["8124",-3008400]],"economic_financing_total_czk":27500000,"economic_revenue":[["1211",31000000],["1121",15900000],["1111",11000000],["4216",4681200],["1511",3900000],["1113",2500000],["1345",2470000],["4112",1226300],["2111",1071500],["1112",800000],["1122",800000],["2122",700000],["2132",583000],["3111",500000],["2141",431000],["1386",400000],["1334",250000],["2131",180000],["1387",140000],["1341",110000],["2324",104000],["4111",90000],["2142",70000],["1356",40000],["1361",40000],["2133",40000],["1342",30000],["1343",20000],["2119",13000],["2310",10000]],"economic_revenue_total_czk":79100000,"purpose_expenditure":[["3429",8680000],["2321",8516000],["6171",8397000],["3745",8280000],["3113",7415000],["2219",6700000],["2341",6671300],["2212",6230000],["5512",6000000],["3631",5000000],["3639",4400000],["6112",4170000],["3725",3750000],["6399",3400000],["3412",2700000],["3722",2350000],["3392",2000000],["3399",1630000],["3635",940000],["3419",800000],["4379",666300],["3314",650000],["3421",610000],["5311",600000],["2141",560000],["3613",560000],["2292",500000],["2331",500000],["3632",500000],["3349",490000],["3341",310000],["6320",290000],["2310",230000],["6402",230000],["1032",200000],["2221",200000],["3322",200000],["3612",150000],["3721",150000],["6409",150000],["5213",140000],["1014",100000],["3313",100000],["6114",90000],["3522",70000],["6310",55700],["3231",50000],["3729",50000],["3315",37000],["4341",30000],["5212",30000],["3744",20000],["3111",15000],["3319",13000],["2339",10000],["3633",10000],["4359",3700]],"purpose_expenditure_total_czk":106600000},"revised":{"economic_expenditure":[["6121",25831800],["5171",13465000],["5011",9134400],["5169",9084600],["5331",7182500],["6130",4539200],["5023",2996400],["6122",2959000],["5154",2940000],["5031",2604900],["5137",1953600],["5139",1782200],["5222",1762200],["5365",1665200],["5021",1483200],["5032",1200100],["5336",1116400],["5901",1111400],["5153",1070400],["5366",1000000],["6119",940000],["5141",835000],["5041",749300],["5321",686300],["6123",680000],["6351",637500],["5166",569700],["5179",534500],["5323",500000],["5156",492300],["5151",468000],["5163",454000],["5362",433000],["5168",415200],["6349",377400],["5499",377000],["5164",361000],["5194",328000],["5175",262800],["5162",229000],["5329",206600],["5167",168000],["5173",120200],["5172",95000],["5132",94000],["5136",80000],["6359",70000],["5161",50000],["5339",50000],["5019",49900],["5223",48700],["5038",40000],["5364",38600],["5123",33600],["5811",21000],["5903",20000],["5131",15500],["5192",10000],["5039",4000]],"economic_expenditure_total_czk":106427600,"economic_financing":[["8123",20164500],["8115",13097000],["8124",-11561500]],"economic_financing_total_czk":21700000,"economic_revenue":[["1211",31000000],["1121",15900000],["1111",11000000],["1511",4700000],["4216",4374900],["1113",2500000],["1345",2470000],["4116",1589400],["2111",1335500],["4112",1226300],["2131",1185000],["4222",1000000],["1112",800000],["1122",800000],["2132",763000],["2122",700000],["1386",670000],["4213",569800],["3111",500000],["2141",431000],["1387",240000],["1341",110000],["2324",104000],["4111",97500],["1356",95000],["1361",88000],["1334",70000],["2142",70000],["2212",62000],["2133",56000],["2322",55000],["4122",40000],["1342",30000],["1343",27000],["4113",25200],["2321",20000],["2119",13000],["2310",10000]],"economic_revenue_total_czk":84727600,"purpose_expenditure":[["3639",11470000],["5512",10651800],["3745",9920000],["6171",9597000],["3113",9006400],["2219",7800000],["2212",5550000],["3631",5000000],["6112",4477000],["3725",4290000],["2341",2831200],["3412",2700000],["2321",2346000],["3722",2250000],["6399",2050000],["3392",2000000],["3429",1577400],["3399",1400000],["6402",1120000],["3613",960000],["3635",940000],["3419",800000],["3421",800000],["3314",692100],["4379",651300],["5311",600000],["2141",560000],["2292",500000],["2331",500000],["3632",500000],["3349",490000],["6320",320000],["3341",310000],["2310",230000],["3322",200000],["3612",150000],["3721",150000],["3111",140000],["6114",100500],["1032",100000],["2221",100000],["3313",80000],["3522",70000],["6310",58200],["1014",50000],["3231",50000],["3729",50000],["4341",45000],["5213",40000],["3315",37000],["5212",30000],["6409",30000],["3744",20000],["3319",13000],["2339",10000],["3633",10000],["4359",3700]],"purpose_expenditure_total_czk":106427600},"actual":{"economic_expenditure":[["6121",17937517.07],["5011",7905016],["5169",7716470.68],["5171",7270119.08],["5331",7182500],["6130",4037890.31],["5023",2996370],["6122",2647626.68],["5154",2357452.62],["5031",2265528],["5137",1665321.71],["5222",1625627],["5139",1436835.6],["5021",1363612],["5336",1116329.8],["5032",1058230],["5366",1000000],["5153",867790],["5365",806450],["6123",676390],["6351",637379.21],["5321",610300],["5166",538745],["5323",483715],["5141",481580.48],["5179",478866.83],["5156",438087.3],["5163",411838.97],["6349",377399],["5168",373350.07],["5151",311075],["5164",303582.09],["5041",275081.43],["5175",233117],["5329",206460],["5162",175916.82],["5499",155293.36],["5194",154000.68],["5167",140213.83],["6119",100250],["5173",79643],["5136",65447.44],["5362",60972.69],["6359",50000],["5132",49512.38],["5364",38456.98],["5161",36256],["5223",35000],["5038",32929],["5123",32723.24],["5019",20104],["5811",10500],["5131",9888],["5172",4139.41],["5039",1080]],"economic_expenditure_total_czk":81345980.76,"economic_financing":[["8123",20164550],["8118",-15000000],["8124",-11561550],["8115",-3449652.92],["8901",64856.11]],"economic_financing_total_czk":-9781796.81,"economic_revenue":[["1211",33115946.13],["1121",17726769.68],["1111",12613583.72],["1511",4923389.05],["4216",4374882.6],["1345",2444280],["1113",2343413],["2111",1740486.83],["4116",1589340.58],["2131",1371046.09],["4112",1226300],["1112",1155543.42],["4222",1000000],["2132",919331.06],["1122",801150],["2122",700000],["1386",644693.12],["4213",569800],["2141",324384.87],["1387",252296.56],["3111",129361.57],["2321",120000],["1341",115214],["4111",97500],["1356",95220.88],["2119",92562.81],["2142",89864],["1361",78530],["2133",73578.45],["1334",73181.4],["2322",69465],["2212",62033.22],["2324",41569.07],["4122",40000],["1343",27210],["3113",25410],["4113",25200],["1342",24660],["1381",5174.11],["2310",3650],["2149",1205],["1383",522.29],["1335",29.06]],"economic_revenue_total_czk":91127777.57,"purpose_expenditure":[["3639",10881512.19],["5512",10322414.73],["3113",9003043.21],["6171",8400447.98],["3745",8264927.62],["6112",4456946.42],["3725",3975122.5],["2219",3852050.37],["2212",3500320.59],["2341",2346504.44],["3631",2318023.2],["3722",2233796.7],["3412",1614153.24],["3392",1443463.7],["3429",1289648.95],["6399",837435.76],["3399",702710.63],["3419",690000],["3314",660913.52],["4379",646300],["2292",483715],["3421",397375.05],["2141",363654.36],["3349",358108.8],["3613",355991.28],["2321",326915.3],["6320",300277],["5311",297279.23],["3111",125562.55],["3721",113013],["3341",110804.28],["3635",100250],["6114",85427.78],["1032",82280],["3632",65909.52],["3313",59290],["3522",50000],["6402",38456.98],["3612",36246.71],["4341",35000],["2331",33880],["6310",32081.97],["1014",29508],["2221",20570],["3315",4648.2]],"purpose_expenditure_total_czk":81345980.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}