{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488518","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488518","name":"Obec Blatnička","short_name":"Blatnička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586056},"amounts":{"revenue_approved":10821400,"revenue_adjusted":16204200,"revenue_actual":16202563.78,"expense_approved":13521400,"expense_adjusted":17703100,"expense_actual":17618561.31,"tax_revenue":10110732.61,"nontax_revenue":1091649.5,"capital_revenue":12950,"transfer_revenue":4987231.67,"current_expense":8807227.24,"capital_expense":8811334.07,"budget_balance":-1415997.53,"cash_current":5058594.78,"cash_previous":6474592.31},"ratios":{"revenue_execution":0.99989902,"expense_execution":0.99522464,"balance_to_revenue":-0.08739342,"cash_to_expense":0.28711736,"cash_yoy":-0.21870065,"capital_expense_share":0.50011655,"transfer_revenue_share":0.30780509},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488518/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488518"},"seo":{"slug":"blatnicka","path":"/cz/municipalities/blatnicka/"},"population":{"value":434,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10821400,"expenditure_czk":13521400,"financing_czk":2700000,"balance_czk":-2700000},{"stage":"revised","revenue_czk":16204200,"expenditure_czk":17703100,"financing_czk":1498900,"balance_czk":-1498900},{"stage":"actual","revenue_czk":16202563.78,"expenditure_czk":17618561.31,"financing_czk":1415997.53,"balance_czk":-1415997.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3650000],["5169",1478100],["5011",1258500],["5023",1000100],["6130",1000000],["5171",790000],["5139",575100],["5031",542000],["5021",375000],["5154",365000],["5032",291600],["5153",250000],["5175",201000],["5365",180000],["5163",138100],["5137",134000],["5173",112000],["5329",100000],["6371",100000],["5151",95900],["5321",93100],["5156",90000],["5499",86000],["5042",85000],["5222",70000],["5194",50000],["5492",50000],["5903",50000],["5323",42900],["5162",40000],["5167",30000],["6122",30000],["5229",25000],["6119",25000],["5136",20000],["5172",20000],["5221",20000],["5364",18500],["5038",9000],["5132",8000],["5161",8000],["5134",6000],["5168",3000],["5179",2500],["5041",1000],["5164",1000],["5362",1000]],"economic_expenditure_total_czk":13521400,"economic_financing":[["8115",2700000],["8113",800000],["8114",-800000]],"economic_financing_total_czk":2700000,"economic_revenue":[["1211",3468000],["1121",2000000],["1111",1500000],["1511",1500000],["2111",537400],["1113",320000],["1345",275000],["2132",208400],["1122",180000],["4116",171900],["1112",130000],["4112",102200],["2420",80100],["1386",61900],["2131",40100],["1381",40000],["2329",40000],["2142",33600],["4111",32000],["1343",25000],["1387",20000],["2119",20000],["1342",15000],["1361",15000],["1341",4800],["2133",1000]],"economic_revenue_total_czk":10821400,"purpose_expenditure":[["2219",3933000],["3745",1742200],["6171",1650100],["6112",1583100],["3639",1039000],["3392",662000],["3722",450000],["3319",378000],["3723",350000],["3631",260000],["3399",210000],["1037",200000],["6399",180000],["3421",140000],["3113",106000],["3619",100000],["4359",90100],["3632",60000],["3314",51500],["5213",50000],["2292",42900],["3612",40000],["3613",35000],["6114",32000],["3341",31000],["3721",30000],["1014",24000],["6402",18500],["2321",16000],["2310",12000],["4319",5000]],"purpose_expenditure_total_czk":13521400},"revised":{"economic_expenditure":[["6121",6317200],["6130",2267300],["5169",1868400],["5011",1290000],["5023",1005600],["5171",939900],["5139",504700],["5031",500400],["5137",378000],["5021",298700],["5154",221100],["5032",206600],["6122",206200],["5365",183200],["5175",150200],["5221",150000],["5153",143400],["5222",133000],["5173",120500],["5321",117500],["5163",89500],["5499",86200],["5156",68500],["5151",61700],["5212",50000],["5903",50000],["5492",48000],["5323",42900],["5162",30500],["5194",29300],["5329",21300],["5136",21000],["6119",21000],["5364",18500],["5229",15500],["5216",12000],["5167",9400],["5172",5900],["5038",5600],["5134",3900],["5042",2800],["5179",2200],["5132",1900],["5164",1400],["5019",1300],["5041",600],["5362",300]],"economic_expenditure_total_czk":17703100,"economic_financing":[["8115",1498900],["8113",800000],["8114",-800000]],"economic_financing_total_czk":1498900,"economic_revenue":[["1211",3987800],["4216",2741900],["1121",2134800],["1111",1519200],["1511",1449500],["4222",1146100],["2111",737400],["4122",510800],["4116",454400],["1113",282200],["1345",276000],["1122",183200],["2132",139500],["1112",139200],["4112",102200],["1386",77800],["2329",63500],["2420",53400],["2131",41000],["2142",38400],["4111",32500],["1387",30500],["2141",18800],["1342",13800],["3111",13000],["1361",10500],["1341",4600],["1343",1500],["1381",700]],"economic_revenue_total_czk":16204200,"purpose_expenditure":[["2219",6509300],["3639",2298000],["6171",1736500],["3745",1662000],["6112",1461600],["3392",950500],["3319",557000],["3722",478700],["1037",291900],["3723",250500],["3632",226200],["3613",201600],["6399",183200],["3399",178400],["3631",114700],["4359",91500],["3113",89700],["3749",65200],["5213",60000],["3421",56700],["3314",49000],["2292",42900],["3721",35600],["3341",25400],["6114",22400],["6402",18500],["2321",16000],["2310",12000],["1014",11500],["4319",5000],["3612",1600]],"purpose_expenditure_total_czk":17703100},"actual":{"economic_expenditure":[["6121",6316968.32],["6130",2267250],["5169",1867421.62],["5011",1289908],["5023",1005556],["5171",911477.96],["5139",503880.07],["5031",500110],["5137",377771.62],["5021",298375],["5154",220897],["5032",206394],["6122",206115.75],["5365",183120],["5221",150000],["5175",149934.23],["5153",143275.17],["5222",133000],["5173",120397],["5321",117440],["5163",89285.6],["5499",86085],["5156",68463],["5151",61448],["5212",50000],["5492",48000],["5323",42900],["5162",30368.65],["5194",29272],["5329",21300],["6119",21000],["5136",20954],["5364",18339.32],["5229",15422],["5216",12000],["5167",9340],["5172",5881],["5038",5453],["5134",3810],["5042",2710],["5179",2130],["5132",1804],["5164",1305],["5019",1232],["5041",540],["5362",227]],"economic_expenditure_total_czk":17618561.31,"economic_financing":[["8118",-6000000],["8115",4415997.53],["8117",3000000]],"economic_financing_total_czk":1415997.53,"economic_revenue":[["1211",3987727.87],["4216",2741711.84],["1121",2134798],["1111",1519173.84],["1511",1449471.31],["4222",1146020],["2111",737336.5],["4122",510725],["4116",454074.83],["1113",282195.74],["1345",275984],["1122",183120],["2132",139471],["1112",139156.33],["4112",102200],["1386",77780.31],["2329",63450],["2420",53360],["2131",40930],["2142",38352],["4111",32500],["1387",30483.4],["2141",18750],["1342",13720],["3111",12950],["1361",10420],["1341",4580],["1343",1500],["1381",621.81]],"economic_revenue_total_czk":16202563.78,"purpose_expenditure":[["2219",6508837.39],["3639",2297680],["6171",1735407.15],["3745",1660785.1],["6112",1461085.46],["3392",949972.27],["3319",556735.66],["3722",478663.6],["1037",291822],["3723",250430.43],["3632",226007.2],["3613",201420.46],["6399",183120],["3399",178155],["3631",114580],["4359",91440],["3113",89601],["3749",65150],["3421",56535.6],["3314",48826],["2292",42900],["3721",35582.47],["3341",25308.7],["6114",22142],["6402",18339.32],["1014",11434.5],["5213",10000],["4319",5000],["3612",1600]],"purpose_expenditure_total_czk":17618561.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
