{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488500","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488500","name":"Obec Syrovín","short_name":"Syrovín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586633},"amounts":{"revenue_approved":8915900,"revenue_adjusted":11165300,"revenue_actual":11051511.48,"expense_approved":10245400,"expense_adjusted":11423200,"expense_actual":10295672.18,"tax_revenue":7823485.46,"nontax_revenue":1564802.7,"capital_revenue":0,"transfer_revenue":1663223.32,"current_expense":7923581.62,"capital_expense":2372090.56,"budget_balance":755839.3,"cash_current":12829985.44,"cash_previous":12074146.14},"ratios":{"revenue_execution":0.98980874,"expense_execution":0.90129492,"balance_to_revenue":0.06839239,"cash_to_expense":1.24615326,"cash_yoy":0.06259981,"capital_expense_share":0.23039686,"transfer_revenue_share":0.15049736},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488500/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488500"},"seo":{"slug":"syrovin","path":"/cz/municipalities/syrovin/"},"population":{"value":366,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8915900,"expenditure_czk":10245400,"financing_czk":1329500,"balance_czk":-1329500},{"stage":"revised","revenue_czk":11165300,"expenditure_czk":11423200,"financing_czk":257900,"balance_czk":-257900},{"stage":"actual","revenue_czk":11051511.48,"expenditure_czk":10295672.18,"financing_czk":-755839.3,"balance_czk":755839.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1800000],["5011",1680000],["5171",1360600],["5169",786200],["5154",451700],["6349",423400],["5023",375600],["5031",360000],["5021",345000],["5365",300000],["5139",269300],["5153",226300],["5212",215000],["6122",180000],["5032",177000],["5131",156000],["5137",153800],["5364",120000],["5222",114000],["5168",106600],["5163",63500],["5167",50000],["5903",50000],["5175",48400],["5499",43000],["5162",40300],["5194",37000],["5323",36700],["5156",35000],["5909",32000],["5136",28500],["5166",26900],["5173",19000],["6130",17000],["5132",16500],["5019",15000],["5321",12700],["5164",12000],["5179",11700],["5492",10000],["5151",9300],["5038",7000],["5039",6000],["5042",5000],["5161",5000],["5133",2700],["5362",1100],["5134",1000],["5159",1000],["5165",800],["5329",800]],"economic_expenditure_total_czk":10245400,"economic_financing":[["8115",1329500]],"economic_financing_total_czk":1329500,"economic_revenue":[["1211",3200000],["1121",1600000],["1111",1100000],["2111",812300],["1511",640000],["1122",300000],["1345",220000],["2324",203000],["1113",200000],["2133",171300],["2132",97300],["1112",90000],["4112",87600],["1386",45000],["2131",36800],["4111",32000],["1356",29000],["1387",20000],["4121",10000],["1341",6500],["1334",5000],["2119",4600],["1361",3500],["2112",2000]],"economic_revenue_total_czk":8915900,"purpose_expenditure":[["3632",1800000],["4339",1800000],["3392",1500000],["6171",1450000],["2321",450000],["3639",450000],["3722",436000],["6112",420000],["6399",300000],["2141",200000],["3612",200000],["5512",200000],["3399",160000],["6402",120000],["3314",100000],["3631",100000],["3419",70000],["3723",60000],["2310",50000],["3745",50000],["5213",50000],["6320",48000],["3421",40000],["2292",36700],["6114",32000],["3721",30000],["2212",20000],["3319",20000],["3341",20000],["1037",15000],["6310",6000],["1019",5000],["6409",4200],["3330",1500],["4329",1000]],"purpose_expenditure_total_czk":10245400},"revised":{"economic_expenditure":[["6121",1841500],["5011",1764000],["5171",1572800],["5169",921200],["5154",454400],["6349",423400],["5365",421900],["5021",405900],["5031",390000],["5023",375600],["5139",371500],["5153",228800],["5137",225900],["5212",215000],["5622",200000],["5032",192000],["6122",180000],["5131",158700],["5364",120000],["5222",119000],["5168",107700],["5163",65500],["5175",52600],["5167",52300],["5499",51000],["5903",50000],["5321",46800],["5162",43500],["5194",42000],["5132",40000],["5323",36700],["5156",35000],["5136",29000],["5166",26900],["5151",23300],["5019",21000],["5173",21000],["6130",17000],["5179",16600],["5164",12000],["5492",10000],["5039",8000],["5038",7000],["5138",6000],["5161",6000],["5042",5000],["5362",3100],["5133",2700],["5165",1100],["5134",1000],["5159",1000],["5329",800]],"economic_expenditure_total_czk":11423200,"economic_financing":[["8115",257900]],"economic_financing_total_czk":257900,"economic_revenue":[["1211",3200000],["1121",1600000],["4116",1439000],["1111",1137900],["2111",846400],["1511",763400],["1122",421900],["2324",341300],["1345",220000],["1113",214900],["2420",200000],["2133",171300],["4122",100000],["2132",97300],["1112",90000],["4112",87600],["1386",61000],["2131",36800],["1356",33000],["4111",32500],["1387",23500],["4121",20000],["1341",6500],["2321",5200],["1334",5000],["2119",4600],["1361",3500],["2112",2000],["1381",600],["1382",100]],"economic_revenue_total_czk":11165300,"purpose_expenditure":[["4339",2009000],["3632",1842200],["6171",1503000],["3392",1501700],["3639",657300],["2321",450000],["3722",436300],["6112",423400],["6399",421900],["3419",306800],["3612",206400],["5512",201000],["2141",200000],["3399",183400],["3326",143100],["6402",120000],["3314",115000],["3631",107300],["2310",73000],["3745",71000],["3723",65000],["5213",50000],["6320",48000],["3421",40000],["2292",36700],["4349",34100],["6114",32500],["3721",30000],["2212",20000],["3319",20000],["3341",20000],["1037",15000],["2223",12500],["6409",9100],["6310",6000],["1019",5000],["4379",3000],["3741",2000],["3330",1500],["4329",1000]],"purpose_expenditure_total_czk":11423200},"actual":{"economic_expenditure":[["6121",1840130.57],["5011",1697501],["5171",1486373.87],["5169",782613.82],["6349",423400],["5365",421890],["5154",411600],["5023",375100],["5031",374620],["5021",374423],["5139",284252.07],["5212",215000],["5153",212496.46],["5622",200000],["5032",184692],["5137",117565.94],["6122",108559.99],["5131",101705.22],["5168",88038.39],["5222",82000],["5163",55205.6],["5499",50975],["5321",43906],["5175",39991.63],["5162",38670.95],["5323",36700],["5194",34540.2],["5156",34233],["5364",24973.74],["5136",23992],["5151",23208],["5132",22948.04],["5167",16725.9],["5166",10164],["5179",9037.79],["5164",8890.5],["5019",8566],["5173",7366],["5038",6899],["5138",5384.5],["5362",3060],["5039",2894],["5492",2000],["5161",1234],["5165",1023],["5329",734],["5159",387]],"economic_expenditure_total_czk":10295672.18,"economic_financing":[["8115",-755839.3]],"economic_financing_total_czk":-755839.3,"economic_revenue":[["1211",3135218.67],["1121",1675920.62],["4116",1423123.32],["1111",1148171.33],["2111",794373.76],["1511",763330.63],["1122",421890],["2324",263550.45],["1113",221754.43],["1345",217600],["2420",200000],["2133",171208],["1112",109288.53],["4122",100000],["2132",95102.49],["4112",87600],["1386",61044.22],["1356",32930],["4111",32500],["2131",32468],["1387",23934],["4121",20000],["1341",6184],["2321",5200],["1361",3130],["1334",2553.3],["2119",2000],["2112",900],["1381",505.08],["1382",30.65]],"economic_revenue_total_czk":11051511.48,"purpose_expenditure":[["4339",1869708.44],["3632",1840890.58],["3392",1430736.46],["6171",1237422.64],["3639",600053.94],["2321",443372],["6399",421890],["6112",419659.94],["3722",403657.03],["3419",274735],["2141",200000],["3399",170394.83],["3612",159294.4],["3326",143000],["3314",101641.94],["3631",88874],["2310",71736.64],["3723",64972],["3745",62704.34],["5512",52293.94],["6320",39627],["2292",36700],["4349",34100],["6402",24973.74],["6114",17975.95],["3341",15750],["1037",15000],["3319",15000],["2223",12403],["6409",9037.79],["1019",5000],["6310",4895.6],["4379",3000],["3741",2000],["3421",1343],["4329",1000],["3330",827.98]],"purpose_expenditure_total_czk":10295672.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}