{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488496","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488496","name":"Obec Josefov","short_name":"Josefov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586234},"amounts":{"revenue_approved":11907300,"revenue_adjusted":12710700,"revenue_actual":12787194.78,"expense_approved":13320200,"expense_adjusted":14181900,"expense_actual":12370036.61,"tax_revenue":10787312.05,"nontax_revenue":1361482.73,"capital_revenue":0,"transfer_revenue":638400,"current_expense":10872273.97,"capital_expense":1497762.64,"budget_balance":417158.17,"cash_current":4078014,"cash_previous":3936093.67},"ratios":{"revenue_execution":1.00601814,"expense_execution":0.87224114,"balance_to_revenue":0.03262312,"cash_to_expense":0.32966871,"cash_yoy":0.03605614,"capital_expense_share":0.12107989,"transfer_revenue_share":0.04992495},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488496/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488496"},"seo":{"slug":"josefov","path":"/cz/municipalities/josefov/"},"population":{"value":449,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11907300,"expenditure_czk":13320200,"financing_czk":1412900,"balance_czk":-1412900},{"stage":"revised","revenue_czk":12710700,"expenditure_czk":14181900,"financing_czk":1471200,"balance_czk":-1471200},{"stage":"actual","revenue_czk":12787194.78,"expenditure_czk":12370036.61,"financing_czk":-417158.17,"balance_czk":417158.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1942400],["5011",1686200],["6121",1310000],["5023",927900],["6122",848000],["5175",758000],["5139",699000],["5154",647900],["5031",599700],["5171",582000],["5194",411500],["5173",407000],["5156",277000],["5365",243000],["5032",235700],["5041",141900],["5499",130000],["5168",128000],["5021",120400],["5212",120000],["5153",108700],["5162",101000],["5492",95000],["5222",80000],["5339",67500],["5329",66800],["5321",63300],["5151",60800],["6130",60000],["5163",51500],["5223",50000],["5323",43500],["5166",40000],["5137",38000],["5141",32000],["5132",29000],["5364",25300],["5136",21000],["6359",20000],["5903",8000],["5038",7000],["5179",7000],["5131",5000],["5161",5000],["5167",5000],["5221",5000],["5362",5000],["5138",4200]],"economic_expenditure_total_czk":13320200,"economic_financing":[["8115",1742900],["8124",-330000]],"economic_financing_total_czk":1412900,"economic_revenue":[["1211",4002000],["1121",1992000],["1511",1437000],["1111",1392000],["2111",857000],["1356",500000],["1113",322000],["2324",266000],["1345",259200],["1122",243000],["2131",191000],["4112",107900],["1112",104000],["1386",47000],["2132",45500],["2133",40000],["4111",31500],["1387",23000],["1334",22000],["1343",10000],["2112",5200],["2119",4000],["1341",3700],["2139",1100],["1361",1000],["1381",100],["1382",100]],"economic_revenue_total_czk":11907300,"purpose_expenditure":[["6171",2170200],["6112",1607500],["3745",1571200],["3399",1321000],["5512",864000],["2321",858500],["2219",645000],["3631",643000],["3639",589500],["2333",480000],["3722",400000],["3725",344000],["2310",316000],["6399",243000],["3419",155000],["3412",128000],["2141",120000],["2212",110000],["3392",101300],["3113",90700],["3314",69000],["3632",66000],["4356",64300],["3330",50000],["3726",46000],["2292",43500],["6114",31500],["3429",28000],["6320",27000],["6402",25300],["3522",20000],["3721",20000],["3341",17400],["3636",13300],["3635",10000],["3316",8000],["5213",8000],["6310",6000],["3900",5000],["3319",4000]],"purpose_expenditure_total_czk":13320200},"revised":{"economic_expenditure":[["5169",2068900],["5011",1723400],["6121",1504500],["5171",987500],["5023",927900],["6122",838000],["5175",817300],["5154",668600],["5031",600800],["5139",472100],["5194",433500],["5173",407000],["5156",277000],["5032",253700],["5365",249300],["5021",180600],["5041",141900],["5168",140000],["5339",140000],["5499",130000],["5492",121500],["5329",119800],["5153",108700],["5162",101000],["5222",100000],["5321",63300],["5151",60800],["6130",60000],["5137",55000],["5163",51500],["5223",50000],["5323",45300],["5166",40000],["5172",40000],["6359",40000],["5141",32000],["5132",29000],["5364",25300],["5136",21500],["5903",8000],["5038",7000],["5179",7000],["5131",5000],["5161",5000],["5167",5000],["5221",5000],["5362",5000],["5138",4500],["6349",3700]],"economic_expenditure_total_czk":14181900,"economic_financing":[["8115",1801200],["8124",-330000]],"economic_financing_total_czk":1471200,"economic_revenue":[["1211",4002000],["1121",1992000],["1111",1462000],["1511",1437000],["2111",871600],["1356",566400],["4222",390000],["1113",322000],["2324",266000],["1345",259200],["1122",249300],["2131",223000],["1112",117000],["4116",108000],["4112",107900],["1334",84900],["1386",78200],["2132",45500],["2133",40000],["4111",32500],["1387",31000],["1343",10000],["2112",5200],["2119",4000],["1341",3700],["2139",1100],["1361",1000],["1381",100],["1382",100]],"economic_revenue_total_czk":12710700,"purpose_expenditure":[["6171",2266200],["6112",1607500],["3745",1396200],["3399",1228100],["2321",1046400],["3631",943000],["3639",893700],["5512",864000],["2212",784800],["2333",480000],["2219",465000],["3722",440000],["6399",249300],["3725",244000],["3113",163200],["3419",155000],["2310",106000],["3392",101300],["3632",82000],["3314",78000],["4356",69300],["3636",66300],["3412",54700],["3330",50000],["3726",46000],["2292",45300],["3429",43000],["3522",40000],["3721",39100],["6114",32500],["6320",27000],["6402",25300],["3635",10000],["3316",8300],["5213",8000],["3341",7400],["6310",6000],["3900",5000],["3319",4000],["1014",1000]],"purpose_expenditure_total_czk":14181900},"actual":{"economic_expenditure":[["5011",1750693],["5169",1519150.8],["6121",1286547.32],["5023",919596],["5171",805283.87],["5175",737444.66],["5154",659636.87],["5031",596169],["5139",463244.01],["5173",430396.13],["5194",423946.47],["5365",249270],["5032",242047],["5156",229461.5],["5168",212480.41],["5021",200617],["6122",187515.32],["5339",140000],["5041",124156.46],["5492",121500],["5153",119995],["5329",119751],["5499",84993],["5162",83343.57],["5222",79824],["5137",69722.98],["5151",66937],["5321",63300],["5163",50161.2],["5223",50000],["5323",45300],["5166",40300],["5172",39900],["5364",25178],["5132",24130],["5141",22602.3],["6359",20000],["5136",19947],["5038",6921],["5179",6226.61],["5167",5642.76],["5161",5010],["5221",5000],["5131",4578.71],["5138",4401.66],["5362",4015],["6349",3700]],"economic_expenditure_total_czk":12370036.61,"economic_financing":[["8124",-330000],["8115",-87158.17]],"economic_financing_total_czk":-417158.17,"economic_revenue":[["1211",4028115.06],["1121",2154530.68],["1111",1461381.81],["1511",1431292.85],["2111",865376],["1356",564922.08],["4222",390000],["1113",284968.5],["1345",262550],["1122",249270],["2324",204363.73],["2131",192644],["1112",140475.94],["4116",108000],["4112",107900],["1334",84876.8],["1386",78488.23],["2132",45900],["2133",40000],["4111",32500],["1387",30767.46],["1343",9000],["2119",5760],["2112",4850],["1341",3581],["2139",2589],["1361",2430],["1381",640.37],["1382",21.27]],"economic_revenue_total_czk":12787194.78,"purpose_expenditure":[["6171",2265176.96],["6112",1597121.7],["3745",1313040.02],["3399",1227256.48],["2321",1033523.08],["3639",892166.79],["3631",847054.32],["2212",497800],["3722",439631],["2219",398208.5],["6399",249270],["3725",230855],["5512",223699.32],["3113",163123],["3419",128799.2],["2310",100732],["3392",96261.28],["3632",78117],["3314",77006.45],["4356",69300],["3636",66251],["3330",50000],["3412",49845],["2292",45300],["3429",43000],["3721",32893.33],["6320",26257],["6402",25178],["6114",24554.29],["3522",20000],["3726",14685.5],["2333",13999.7],["3316",8201.66],["3341",6753.83],["3900",5000],["6310",4975.2],["3319",4000],["1014",1000]],"purpose_expenditure_total_czk":12370036.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}