{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488461","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488461","name":"Obec Terezín","short_name":"Terezín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586676},"amounts":{"revenue_approved":8887900,"revenue_adjusted":18111600,"revenue_actual":16480110.46,"expense_approved":7594500,"expense_adjusted":19411600,"expense_actual":15484204.71,"tax_revenue":8577878.32,"nontax_revenue":1613410.47,"capital_revenue":0,"transfer_revenue":6288821.67,"current_expense":10323103.15,"capital_expense":5161101.56,"budget_balance":995905.75,"cash_current":1954446.12,"cash_previous":2240356.37},"ratios":{"revenue_execution":0.90992019,"expense_execution":0.79767792,"balance_to_revenue":0.06043077,"cash_to_expense":0.12622192,"cash_yoy":-0.1276182,"capital_expense_share":0.33331396,"transfer_revenue_share":0.3816007},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488461/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488461"},"seo":{"slug":"terezin-00488461","path":"/cz/municipalities/terezin-00488461/"},"population":{"value":388,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8887900,"expenditure_czk":7594500,"financing_czk":-1293400,"balance_czk":1293400},{"stage":"revised","revenue_czk":18111600,"expenditure_czk":19411600,"financing_czk":1300000,"balance_czk":-1300000},{"stage":"actual","revenue_czk":16480110.46,"expenditure_czk":15484204.71,"financing_czk":-995905.75,"balance_czk":995905.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1372600],["5011",900000],["6121",853600],["5023",750000],["5154",525000],["5139",474000],["5031",430000],["5171",375000],["5153",373000],["5021",255200],["5141",220000],["5137",199200],["5032",150000],["5168",94000],["5499",84000],["5163",67000],["5321",58900],["5156",55000],["5179",50600],["5151",48500],["5194",41000],["5323",38100],["5162",36000],["5166",35000],["5364",24600],["5175",19000],["5136",17000],["5167",10000],["5176",10000],["5161",5500],["5038",5000],["5138",5000],["5222",5000],["5173",4000],["5362",2200],["5903",1000],["5365",500]],"economic_expenditure_total_czk":7594500,"economic_financing":[["8124",-1293400]],"economic_financing_total_czk":-1293400,"economic_revenue":[["1211",3300000],["1121",1600000],["1111",1100000],["1511",800000],["2132",771000],["1345",290000],["2111",258000],["1113",220000],["2324",156000],["4112",90900],["1356",82000],["1112",80000],["1386",40000],["4111",32000],["1387",20000],["2131",18000],["1341",14000],["2141",5000],["1343",4000],["1361",4000],["2112",3000]],"economic_revenue_total_czk":8887900,"purpose_expenditure":[["6171",1861200],["3639",1329500],["6112",1062000],["3392",683000],["3722",510000],["3745",280000],["2321",250000],["2115",208400],["3631",190000],["3723",160000],["2212",151200],["2219",145200],["3612",140000],["3399",107000],["3314",57600],["3412",57000],["4359",52900],["3613",52000],["6320",40000],["3725",38500],["2292",38100],["6114",32000],["3726",30000],["3349",27200],["6402",24600],["3341",15600],["3721",10000],["1014",8500],["3632",8500],["3319",7500],["6310",6000],["3421",5000],["5512",5000],["5213",1000]],"purpose_expenditure_total_czk":7594500},"revised":{"economic_expenditure":[["6121",6241250],["5171",4399700],["5169",1572700],["5023",1095700],["5011",1023700],["5909",814300],["5139",581100],["5154",515800],["5031",464700],["5153",393000],["5365",318700],["5021",282000],["5137",267300],["5141",181000],["6119",180000],["5032",172100],["5168",104000],["5499",103600],["5163",70950],["5321",67900],["5179",64800],["5194",62500],["5156",57400],["5151",49300],["5323",38100],["5162",36000],["6127",36000],["5364",24600],["5136",21000],["5175",20600],["5222",20200],["5904",20000],["5138",18600],["5166",16600],["5173",16300],["5362",11800],["5339",10100],["5167",10000],["5123",6600],["5161",5600],["5038",5000],["5176",5000],["5221",5000],["5903",1000]],"economic_expenditure_total_czk":19411600,"economic_financing":[["8123",2000000],["8124",-1293400],["8115",593400]],"economic_financing_total_czk":1300000,"economic_revenue":[["1211",3321000],["4213",3188600],["4222",2780000],["1121",1778600],["4116",1409400],["1111",1207600],["1511",1058500],["2132",823400],["2111",496800],["4122",367000],["1345",340000],["1122",318200],["1113",235100],["2324",176300],["1112",116000],["4112",90900],["1356",85100],["1386",64800],["2141",47100],["2322",45400],["4111",32500],["4113",25500],["1387",25400],["2131",18000],["2112",14200],["1341",14000],["2329",8800],["1334",6000],["1343",5300],["1361",4000],["4216",4000],["2119",2000],["2321",1500],["1381",600]],"economic_revenue_total_czk":18111600,"purpose_expenditure":[["2212",3571100],["2321",3274100],["2115",1801700],["6171",1713400],["3639",1462700],["6112",1438300],["3392",1173200],["6409",814200],["2310",814000],["3722",539900],["3612",341900],["6399",318200],["3745",312200],["3631",224600],["2219",190050],["3635",180000],["2333",175000],["3399",139000],["3633",132500],["3723",124000],["3314",66600],["3412",66100],["3613",62000],["6114",58700],["3632",57900],["4359",52900],["6320",44800],["3725",38500],["2292",38100],["3726",30000],["6402",24600],["3429",20000],["3341",19800],["3349",19200],["5512",15200],["1014",10000],["3721",10000],["2399",8500],["3319",7500],["6310",5150],["3421",5000],["3543",5000],["3749",5000],["5213",1000]],"purpose_expenditure_total_czk":19411600},"actual":{"economic_expenditure":[["6121",5071101.56],["5171",4178375.32],["5169",1436769.66],["5011",946808.92],["5023",505071.49],["5139",439405.13],["5031",414633.08],["5154",411652.18],["5365",318150],["5153",311772.74],["5137",188353.35],["5021",159572],["5032",154243],["5141",148542.38],["5168",84867.75],["5321",67900],["5499",66015],["5194",62421.1],["5163",59837.1],["6119",54000],["5156",49256],["5179",39644.48],["5323",38100],["5151",36804],["6127",36000],["5162",27959],["5364",24479.78],["5222",20150],["5904",20000],["5138",18164.23],["5136",14829],["5173",13564.84],["5362",11315],["5339",10100],["5175",9256.8],["5166",9000],["5123",6518],["5221",5000],["5176",4315],["5038",3882],["5161",3574.8],["5167",2800],["5909",0.02]],"economic_expenditure_total_czk":15484204.71,"economic_financing":[["8124",-1293330],["8115",285910.25],["8901",11514]],"economic_financing_total_czk":-995905.75,"economic_revenue":[["1211",3320992.37],["4222",2774600],["1121",1778554.12],["4213",1594235.98],["4116",1400515],["1111",1207592.64],["1511",1058411.11],["2132",823306.8],["2111",489480],["4122",367000],["1345",339975],["1122",318150],["1113",235044.56],["2324",164867.6],["1112",115922.5],["4112",90900],["1356",85077],["1386",64797],["2141",47076.07],["2322",45349],["4111",32500],["4113",25470.69],["1387",25395.64],["2131",16972],["2112",14160],["1341",13200],["2329",8750],["1334",5943],["1343",5300],["4216",3600],["1361",3010],["2119",2000],["2321",1449],["1381",513.38]],"economic_revenue_total_czk":16480110.46,"purpose_expenditure":[["2212",3419759.28],["2321",3112749.87],["2115",1801548.54],["6171",1354433.94],["3639",1265948.32],["3392",987326.73],["6112",813081.95],["3722",539055.44],["6399",318150],["3612",304130.83],["3745",256644],["3631",216972.82],["2219",180477.97],["3633",132368],["3399",127125.82],["3723",93940],["3314",59382.68],["3635",54000],["4359",52900],["3632",50305],["6320",44768.5],["3412",44037.22],["2292",38100],["2333",25000],["6402",24479.78],["6114",23438.42],["3429",20000],["3341",19304],["3613",19247],["5512",15150],["2310",14000],["1014",9922],["3349",9345],["2399",8470],["3319",7500],["3725",6050],["6310",5091.6],["3543",5000],["3749",5000]],"purpose_expenditure_total_czk":15484204.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}