{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488453","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488453","name":"Obec Hýsly","short_name":"Hýsly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586200},"amounts":{"revenue_approved":10270000,"revenue_adjusted":12023400,"revenue_actual":11822310.01,"expense_approved":13875000,"expense_adjusted":17187600,"expense_actual":15855659.43,"tax_revenue":9518731.81,"nontax_revenue":772178.2,"capital_revenue":0,"transfer_revenue":1531400,"current_expense":13676590.15,"capital_expense":2179069.28,"budget_balance":-4033349.42,"cash_current":3767504.78,"cash_previous":7800854.2},"ratios":{"revenue_execution":0.98327511,"expense_execution":0.92250573,"balance_to_revenue":-0.34116424,"cash_to_expense":0.23761262,"cash_yoy":-0.51703946,"capital_expense_share":0.13743164,"transfer_revenue_share":0.12953475},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488453/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488453"},"seo":{"slug":"hysly","path":"/cz/municipalities/hysly/"},"population":{"value":412,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10270000,"expenditure_czk":13875000,"financing_czk":3605000,"balance_czk":-3605000},{"stage":"revised","revenue_czk":12023400,"expenditure_czk":17187600,"financing_czk":5164200,"balance_czk":-5164200},{"stage":"actual","revenue_czk":11822310.01,"expenditure_czk":15855659.43,"financing_czk":4033349.42,"balance_czk":-4033349.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5510000],["6122",1850000],["5011",1490000],["5169",1196000],["5023",800000],["5031",620000],["5139",385000],["5032",262000],["5153",250000],["5154",228000],["5499",126000],["5365",104000],["5138",100000],["5168",100000],["5156",90000],["5137",70000],["5021",64000],["5132",60000],["5175",60000],["5162",57000],["5166",50000],["5222",45000],["5321",42000],["5323",42000],["5163",37000],["5151",23000],["5134",22000],["5329",21000],["6119",20000],["6130",20000],["5492",14000],["5229",13000],["5364",12000],["5019",10000],["5167",10000],["5173",10000],["5903",10000],["6111",10000],["5038",9000],["5136",8000],["5165",6000],["5041",5000],["5901",5000],["5339",4000],["5362",4000],["5161",1000]],"economic_expenditure_total_czk":13875000,"economic_financing":[["8115",3605000]],"economic_financing_total_czk":3605000,"economic_revenue":[["1211",3771000],["1121",1920000],["1111",1220000],["1511",1065100],["4113",1050000],["1345",266100],["1113",259000],["2141",200000],["2343",181800],["1122",104000],["1112",80000],["1386",42000],["2131",42000],["2142",20000],["1387",15000],["1341",11000],["1334",10000],["2112",10000],["2111",2000],["1361",1000]],"economic_revenue_total_czk":10270000,"purpose_expenditure":[["3639",5100000],["6171",3280000],["3745",3100000],["6112",1036000],["3613",235000],["3399",147000],["2329",129000],["6399",104000],["2143",100000],["5512",80000],["3421",63000],["3721",60000],["6310",60000],["3429",57000],["3314",54000],["2219",50000],["3341",50000],["2292",42000],["3631",40000],["3725",30000],["3635",20000],["5213",15000],["6402",12000],["5212",5000],["3113",4000],["3723",2000]],"purpose_expenditure_total_czk":13875000},"revised":{"economic_expenditure":[["5171",6586000],["6122",1973000],["5011",1845400],["5169",1749300],["5023",990400],["5031",693600],["5137",507600],["5139",505300],["5032",309500],["5153",250000],["5154",238800],["5162",158000],["5365",128400],["5499",126500],["5168",114600],["6130",103000],["5156",91700],["6129",88400],["5021",86300],["5138",75400],["5175",58000],["5321",54400],["5167",54300],["5222",54200],["5323",42000],["5132",36100],["5166",25000],["5163",24900],["5151",23000],["5329",21000],["6119",20000],["5134",19800],["5364",17000],["5492",13300],["5229",13000],["5019",12200],["5173",12200],["5901",10100],["5903",10000],["6111",9900],["5038",9000],["5136",7000],["5165",6000],["5041",5700],["5339",5000],["5362",2000],["5161",1300]],"economic_expenditure_total_czk":17187600,"economic_financing":[["8117",9000000],["8118",-4000000],["8115",164200]],"economic_financing_total_czk":5164200,"economic_revenue":[["1211",3803000],["1121",2038000],["1111",1385500],["1511",1383900],["4213",1050000],["4122",300000],["1113",270000],["1345",266100],["2324",209300],["2141",200000],["2343",190500],["2131",176500],["1112",133300],["1122",128400],["4112",95900],["1386",74900],["2211",57000],["4116",53000],["2132",48100],["4111",32500],["1387",29500],["2329",28200],["2112",24500],["2142",20000],["1341",11000],["1334",10000],["2111",3300],["1361",1000]],"economic_revenue_total_czk":12023400,"purpose_expenditure":[["3639",5535500],["6171",4848900],["3745",3572600],["6112",1260600],["3613",260000],["3722",258200],["3725",154500],["3399",154300],["2329",129000],["6399",128400],["3314",111200],["5512",104800],["2143",100000],["6310",86200],["3421",66800],["3341",64100],["3721",60000],["3429",57000],["2219",50000],["2292",42000],["3631",40000],["6114",34500],["3635",20000],["6402",17000],["5213",15000],["3113",5000],["4349",5000],["5212",5000],["3723",2000]],"purpose_expenditure_total_czk":17187600},"actual":{"economic_expenditure":[["5171",6216486.08],["6122",1972854],["5011",1574522],["5169",1543073.09],["5023",990356],["5031",569754],["5137",506926.07],["5139",480073.32],["5154",238494.7],["5032",230189],["5153",187520],["5162",157829.27],["5365",128310],["5499",126461.4],["5168",114580.93],["6130",101000],["6129",88348],["5021",74275],["5156",66928.02],["5321",54350],["5167",53417],["5222",53180],["5138",46640],["5175",42716.3],["5323",40200],["5163",24800.95],["5329",20100],["5134",19724.64],["5166",18400],["5364",16947.18],["5151",12930.4],["5019",12112],["5173",11629],["6111",9853.28],["5132",8020],["6342",7014],["5038",6512],["5136",6120],["5229",6054.74],["5041",5602.06],["5339",5000],["5492",4689],["5161",739],["5165",650],["5362",277]],"economic_expenditure_total_czk":15855659.43,"economic_financing":[["8117",9000000],["8118",-4000000],["8115",-966650.58]],"economic_financing_total_czk":4033349.42,"economic_revenue":[["1211",3802436.03],["1121",2037957.94],["1111",1385408.52],["1511",1383808.41],["4213",1050000],["4122",300000],["1113",269189.69],["1345",264660],["2324",208484.36],["2343",190408],["2131",134091.12],["1112",132802.25],["1122",128310],["4112",95900],["2141",91502.36],["1386",74239.23],["2211",56185.1],["4116",53000],["4111",32500],["1387",29097.72],["2329",28149.26],["2112",24136],["2132",24012],["2142",12000],["1341",9334],["2111",3210],["1334",860.4],["1381",577.62],["1361",50]],"economic_revenue_total_czk":11822310.01,"purpose_expenditure":[["3639",5505098.45],["6171",4078256.88],["3745",3572085.27],["6112",1260457.41],["3722",220683.06],["3613",157406.21],["3725",154276.91],["3399",150400.1],["6399",128310],["3314",111051.98],["6310",86024.95],["5512",73478.25],["2143",71179.75],["3341",64005],["2292",40200],["3429",39393.6],["3421",30061.82],["6114",27202],["2219",24620.1],["6402",16947.18],["3721",12442],["2329",12245.75],["3635",7014],["3113",5000],["4349",4000],["3631",3818.76]],"purpose_expenditure_total_czk":15855659.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}