{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00488437","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00488437","name":"Obec Čeložnice","short_name":"Čeložnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586111},"amounts":{"revenue_approved":9408900,"revenue_adjusted":10403100,"revenue_actual":10188337.96,"expense_approved":15952500,"expense_adjusted":16946700,"expense_actual":8391835.41,"tax_revenue":9057716.21,"nontax_revenue":321925,"capital_revenue":74730,"transfer_revenue":733966.75,"current_expense":8316597.41,"capital_expense":75238,"budget_balance":1796502.55,"cash_current":8351701.22,"cash_previous":6555198.67},"ratios":{"revenue_execution":0.97935596,"expense_execution":0.49518994,"balance_to_revenue":0.1763293,"cash_to_expense":0.99521747,"cash_yoy":0.27405768,"capital_expense_share":0.00896562,"transfer_revenue_share":0.07203989},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00488437/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00488437"},"seo":{"slug":"celoznice","path":"/cz/municipalities/celoznice/"},"population":{"value":402,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9408900,"expenditure_czk":15952500,"financing_czk":6543600,"balance_czk":-6543600},{"stage":"revised","revenue_czk":10403100,"expenditure_czk":16946700,"financing_czk":6543600,"balance_czk":-6543600},{"stage":"actual","revenue_czk":10188337.96,"expenditure_czk":8391835.41,"financing_czk":-1796502.55,"balance_czk":1796502.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",4763500],["5169",4120000],["5171",1833000],["5011",1047000],["5023",1000000],["5031",472000],["5139",470900],["5153",390000],["5154",367000],["5168",250000],["5032",202900],["5166",150000],["5021",146500],["5137",110000],["6130",100000],["5156",87900],["5163",60000],["5365",53500],["5222",49000],["5323",41400],["5175",38100],["5151",37000],["5162",25100],["5167",24000],["5364",13500],["5229",11000],["5038",10000],["5132",10000],["5362",10000],["5492",10000],["5903",10000],["5136",9000],["5173",9000],["5041",7000],["5161",5000],["5179",5000],["5321",4200]],"economic_expenditure_total_czk":15952500,"economic_financing":[["8115",6543600]],"economic_financing_total_czk":6543600,"economic_revenue":[["1211",3755900],["1121",1912800],["1111",1374000],["1511",700000],["1345",424200],["1113",241900],["2111",211500],["1356",138000],["4112",129200],["1112",114000],["2131",69300],["2324",59600],["2132",52000],["1122",50000],["1386",39000],["1334",35000],["4111",31500],["1341",20000],["1387",18000],["1381",15000],["1342",14000],["2119",2400],["2112",1000],["1361",500],["1382",100]],"economic_revenue_total_czk":9408900,"purpose_expenditure":[["6409",4647500],["6171",3025700],["2212",1515000],["6112",1297000],["3639",1044000],["3745",971900],["3631",946000],["3722",500000],["3392",485000],["2321",476000],["5512",182000],["3726",180000],["3399",121000],["2219",120000],["3329",80000],["6399",60000],["3429",52000],["6320",45000],["2292",41400],["3341",37000],["6114",31500],["3314",21000],["3319",20000],["6310",15000],["6402",13500],["5213",10000],["2143",8000],["3326",7000]],"purpose_expenditure_total_czk":15952500},"revised":{"economic_expenditure":[["5169",4648200],["5901",4121900],["5171",2331200],["5011",1077000],["5023",1000000],["5031",483000],["5139",475200],["5153",386000],["5154",381000],["5321",370700],["5168",250000],["5137",217500],["5032",213400],["5166",150000],["5021",139100],["6130",100000],["5365",94400],["5156",87900],["5163",60000],["5222",60000],["5323",41400],["5175",39900],["5151",37000],["5162",36100],["5167",25200],["5364",13500],["6342",11800],["5229",11000],["5038",10000],["5362",10000],["5492",10000],["5903",10000],["5136",9000],["5173",9000],["5041",7000],["5161",5300],["5179",5000],["5132",4000],["5019",3700],["5039",1300]],"economic_expenditure_total_czk":16946700,"economic_financing":[["8115",6543600]],"economic_financing_total_czk":6543600,"economic_revenue":[["1211",3755900],["1121",1990500],["1111",1374000],["1511",795500],["1345",424200],["4121",305200],["4122",300000],["1113",263200],["2111",217000],["1356",145000],["1112",130000],["4112",129200],["1122",79600],["3111",75100],["2131",73700],["1386",72600],["2324",59600],["2132",55000],["1334",35000],["4111",32500],["1387",28500],["1341",20000],["1381",15000],["1342",14800],["2112",9000],["2119",2400],["1361",500],["1382",100]],"economic_revenue_total_czk":10403100,"purpose_expenditure":[["6409",4005900],["6171",3343300],["2212",1966000],["6112",1297000],["3631",1246000],["3639",1044000],["3745",1017400],["3392",485000],["2321",476000],["3722",475000],["3111",391000],["5512",196100],["3726",180000],["2219",136000],["3399",121000],["6399",89600],["3329",80000],["3721",72000],["3429",63000],["6320",45000],["2292",41400],["3341",37000],["6114",34500],["3314",26000],["3319",22000],["6310",15000],["6402",13500],["5213",10000],["2143",8000],["3326",7000],["3421",3000]],"purpose_expenditure_total_czk":16946700},"actual":{"economic_expenditure":[["5169",3459137.73],["5171",922863.56],["5023",913426],["5011",896302],["5321",370640],["5031",368221],["5139",200824.95],["5154",188081.97],["5032",156176],["5137",117499.8],["5168",108477.08],["5365",94390],["5153",85033.48],["5021",63836],["6130",63520],["5166",60400],["5222",60000],["5163",56005.2],["5323",41400],["5162",35901.7],["5156",35039.7],["5175",16497],["5167",14097],["5364",13364],["6342",11718],["5151",8710],["5041",5602.06],["5229",4000],["5019",3619],["5179",3595.18],["5038",3562],["5136",3450],["5161",2474],["5362",2376],["5039",1226],["5173",369]],"economic_expenditure_total_czk":8391835.41,"economic_financing":[["8115",-1796502.55]],"economic_financing_total_czk":-1796502.55,"economic_revenue":[["1211",3718283.16],["1121",1990468.29],["1111",1360040.45],["1511",795483.38],["1345",420608],["4121",305153.75],["4122",267113],["1113",263124.38],["2111",204587],["1356",144631],["1112",129749.72],["4112",129200],["1122",79590],["3111",74730],["2131",73474],["1386",72522.2],["2132",34264],["4111",32500],["1387",28422.58],["1334",19982.7],["1341",19000],["1342",14730],["2112",7600],["2119",2000],["1381",580.35],["1361",500]],"economic_revenue_total_czk":10188337.96,"purpose_expenditure":[["2212",1950778.95],["6171",1905663.88],["6112",1149568],["3745",731309.14],["3631",651663.67],["3722",472804.29],["3392",370111.26],["3111",320000],["3639",228813.32],["6399",81966],["5512",78236.7],["3721",67847],["3429",60000],["2219",55660],["6320",42833],["2292",41400],["3726",35287.74],["3399",31960],["6114",30580.2],["3319",22000],["3314",20948],["6402",13364],["6310",13172.2],["3341",5602.06],["3326",4040],["2143",4000],["3421",2226]],"purpose_expenditure_total_czk":8391835.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}